|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
437,015 | 398,427 | 464,555 | 664,341 | 752,395 |
 | I. Cash and cash equivalents |
|
|
18,806 | 18,030 | 15,216 | 21,815 | 15,204 |
 | 1. Cash |
|
|
8,223 | 7,366 | 4,480 | 8,800 | 15,204 |
 | 2. Cash equivalents |
|
|
10,583 | 10,663 | 10,735 | 13,015 | |
 | II. Short-term financial investments |
|
|
68,580 | 69,478 | 81,958 | 92,343 | 100,164 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
68,580 | 69,478 | 81,958 | 92,343 | 100,164 |
 | III. Short-term receivables |
|
|
90,763 | 85,992 | 142,758 | 217,492 | 294,672 |
 | 1. Short-term receivables of customers |
|
|
87,561 | 64,850 | 127,915 | 159,538 | 240,262 |
 | 2. Prepayments to suppliers |
|
|
5,338 | 21,045 | 13,378 | 28,583 | 44,463 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,134 | 3,367 | 4,735 | 32,641 | 10,080 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,270 | -3,270 | -3,270 | -3,270 | -133 |
 | IV. Inventories |
|
|
256,155 | 218,126 | 195,197 | 291,569 | 288,832 |
 | 1. Inventories |
|
|
256,155 | 218,126 | 195,197 | 291,569 | 288,832 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,711 | 6,802 | 29,427 | 41,121 | 53,523 |
 | 1. Short-term prepaid expenses |
|
|
2,551 | 3,161 | 12,629 | 13,675 | 13,012 |
 | 2. Deductible VAT |
|
|
159 | 3,641 | 16,797 | 27,445 | 28,810 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 11,701 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
116,809 | 299,579 | 302,146 | 306,744 | 307,982 |
 | I. Long-term receivables |
|
|
247 | 247 | 247 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
247 | 247 | 247 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,879 | 88,542 | 278,419 | 275,094 | 176,671 |
 | 1. Tangible fixed assets |
|
|
85,880 | 83,648 | 178,011 | 175,525 | 172,092 |
 | - Cost |
|
|
169,381 | 169,381 | 266,524 | 267,583 | 267,743 |
 | - Accumulated depreciation |
|
|
-83,501 | -85,733 | -88,513 | -92,057 | -95,650 |
 | 2. Fixed assets of financial leasing |
|
|
4,110 | 4,035 | 3,921 | 3,846 | 3,811 |
 | - Cost |
|
|
4,483 | 4,483 | 4,483 | 4,483 | 4,483 |
 | - Accumulated depreciation |
|
|
-374 | -448 | -563 | -637 | -673 |
 | 3. Intangible fixed assets |
|
|
889 | 859 | 96,487 | 95,722 | 768 |
 | - Cost |
|
|
1,106 | 1,106 | 97,008 | 97,008 | 1,106 |
 | - Accumulated depreciation |
|
|
-216 | -247 | -522 | -1,286 | -338 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,803 | 196,957 | 18,877 | 28,787 | 35,480 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,803 | 196,957 | 18,877 | 28,787 | 35,480 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,880 | 13,833 | 4,603 | 2,863 | 95,830 |
 | 1. Long-term prepaid expenses |
|
|
15,880 | 13,833 | 4,603 | 2,863 | 95,830 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
553,825 | 698,006 | 766,701 | 971,085 | 1,060,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
450,251 | 592,203 | 658,757 | 827,263 | 908,824 |
 | I. Current liabilities |
|
|
433,885 | 403,535 | 461,202 | 664,327 | 748,394 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
300,032 | 313,849 | 314,473 | 462,411 | 541,880 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
107,479 | 56,233 | 99,588 | 91,499 | 149,729 |
 | 4. Advances from customers |
|
|
18,370 | 21,888 | 38,495 | 104,708 | 47,120 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,053 | 2,607 | 483 | 1,272 | 3,492 |
 | 6. Payables to employees |
|
|
1,917 | 1,686 | 1,837 | 1,885 | 2,589 |
 | 7. Short-term accrued expenses |
|
|
1,263 | 1,447 | 2,104 | 1,108 | 1,583 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,300 | 5,353 | 3,749 | 972 | 922 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
472 | 472 | 472 | 472 | 1,079 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,366 | 188,668 | 197,555 | 162,936 | 160,429 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,366 | 188,668 | 197,555 | 162,936 | 160,429 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
103,574 | 105,803 | 107,944 | 143,822 | 151,553 |
 | I. ShareHolder's equity |
|
|
103,574 | 105,803 | 107,944 | 143,822 | 151,553 |
 | 1. Owner's investment capital |
|
|
79,000 | 79,000 | 79,000 | 109,000 | 109,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
28 | 28 | 28 | 28 | 28 |
 | 11. After tax undistributed profit |
|
|
24,546 | 26,775 | 28,916 | 34,795 | 42,525 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
18,216 | 24,546 | 26,775 | 30,342 | 29,736 |
 | - Profit after tax undistributed this period |
|
|
6,331 | 2,229 | 2,141 | 4,453 | 12,790 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
553,825 | 698,006 | 766,701 | 971,085 | 1,060,377 |
There is no report.
|
|