|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,674 | 41,745 | 31,614 | 42,424 | 32,965 |
 | I. Cash and cash equivalents |
|
|
4,817 | 10,357 | 8,597 | 13,036 | 3,190 |
 | 1. Cash |
|
|
4,817 | 10,357 | 8,597 | 13,036 | 3,190 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
6,102 | 14,568 | 10,627 | 12,365 | 15,272 |
 | 1. Short-term receivables of customers |
|
|
11,608 | 12,994 | 14,366 | 15,799 | 15,930 |
 | 2. Prepayments to suppliers |
|
|
1,316 | 5,685 | 937 | 380 | 408 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,802 | 7,590 | 7,026 | 7,934 | 10,713 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,625 | -11,702 | -11,702 | -11,748 | -11,779 |
 | IV. Inventories |
|
|
12,658 | 16,793 | 12,375 | 16,980 | 14,272 |
 | 1. Inventories |
|
|
12,687 | 16,823 | 12,403 | 17,008 | 14,300 |
 | 2. Provision for decline in value of inventories |
|
|
-30 | -30 | -28 | -28 | -28 |
 | V. Other current assets |
|
|
98 | 27 | 14 | 43 | 231 |
 | 1. Short-term prepaid expenses |
|
|
| | | 30 | 22 |
 | 2. Deductible VAT |
|
|
67 | | | | 145 |
 | 3. Taxes and the State Receivables |
|
|
31 | 27 | 14 | 13 | 64 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
162,448 | 167,799 | 175,194 | 179,243 | 181,986 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
115,307 | 113,188 | 111,593 | 107,873 | 126,626 |
 | 1. Tangible fixed assets |
|
|
115,307 | 113,188 | 111,593 | 107,873 | 126,626 |
 | - Cost |
|
|
247,198 | 247,198 | 247,222 | 245,164 | 266,532 |
 | - Accumulated depreciation |
|
|
-131,891 | -134,010 | -135,629 | -137,291 | -139,906 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
27,402 | 32,384 | 41,381 | 48,882 | 32,616 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
27,402 | 32,384 | 41,381 | 48,882 | 32,616 |
 | IV. Long-term financial investments |
|
|
18,998 | 21,452 | 21,452 | 21,726 | 22,090 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
81,840 | 81,840 | 81,840 | 81,840 | 81,840 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-63,842 | -61,388 | -61,388 | -61,114 | -60,750 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | V. Total other long-term assets |
|
|
741 | 774 | 768 | 762 | 655 |
 | 1. Long-term prepaid expenses |
|
|
741 | 774 | 768 | 762 | 655 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
186,122 | 209,544 | 206,808 | 221,668 | 214,952 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
62,763 | 85,511 | 75,563 | 87,495 | 84,977 |
 | I. Current liabilities |
|
|
62,277 | 80,970 | 68,245 | 78,738 | 75,170 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
44,109 | 46,944 | 38,796 | 45,429 | 45,971 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,887 | 17,411 | 9,755 | 13,004 | 15,279 |
 | 4. Advances from customers |
|
|
316 | 135 | 504 | 201 | 61 |
 | 5. Taxes and other payables to the State Budget |
|
|
749 | 1,170 | 2,374 | 1,108 | 1,060 |
 | 6. Payables to employees |
|
|
1,725 | 4,848 | 4,929 | 8,321 | 2,960 |
 | 7. Short-term accrued expenses |
|
|
655 | 497 | 180 | 325 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
111 | 61 | 146 | 920 | 4 |
 | 11. Other short-term payables |
|
|
5,018 | 6,261 | 8,026 | 6,016 | 7,033 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,707 | 3,644 | 3,536 | 3,416 | 2,802 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
486 | 4,541 | 7,317 | 8,756 | 9,807 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
292 | 492 | 492 | 492 | 392 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
194 | 4,049 | 6,825 | 8,264 | 9,415 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
123,359 | 124,033 | 131,245 | 134,173 | 129,975 |
 | I. ShareHolder's equity |
|
|
122,679 | 123,353 | 130,565 | 133,493 | 129,975 |
 | 1. Owner's investment capital |
|
|
170,818 | 170,818 | 170,818 | 170,818 | 170,818 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 680 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,451 | 7,451 | 7,451 | 7,451 | 7,451 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-55,591 | -54,916 | -47,704 | -44,776 | -48,974 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-51,434 | -51,434 | -51,434 | -51,434 | -45,080 |
 | - Profit after tax undistributed this period |
|
|
-4,157 | -3,482 | 3,730 | 6,658 | -3,895 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
680 | 680 | 680 | 680 | |
 | 1. Funding resources |
|
|
680 | 680 | 680 | 680 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
186,122 | 209,544 | 206,808 | 221,668 | 214,952 |
There is no report.
|
|