|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
303,077 | 324,676 | 278,593 | 258,075 | 316,185 |
 | I. Cash and cash equivalents |
|
|
45,157 | 29,789 | 17,981 | 15,414 | 71,860 |
 | 1. Cash |
|
|
38,157 | 29,789 | 17,981 | 15,414 | 71,860 |
 | 2. Cash equivalents |
|
|
7,000 | | | | |
 | II. Short-term financial investments |
|
|
| 7,000 | 7,000 | 4,000 | 9,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 7,000 | 7,000 | 4,000 | 9,000 |
 | III. Short-term receivables |
|
|
156,418 | 166,881 | 145,032 | 148,443 | 133,423 |
 | 1. Short-term receivables of customers |
|
|
149,508 | 161,379 | 135,895 | 143,363 | 127,607 |
 | 2. Prepayments to suppliers |
|
|
7,065 | 5,261 | 9,106 | 5,074 | 5,374 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,000 | 1,000 | 1,000 | 1,000 | |
 | 6. Other short-term receivables |
|
|
439 | 836 | 626 | 601 | 442 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,595 | -1,595 | -1,595 | -1,595 | |
 | IV. Inventories |
|
|
101,166 | 119,502 | 108,179 | 89,886 | 100,397 |
 | 1. Inventories |
|
|
101,166 | 119,502 | 108,179 | 89,886 | 100,397 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
336 | 1,504 | 402 | 333 | 1,505 |
 | 1. Short-term prepaid expenses |
|
|
215 | 128 | 401 | 295 | 253 |
 | 2. Deductible VAT |
|
|
1 | 1,376 | 1 | 1 | 1,251 |
 | 3. Taxes and the State Receivables |
|
|
120 | | | 37 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,486 | 7,948 | 7,494 | 7,343 | 10,132 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,422 | 7,932 | 7,450 | 6,969 | 7,240 |
 | 1. Tangible fixed assets |
|
|
8,422 | 7,932 | 7,450 | 6,969 | 7,240 |
 | - Cost |
|
|
97,222 | 97,222 | 96,886 | 96,886 | 97,666 |
 | - Accumulated depreciation |
|
|
-88,800 | -89,290 | -89,435 | -89,917 | -90,426 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 37 | 374 | 2,848 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 37 | 374 | 2,848 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
64 | 17 | 7 | | 45 |
 | 1. Long-term prepaid expenses |
|
|
64 | 17 | 7 | | 45 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
311,563 | 332,624 | 286,087 | 265,418 | 326,317 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
142,108 | 162,643 | 116,360 | 95,122 | 154,988 |
 | I. Current liabilities |
|
|
142,083 | 162,618 | 116,335 | 95,097 | 154,963 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
33,487 | 39,609 | 50,359 | 51,381 | 42,441 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
102,328 | 114,005 | 52,956 | 39,412 | 53,765 |
 | 4. Advances from customers |
|
|
454 | 6,557 | 9,948 | 1,545 | 55,439 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,418 | 200 | 970 | 546 | 71 |
 | 6. Payables to employees |
|
|
1,852 | 1,216 | 915 | 1,112 | 2,063 |
 | 7. Short-term accrued expenses |
|
|
175 | 184 | 172 | 147 | 221 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
710 | 247 | 400 | 341 | 360 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
659 | 600 | 616 | 613 | 603 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25 | 25 | 25 | 25 | 25 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25 | 25 | 25 | 25 | 25 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
169,455 | 169,980 | 169,727 | 170,296 | 171,329 |
 | I. ShareHolder's equity |
|
|
169,455 | 169,980 | 169,727 | 170,296 | 171,329 |
 | 1. Owner's investment capital |
|
|
156,000 | 156,000 | 156,000 | 156,000 | 156,000 |
 | 2. Share capital surplus |
|
|
5,045 | 5,045 | 5,045 | 5,045 | 5,045 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,935 | 7,935 | 7,935 | 7,935 | 7,935 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
475 | 1,000 | 747 | 1,316 | 2,349 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
67 | 472 | 68 | 68 | 68 |
 | - Profit after tax undistributed this period |
|
|
408 | 529 | 679 | 1,248 | 2,281 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
311,563 | 332,624 | 286,087 | 265,418 | 326,317 |
There is no report.
|
|