|
|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
110,351 | 92,091 | 101,282 | 110,290 | 111,947 |
 | I. Cash and cash equivalents |
|
|
11,572 | 5,473 | 20,691 | 18,698 | 8,551 |
 | 1. Cash |
|
|
1,572 | 5,473 | 691 | 698 | 2,851 |
 | 2. Cash equivalents |
|
|
10,000 | | 20,000 | 18,000 | 5,700 |
 | II. Short-term financial investments |
|
|
22,200 | 20,056 | 10,170 | 15,555 | 21,897 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,200 | 20,056 | 10,170 | 15,555 | 21,897 |
 | III. Short-term receivables |
|
|
52,997 | 43,217 | 49,732 | 56,131 | 57,099 |
 | 1. Short-term receivables of customers |
|
|
14,311 | 14,877 | 29,050 | 27,771 | 40,171 |
 | 2. Prepayments to suppliers |
|
|
3,409 | 4,060 | 2,857 | 6,302 | 4,104 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
41,723 | 31,317 | 25,159 | 32,956 | 23,721 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,445 | -7,038 | -7,334 | -10,897 | -10,897 |
 | IV. Inventories |
|
|
23,210 | 22,942 | 19,632 | 19,523 | 23,749 |
 | 1. Inventories |
|
|
23,210 | 22,942 | 19,632 | 19,523 | 23,749 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
372 | 404 | 1,056 | 383 | 650 |
 | 1. Short-term prepaid expenses |
|
|
372 | 227 | 212 | 266 | 253 |
 | 2. Deductible VAT |
|
|
| 176 | 844 | 116 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 397 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,412 | 27,847 | 13,304 | 10,623 | 10,901 |
 | I. Long-term receivables |
|
|
4,874 | 1,000 | 1,003 | 1,003 | 1,003 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,874 | 1,000 | 1,003 | 1,003 | 1,003 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,530 | 9,991 | 9,153 | 8,587 | 9,370 |
 | 1. Tangible fixed assets |
|
|
10,530 | 9,991 | 9,153 | 8,587 | 9,370 |
 | - Cost |
|
|
22,928 | 22,894 | 22,858 | 22,908 | 24,306 |
 | - Accumulated depreciation |
|
|
-12,399 | -12,903 | -13,705 | -14,321 | -14,936 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,006 | 3,006 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,006 | 3,006 | | | |
 | IV. Long-term financial investments |
|
|
| 12,160 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 12,160 | | | |
 | V. Total other long-term assets |
|
|
3,003 | 1,689 | 3,148 | 1,032 | 527 |
 | 1. Long-term prepaid expenses |
|
|
3,003 | 1,689 | 3,148 | 1,032 | 527 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
131,764 | 119,938 | 114,586 | 120,913 | 122,848 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
36,569 | 26,152 | 22,234 | 33,069 | 33,253 |
 | I. Current liabilities |
|
|
36,569 | 26,152 | 22,234 | 33,069 | 33,253 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,919 | 10,870 | 13,266 | 14,973 | 17,899 |
 | 4. Advances from customers |
|
|
827 | 4,244 | | 1,620 | 423 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,819 | 232 | 102 | | 509 |
 | 6. Payables to employees |
|
|
4,369 | 3,741 | 2,664 | 1,125 | 1,129 |
 | 7. Short-term accrued expenses |
|
|
14,574 | 3,963 | 3,326 | 13,504 | 9,810 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
651 | 96 | 797 | 650 | 590 |
 | 11. Other short-term payables |
|
|
3,298 | 2,931 | 2,078 | 1,164 | 2,892 |
 | 12. Provision for short term payables |
|
|
| 74 | | | |
 | 13. Bonus and welfare fund |
|
|
112 | | | 32 | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
95,195 | 93,786 | 92,351 | 87,844 | 89,594 |
 | I. ShareHolder's equity |
|
|
95,195 | 93,786 | 92,351 | 87,844 | 89,594 |
 | 1. Owner's investment capital |
|
|
89,372 | 89,372 | 89,372 | 89,372 | 89,372 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
901 | 901 | 901 | 901 | 901 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,922 | 3,513 | 2,078 | -2,429 | -679 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
104 | 353 | 285 | 141 | -2,429 |
 | - Profit after tax undistributed this period |
|
|
4,817 | 3,160 | 1,793 | -2,570 | 1,751 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
131,764 | 119,938 | 114,586 | 120,913 | 122,848 |
There is no report.
|
|