|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,706 | 36,541 | 23,674 | 41,745 | 31,614 |
 | I. Cash and cash equivalents |
|
|
5,361 | 6,382 | 4,817 | 10,357 | 8,597 |
 | 1. Cash |
|
|
5,361 | 6,382 | 4,817 | 10,357 | 8,597 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
4,473 | 16,497 | 6,102 | 14,568 | 10,627 |
 | 1. Short-term receivables of customers |
|
|
12,161 | 14,933 | 11,608 | 12,994 | 14,366 |
 | 2. Prepayments to suppliers |
|
|
619 | 479 | 1,316 | 5,685 | 937 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,517 | 12,900 | 4,802 | 7,590 | 7,026 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,824 | -11,816 | -11,625 | -11,702 | -11,702 |
 | IV. Inventories |
|
|
14,804 | 13,608 | 12,658 | 16,793 | 12,375 |
 | 1. Inventories |
|
|
14,833 | 13,637 | 12,687 | 16,823 | 12,403 |
 | 2. Provision for decline in value of inventories |
|
|
-30 | -30 | -30 | -30 | -28 |
 | V. Other current assets |
|
|
67 | 55 | 98 | 27 | 14 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | 67 | | |
 | 3. Taxes and the State Receivables |
|
|
67 | 55 | 31 | 27 | 14 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
167,623 | 162,153 | 162,448 | 167,799 | 175,194 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
118,970 | 118,848 | 115,307 | 113,188 | 111,593 |
 | 1. Tangible fixed assets |
|
|
118,970 | 118,848 | 115,307 | 113,188 | 111,593 |
 | - Cost |
|
|
245,855 | 247,198 | 247,198 | 247,198 | 247,222 |
 | - Accumulated depreciation |
|
|
-126,885 | -128,349 | -131,891 | -134,010 | -135,629 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
26,503 | 23,411 | 27,402 | 32,384 | 41,381 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
26,503 | 23,411 | 27,402 | 32,384 | 41,381 |
 | IV. Long-term financial investments |
|
|
21,118 | 19,020 | 18,998 | 21,452 | 21,452 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
81,840 | 81,840 | 81,840 | 81,840 | 81,840 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-61,722 | -63,820 | -63,842 | -61,388 | -61,388 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | V. Total other long-term assets |
|
|
1,031 | 874 | 741 | 774 | 768 |
 | 1. Long-term prepaid expenses |
|
|
1,031 | 874 | 741 | 774 | 768 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
192,328 | 198,695 | 186,122 | 209,544 | 206,808 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
64,590 | 70,481 | 62,763 | 85,511 | 75,563 |
 | I. Current liabilities |
|
|
63,984 | 69,995 | 62,277 | 80,970 | 68,245 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
42,689 | 39,228 | 44,109 | 46,944 | 38,796 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,996 | 14,643 | 5,887 | 17,411 | 9,755 |
 | 4. Advances from customers |
|
|
290 | 218 | 316 | 135 | 504 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,155 | 405 | 749 | 1,170 | 2,374 |
 | 6. Payables to employees |
|
|
4,186 | 8,114 | 1,725 | 4,848 | 4,929 |
 | 7. Short-term accrued expenses |
|
|
| 150 | 655 | 497 | 180 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
632 | 161 | 111 | 61 | 146 |
 | 11. Other short-term payables |
|
|
4,615 | 2,889 | 5,018 | 6,261 | 8,026 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,420 | 4,187 | 3,707 | 3,644 | 3,536 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
606 | 486 | 486 | 4,541 | 7,317 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
292 | 292 | 292 | 492 | 492 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
314 | 194 | 194 | 4,049 | 6,825 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
127,739 | 128,213 | 123,359 | 124,033 | 131,245 |
 | I. ShareHolder's equity |
|
|
127,059 | 127,533 | 122,679 | 123,353 | 130,565 |
 | 1. Owner's investment capital |
|
|
170,818 | 170,818 | 170,818 | 170,818 | 170,818 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,451 | 7,451 | 7,451 | 7,451 | 7,451 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-51,211 | -50,736 | -55,591 | -54,916 | -47,704 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-53,519 | -53,519 | -51,434 | -51,434 | -51,434 |
 | - Profit after tax undistributed this period |
|
|
2,309 | 2,783 | -4,157 | -3,482 | 3,730 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
680 | 680 | 680 | 680 | 680 |
 | 1. Funding resources |
|
|
680 | 680 | 680 | 680 | 680 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
192,328 | 198,695 | 186,122 | 209,544 | 206,808 |
There is no report.
|
|