|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
180,750 | 180,227 | 163,019 | 225,511 | 214,416 |
| I. Cash and cash equivalents |
|
|
18,130 | 27,467 | 13,046 | 29,266 | 29,991 |
| 1. Cash |
|
|
18,130 | 27,467 | 13,046 | 29,266 | 29,991 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
98,892 | 88,322 | 91,822 | 154,023 | 138,275 |
| 1. Short-term receivables of customers |
|
|
15,621 | 1,596 | 16,029 | 1,432 | 2,246 |
| 2. Prepayments to suppliers |
|
|
4,248 | 10,122 | 4,806 | 841 | 1,607 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
88,221 | 85,802 | 80,185 | 160,949 | 143,619 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,198 | -9,198 | -9,198 | -9,198 | -9,198 |
| IV. Inventories |
|
|
42,214 | 41,823 | 39,936 | 30,709 | 34,018 |
| 1. Inventories |
|
|
42,214 | 41,823 | 39,936 | 30,709 | 34,018 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
21,514 | 22,615 | 18,215 | 11,512 | 12,131 |
| 1. Short-term prepaid expenses |
|
|
347 | 2,714 | 2,737 | 2,374 | 1,936 |
| 2. Deductible VAT |
|
|
20,886 | 19,817 | 15,399 | 9,045 | 9,622 |
| 3. Taxes and the State Receivables |
|
|
281 | 83 | 78 | 92 | 573 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
300,114 | 278,349 | 262,031 | 233,260 | 212,372 |
| I. Long-term receivables |
|
|
23,249 | 23,249 | 23,249 | 23,249 | 23,249 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
23,249 | 23,249 | 23,249 | 23,249 | 23,249 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
241,166 | 221,135 | 200,996 | 180,655 | 165,151 |
| 1. Tangible fixed assets |
|
|
241,048 | 221,030 | 200,903 | 180,412 | 164,943 |
| - Cost |
|
|
1,849,301 | 1,849,339 | 1,849,339 | 1,355,540 | 1,355,540 |
| - Accumulated depreciation |
|
|
-1,608,253 | -1,628,309 | -1,648,436 | -1,175,127 | -1,190,596 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
118 | 105 | 92 | 243 | 208 |
| - Cost |
|
|
7,410 | 7,410 | 7,410 | 7,581 | 7,581 |
| - Accumulated depreciation |
|
|
-7,293 | -7,305 | -7,318 | -7,338 | -7,373 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
822 | 4,516 | 726 | 626 | 644 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
822 | 4,516 | 726 | 626 | 644 |
| IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
32,877 | 27,448 | 35,061 | 26,730 | 21,327 |
| 1. Long-term prepaid expenses |
|
|
32,877 | 27,448 | 35,061 | 26,730 | 21,327 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
480,864 | 458,576 | 425,051 | 458,771 | 426,787 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,943,560 | 1,404,434 | 1,387,045 | 1,364,519 | 1,244,459 |
| I. Current liabilities |
|
|
1,649,445 | 1,216,380 | 1,208,991 | 1,196,465 | 1,086,406 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
334,670 | 330,110 | 326,960 | 339,380 | 316,465 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,266 | 25,108 | 21,898 | 12,542 | 9,524 |
| 4. Advances from customers |
|
|
18,459 | 27,400 | 21,779 | 16,386 | 21,175 |
| 5. Taxes and other payables to the State Budget |
|
|
573 | 2,387 | 3,976 | 966 | 712 |
| 6. Payables to employees |
|
|
30,769 | 31,778 | 34,483 | 35,940 | 32,997 |
| 7. Short-term accrued expenses |
|
|
1,203,366 | 762,531 | 760,053 | 754,688 | 667,722 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
5,821 | 3,718 | 5,050 | 5,020 | 5,087 |
| 11. Other short-term payables |
|
|
32,064 | 31,900 | 32,691 | 29,476 | 30,917 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,456 | 1,448 | 2,101 | 2,067 | 1,807 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
294,115 | 188,054 | 178,054 | 168,054 | 158,054 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
8,405 | 8,405 | 8,405 | 8,405 | 8,405 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
285,710 | 179,649 | 169,649 | 159,649 | 149,649 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-1,462,696 | -945,859 | -961,994 | -905,749 | -817,672 |
| I. ShareHolder's equity |
|
|
-1,462,696 | -945,859 | -961,994 | -905,749 | -817,672 |
| 1. Owner's investment capital |
|
|
669,993 | 669,993 | 669,993 | 669,993 | 669,993 |
| 2. Share capital surplus |
|
|
88 | 88 | 88 | 88 | 88 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
11,731 | 11,731 | 11,731 | 11,731 | 11,731 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
4,841 | 4,841 | 4,841 | 4,841 | 4,841 |
| 11. After tax undistributed profit |
|
|
-2,149,350 | -1,632,512 | -1,648,647 | -1,592,402 | -1,504,326 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,149,500 | -2,149,500 | -1,633,185 | -1,648,647 | -1,593,635 |
| - Profit after tax undistributed this period |
|
|
150 | 516,988 | -15,462 | 56,245 | 89,309 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
480,864 | 458,576 | 425,051 | 458,771 | 426,787 |
There is no report.
|
|