|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
249,386 | 245,215 | 293,322 | 268,147 | 274,415 |
| I. Cash and cash equivalents |
|
|
19,956 | 16,685 | 13,119 | 25,131 | 14,354 |
| 1. Cash |
|
|
19,956 | 16,685 | 13,119 | 25,131 | 14,354 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
76,271 | 110,312 | 160,610 | 124,015 | 143,098 |
| 1. Short-term receivables of customers |
|
|
76,807 | 109,427 | 121,434 | 122,677 | 134,438 |
| 2. Prepayments to suppliers |
|
|
158 | 1,942 | 35,193 | 1,376 | 7,566 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
901 | 538 | 5,578 | 1,556 | 2,689 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,595 | -1,595 | -1,595 | -1,595 | -1,595 |
| IV. Inventories |
|
|
151,916 | 117,764 | 119,070 | 118,647 | 116,542 |
| 1. Inventories |
|
|
151,916 | 117,764 | 119,070 | 118,647 | 116,542 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,243 | 455 | 523 | 354 | 421 |
| 1. Short-term prepaid expenses |
|
|
125 | 455 | 339 | 354 | 316 |
| 2. Deductible VAT |
|
|
1,118 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | 105 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,249 | 10,826 | 10,313 | 9,986 | 9,421 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,827 | 10,461 | 10,005 | 9,682 | 9,215 |
| 1. Tangible fixed assets |
|
|
10,827 | 10,461 | 10,005 | 9,682 | 9,215 |
| - Cost |
|
|
96,443 | 96,448 | 96,448 | 96,580 | 96,580 |
| - Accumulated depreciation |
|
|
-85,616 | -85,987 | -86,443 | -86,899 | -87,365 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
422 | 365 | 308 | 304 | 207 |
| 1. Long-term prepaid expenses |
|
|
422 | 365 | 308 | 304 | 207 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
260,635 | 256,041 | 303,635 | 278,133 | 283,837 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
90,915 | 87,315 | 134,334 | 107,865 | 114,380 |
| I. Current liabilities |
|
|
90,890 | 87,290 | 134,309 | 107,840 | 114,355 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
56,442 | 63,154 | 60,216 | 59,369 | 58,564 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
29,565 | 18,266 | 34,612 | 42,927 | 50,074 |
| 4. Advances from customers |
|
|
3,140 | 1,692 | 37,611 | 1,055 | 3,621 |
| 5. Taxes and other payables to the State Budget |
|
|
| 1,437 | 325 | 1,664 | 167 |
| 6. Payables to employees |
|
|
904 | 3 | 501 | 1,818 | 855 |
| 7. Short-term accrued expenses |
|
|
112 | 348 | 282 | 226 | 160 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
132 | 1,670 | 86 | 125 | 311 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
595 | 720 | 676 | 656 | 603 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
25 | 25 | 25 | 25 | 25 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
25 | 25 | 25 | 25 | 25 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
169,720 | 168,726 | 169,302 | 170,268 | 169,457 |
| I. ShareHolder's equity |
|
|
169,720 | 168,726 | 169,302 | 170,268 | 169,457 |
| 1. Owner's investment capital |
|
|
156,000 | 156,000 | 156,000 | 156,000 | 156,000 |
| 2. Share capital surplus |
|
|
5,045 | 5,045 | 5,045 | 5,045 | 5,045 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,935 | 7,935 | 7,935 | 7,935 | 7,935 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
739 | -254 | 321 | 1,288 | 477 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,541 | 51 | 51 | 57 | 1,261 |
| - Profit after tax undistributed this period |
|
|
-802 | -305 | 270 | 1,231 | -784 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
260,635 | 256,041 | 303,635 | 278,133 | 283,837 |
There is no report.
|
|