|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
268,147 | 274,415 | 270,836 | 235,396 | 303,077 |
 | I. Cash and cash equivalents |
|
|
25,131 | 14,354 | 17,728 | 18,188 | 45,157 |
 | 1. Cash |
|
|
25,131 | 14,354 | 17,728 | 18,188 | 38,157 |
 | 2. Cash equivalents |
|
|
| | | | 7,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
124,015 | 143,098 | 120,389 | 100,116 | 156,418 |
 | 1. Short-term receivables of customers |
|
|
122,677 | 134,438 | 118,107 | 99,268 | 149,508 |
 | 2. Prepayments to suppliers |
|
|
1,376 | 7,566 | 3,156 | 50 | 7,065 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 1,000 | 1,000 |
 | 6. Other short-term receivables |
|
|
1,556 | 2,689 | 721 | 1,393 | 439 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,595 | -1,595 | -1,595 | -1,595 | -1,595 |
 | IV. Inventories |
|
|
118,647 | 116,542 | 131,460 | 116,766 | 101,166 |
 | 1. Inventories |
|
|
118,647 | 116,542 | 131,460 | 116,766 | 101,166 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
354 | 421 | 1,258 | 326 | 336 |
 | 1. Short-term prepaid expenses |
|
|
354 | 316 | 503 | 325 | 215 |
 | 2. Deductible VAT |
|
|
| | 755 | 1 | 1 |
 | 3. Taxes and the State Receivables |
|
|
| 105 | | | 120 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,986 | 9,421 | 8,910 | 9,024 | 8,486 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,682 | 9,215 | 8,751 | 8,913 | 8,422 |
 | 1. Tangible fixed assets |
|
|
9,682 | 9,215 | 8,751 | 8,913 | 8,422 |
 | - Cost |
|
|
96,580 | 96,580 | 96,580 | 97,222 | 97,222 |
 | - Accumulated depreciation |
|
|
-86,899 | -87,365 | -87,829 | -88,309 | -88,800 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
304 | 207 | 159 | 112 | 64 |
 | 1. Long-term prepaid expenses |
|
|
304 | 207 | 159 | 112 | 64 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
278,133 | 283,837 | 279,746 | 244,420 | 311,563 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
107,865 | 114,380 | 111,509 | 75,990 | 142,108 |
 | I. Current liabilities |
|
|
107,840 | 114,355 | 111,484 | 75,965 | 142,083 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
59,369 | 58,564 | 55,160 | 24,694 | 33,487 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,927 | 50,074 | 52,268 | 46,055 | 102,328 |
 | 4. Advances from customers |
|
|
1,055 | 3,621 | 1,874 | 2,427 | 454 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,664 | 167 | 205 | 770 | 2,418 |
 | 6. Payables to employees |
|
|
1,818 | 855 | 903 | 882 | 1,852 |
 | 7. Short-term accrued expenses |
|
|
226 | 160 | 167 | 152 | 175 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
125 | 311 | 197 | 303 | 710 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
656 | 603 | 710 | 682 | 659 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25 | 25 | 25 | 25 | 25 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25 | 25 | 25 | 25 | 25 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
170,268 | 169,457 | 168,236 | 168,430 | 169,455 |
 | I. ShareHolder's equity |
|
|
170,268 | 169,457 | 168,236 | 168,430 | 169,455 |
 | 1. Owner's investment capital |
|
|
156,000 | 156,000 | 156,000 | 156,000 | 156,000 |
 | 2. Share capital surplus |
|
|
5,045 | 5,045 | 5,045 | 5,045 | 5,045 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,935 | 7,935 | 7,935 | 7,935 | 7,935 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,288 | 477 | -744 | -550 | 475 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
57 | 1,261 | 67 | 67 | 67 |
 | - Profit after tax undistributed this period |
|
|
1,231 | -784 | -811 | -617 | 408 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
278,133 | 283,837 | 279,746 | 244,420 | 311,563 |
There is no report.
|
|