| 
					
						| 
        
                
                
                    |  |  | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |  
                    | |  | ASSETS | 
 |  |  |  |  |  |  |  
                    | |  | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS | 
 |  | 345,740 | 399,884 | 492,626 | 437,015 | 398,427 |  
                    | |  | I. Cash and cash equivalents | 
 |  | 3,038 | 4,400 | 11,990 | 18,806 | 18,030 |  
                    | |  | 1. Cash | 
 |  | 2,478 | 4,400 | 1,493 | 8,223 | 7,366 |  
                    | |  | 2. Cash equivalents | 
 |  | 560 |  | 10,497 | 10,583 | 10,663 |  
                    | |  | II. Short-term financial investments | 
 |  | 21,951 | 51,987 | 62,620 | 68,580 | 69,478 |  
                    | |  | 1. Trading securities | 
 |  |  |  |  |  |  |  
                    | |  | 2. Provision for diminution in value of trading securities | 
 |  |  |  |  |  |  |  
                    | |  | 3. Investments holding until maturity | 
 |  | 21,951 | 51,987 | 62,620 | 68,580 | 69,478 |  
                    | |  | III. Short-term receivables | 
 |  | 126,154 | 103,663 | 163,547 | 90,763 | 85,992 |  
                    | |  | 1.  Short-term receivables of customers | 
 |  | 108,999 | 99,500 | 133,788 | 87,561 | 64,850 |  
                    | |  | 2. Prepayments to suppliers | 
 |  | 5,156 | 5,109 | 13,549 | 5,338 | 21,045 |  
                    | |  | 3. Short-term intercompany receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables according to the progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 5. Receivables on short-term loans | 
 |  |  |  |  |  |  |  
                    | |  | 6. Other short-term receivables | 
 |  | 15,268 | 2,323 | 19,480 | 1,134 | 3,367 |  
                    | |  | 7. Provision for doubtful short-term receivables | 
 |  | -3,270 | -3,270 | -3,270 | -3,270 | -3,270 |  
                    | |  | IV. Inventories | 
 |  | 192,450 | 236,327 | 250,355 | 256,155 | 218,126 |  
                    | |  | 1. Inventories | 
 |  | 192,450 | 236,327 | 250,355 | 256,155 | 218,126 |  
                    | |  | 2. Provision for decline in value of inventories | 
 |  |  |  |  |  |  |  
                    | |  | V. Other current assets | 
 |  | 2,148 | 3,508 | 4,114 | 2,711 | 6,802 |  
                    | |  | 1. Short-term prepaid expenses | 
 |  | 1,064 | 1,238 | 1,983 | 2,551 | 3,161 |  
                    | |  | 2. Deductible VAT | 
 |  | 1,085 | 2,270 | 1,973 | 159 | 3,641 |  
                    | |  | 3. Taxes and the State Receivables | 
 |  |  |  | 159 |  |  |  
                    | |  | 4. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other current assets | 
 |  |  |  |  |  |  |  
                    | |  | B. FIXED ASSETS AND LONG-TERM INVESTMENTS | 
 |  | 109,868 | 110,509 | 110,854 | 116,809 | 299,579 |  
                    | |  | I. Long-term receivables | 
 |  | 473 |  |  | 247 | 247 |  
                    | |  | 1. Long-term customer's receivables | 
 |  |  |  |  |  |  |  
                    | |  | 2. Business capital in the subsidiary units | 
 |  |  |  |  |  |  |  
                    | |  | 3. Internal long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | 4. Receivables on long-term loans | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other long-term receivables | 
 |  | 473 |  |  | 247 | 247 |  
                    | |  | 6. Provision for doubtful long-term receivables | 
 |  |  |  |  |  |  |  
                    | |  | II. Fixed assets | 
 |  | 70,447 | 68,935 | 67,652 | 90,879 | 88,542 |  
                    | |  | 1. Tangible fixed assets | 
 |  | 67,088 | 68,734 | 62,587 | 85,880 | 83,648 |  
                    | |  | - Cost | 
 |  | 144,269 | 148,829 | 143,815 | 169,381 | 169,381 |  
                    | |  | - Accumulated depreciation | 
 |  | -77,181 | -80,095 | -81,227 | -83,501 | -85,733 |  
                    | |  | 2. Fixed assets of financial leasing | 
 |  | 3,077 | -68 | 4,145 | 4,110 | 4,035 |  
                    | |  | - Cost | 
 |  | 4,103 |  | 4,483 | 4,483 | 4,483 |  
                    | |  | - Accumulated depreciation | 
 |  | -1,026 | -68 | -338 | -374 | -448 |  
                    | |  | 3. Intangible fixed assets | 
 |  | 282 | 269 | 920 | 889 | 859 |  
                    | |  | - Cost | 
 |  | 430 | 430 | 1,106 | 1,106 | 1,106 |  
                    | |  | - Accumulated depreciation | 
 |  | -148 | -161 | -186 | -216 | -247 |  
                    | |  | III. Real Estate Investments | 
 |  |  |  |  |  |  |  
                    | |  | - Cost | 
 |  |  |  |  |  |  |  
                    | |  | - Accumulated depreciation | 
 |  |  |  |  |  |  |  
                    | |  | IV. Long-term assets in progress | 
 |  | 22,025 | 23,422 | 25,725 | 9,803 | 196,957 |  
                    | |  | 1. Costs of  long-term production, business in progress | 
 |  |  |  |  |  |  |  
                    | |  | 2. Costs of construction in progress | 
 |  | 22,025 | 23,422 | 25,725 | 9,803 | 196,957 |  
                    | |  | IV. Long-term financial investments | 
 |  |  |  |  |  |  |  
                    | |  | 1. Investment in subsidiaries | 
 |  |  |  |  |  |  |  
                    | |  | 2. Investments in associated companies, joint ventures | 
 |  |  |  |  |  |  |  
                    | |  | 3. Other investments in equity instruments | 
 |  |  |  |  |  |  |  
                    | |  | 4. Provision for diminution in value of financial long-term investments | 
 |  |  |  |  |  |  |  
                    | |  | 5. Investments holding until maturity | 
 |  |  |  |  |  |  |  
                    | |  | V. Total other long-term assets | 
 |  | 16,923 | 18,152 | 17,477 | 15,880 | 13,833 |  
                    | |  | 1. Long-term prepaid expenses | 
 |  | 16,923 | 18,152 | 17,477 | 15,880 | 13,833 |  
                    | |  | 2. Deferred income tax assets | 
 |  |  |  |  |  |  |  
                    | |  | 3. Other long-term assets | 
 |  |  |  |  |  |  |  
                    | |  | VI. Goodwills | 
 |  |  |  |  |  |  |  
                    | |  | TOTAL ASSETS | 
 |  | 455,608 | 510,393 | 603,480 | 553,825 | 698,006 |  
                    | |  | CAPITAL RESOURCES | 
 |  |  |  |  |  |  |  
                    | |  | A. LIABILITIES | 
 |  | 362,199 | 411,522 | 502,877 | 450,251 | 592,203 |  
                    | |  | I. Current liabilities | 
 |  | 341,624 | 386,050 | 479,303 | 433,885 | 403,535 |  
                    | |  | 1. Borrowings and short-term financial leased liabilities | 
 |  | 254,083 | 256,954 | 298,550 | 300,032 | 313,849 |  
                    | |  | 2. Long-term borrowings are due to pay | 
 |  |  |  |  |  |  |  
                    | |  | 3. Short-term payables to sellers | 
 |  | 65,894 | 106,542 | 140,035 | 107,479 | 56,233 |  
                    | |  | 4. Advances from customers | 
 |  | 12,337 | 12,979 | 31,958 | 18,370 | 21,888 |  
                    | |  | 5. Taxes and other payables to the State Budget | 
 |  | 1,644 | 1,457 | 2,085 | 2,053 | 2,607 |  
                    | |  | 6. Payables to employees | 
 |  | 1,290 | 1,905 | 1,816 | 1,917 | 1,686 |  
                    | |  | 7. Short-term accrued expenses | 
 |  | 2,127 | 3,351 | 1,941 | 1,263 | 1,447 |  
                    | |  | 8. Short-term intercompany payables | 
 |  |  |  |  |  |  |  
                    | |  | 9. Payables to the scheduled progress of construction contracts | 
 |  |  |  |  |  |  |  
                    | |  | 10. Short-term unrealized Revenue | 
 |  |  |  |  |  |  |  
                    | |  | 11. Other short-term payables | 
 |  | 4,239 | 2,851 | 2,906 | 2,300 | 5,353 |  
                    | |  | 12. Provision for short term payables | 
 |  |  |  |  |  |  |  
                    | |  | 13. Bonus and welfare fund | 
 |  | 11 | 11 | 11 | 472 | 472 |  
                    | |  | 14. Price stabilization fund | 
 |  |  |  |  |  |  |  
                    | |  | 15. Repurchasing and reselling transactions in government bonds | 
 |  |  |  |  |  |  |  
                    | |  | II. Long-term liabilities | 
 |  | 20,575 | 25,472 | 23,575 | 16,366 | 188,668 |  
                    | |  | 1. Long-term payables to sellers | 
 |  |  |  |  |  |  |  
                    | |  | 2. Long-term accrued expenses | 
 |  |  |  |  |  |  |  
                    | |  | 3. Intercompany payables on business capital | 
 |  |  |  |  |  |  |  
                    | |  | 4. Long-term intra-company payables | 
 |  |  |  |  |  |  |  
                    | |  | 5. Other long-term payables | 
 |  |  |  | 23,575 |  |  |  
                    | |  | 6. Borrowings and long-term financial leased liabilities | 
 |  | 20,575 | 25,472 |  | 16,366 | 188,668 |  
                    | |  | 7. Convertible bonds | 
 |  |  |  |  |  |  |  
                    | |  | 8. Deferred income tax payables | 
 |  |  |  |  |  |  |  
                    | |  | 9. Provision for job loss allowance | 
 |  |  |  |  |  |  |  
                    | |  | 10. Provision for long-term payables | 
 |  |  |  |  |  |  |  
                    | |  | 11. Long-term unrealized revenue | 
 |  |  |  |  |  |  |  
                    | |  | 12. Development fund of science and technology | 
 |  |  |  |  |  |  |  
                    | |  | B. OWNER'S EQUITY | 
 |  | 93,409 | 98,871 | 100,603 | 103,574 | 105,803 |  
                    | |  | I. ShareHolder's equity | 
 |  | 93,409 | 98,871 | 100,603 | 103,574 | 105,803 |  
                    | |  | 1. Owner's investment capital | 
 |  | 79,000 | 79,000 | 79,000 | 79,000 | 79,000 |  
                    | |  | 2. Share capital surplus | 
 |  |  |  |  |  |  |  
                    | |  | 3. Bond conversion option | 
 |  |  |  |  |  |  |  
                    | |  | 4. Other owner's capital | 
 |  |  |  |  |  |  |  
                    | |  | 5. Treasury shares | 
 |  |  |  |  |  |  |  
                    | |  | 6. Differences upon asset revaluation | 
 |  |  |  |  |  |  |  
                    | |  | 7. Differences upon foreign exchange rate | 
 |  |  |  |  |  |  |  
                    | |  | 8. Investment and development funds | 
 |  |  |  |  |  |  |  
                    | |  | 9. Financial reserve funds | 
 |  |  |  |  |  |  |  
                    | |  | 10. Other funds belonging to owner's equity | 
 |  | 28 | 28 | 28 | 28 | 28 |  
                    | |  | 11. After tax undistributed profit | 
 |  | 14,381 | 19,843 | 21,575 | 24,546 | 26,775 |  
                    | |  | - After tax undistributed profit accumulated to the end of prior period | 
 |  | 9,460 | 9,460 | 18,676 | 18,216 | 24,546 |  
                    | |  | - Profit after tax undistributed this period | 
 |  | 4,921 | 10,383 | 2,899 | 6,331 | 2,229 |  
                    | |  | 12. Investment capital resource for basic construction | 
 |  |  |  |  |  |  |  
                    | |  | 13. Assistance fund for arrangement of enterprises | 
 |  |  |  |  |  |  |  
                    | |  | 14. interest of shareholders who not control | 
 |  |  |  |  |  |  |  
                    | |  | II. Funding resources and other funds | 
 |  |  |  |  |  |  |  
                    | |  | 1. Funding resources | 
 |  |  |  |  |  |  |  
                    | |  | 2. Funding resources that form fixed assets | 
 |  |  |  |  |  |  |  
                    | |  | 3. Retrenchment provision fund | 
 |  |  |  |  |  |  |  
                    | |  | TOTAL CAPITAL RESOURCES | 
 |  | 455,608 | 510,393 | 603,480 | 553,825 | 698,006 |      
    There is no report. |  |