|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,003,310 | 4,611,615 | 3,864,949 | 4,831,020 | 6,461,182 |
| I. Cash and cash equivalents |
|
|
1,529,299 | 1,305,996 | 554,636 | 1,339,033 | 1,532,123 |
| 1. Cash |
|
|
312,274 | 75,623 | 100,313 | 750,705 | 528,869 |
| 2. Cash equivalents |
|
|
1,217,025 | 1,230,374 | 454,323 | 588,328 | 1,003,254 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,510,328 | 1,500,081 | 1,431,351 | 2,201,816 | 1,874,163 |
| 1. Short-term receivables of customers |
|
|
908,965 | 741,301 | 721,655 | 1,115,827 | 360,646 |
| 2. Prepayments to suppliers |
|
|
562,657 | 681,448 | 664,490 | 1,121,933 | 1,353,103 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
73,831 | 112,457 | 82,806 | 1,656 | 201,770 |
| 7. Provision for doubtful short-term receivables |
|
|
-35,125 | -35,125 | -37,600 | -37,600 | -41,355 |
| IV. Inventories |
|
|
1,879,801 | 1,743,528 | 1,859,433 | 1,262,791 | 2,994,463 |
| 1. Inventories |
|
|
1,879,801 | 1,743,528 | 1,859,433 | 1,262,791 | 2,994,463 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
83,883 | 62,008 | 19,529 | 27,381 | 60,432 |
| 1. Short-term prepaid expenses |
|
|
76 | 4,679 | 2,325 | 1,356 | 5,425 |
| 2. Deductible VAT |
|
|
83,463 | 55,017 | 14,283 | 18,464 | 52,728 |
| 3. Taxes and the State Receivables |
|
|
344 | 2,312 | 2,922 | 7,560 | 2,279 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
974,183 | 977,753 | 977,023 | 859,221 | 694,267 |
| I. Long-term receivables |
|
|
300,000 | 300,470 | 300,313 | 180,914 | 612 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
300,000 | 300,470 | 300,313 | 180,914 | 612 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
52,958 | 55,817 | 54,445 | 52,919 | 51,585 |
| 1. Tangible fixed assets |
|
|
17,129 | 19,987 | 18,615 | 17,089 | 15,755 |
| - Cost |
|
|
59,332 | 63,642 | 63,675 | 57,705 | 57,736 |
| - Accumulated depreciation |
|
|
-42,203 | -43,655 | -45,060 | -40,615 | -41,980 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
35,830 | 35,830 | 35,830 | 35,830 | 35,830 |
| - Cost |
|
|
35,830 | 35,830 | 35,830 | 35,830 | 35,830 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
462,118 | 462,822 | 463,905 | 466,941 | 482,475 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
462,118 | 462,822 | 463,905 | 466,941 | 482,475 |
| IV. Long-term financial investments |
|
|
157,750 | 157,750 | 157,750 | 157,750 | 157,750 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
147,750 | 147,750 | 147,750 | 147,750 | 147,750 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | 10,000 | 10,000 | |
| 5. Investments holding until maturity |
|
|
10,000 | 10,000 | | | 10,000 |
| V. Total other long-term assets |
|
|
1,358 | 895 | 611 | 698 | 1,845 |
| 1. Long-term prepaid expenses |
|
|
1,347 | 881 | 547 | 584 | 1,682 |
| 2. Deferred income tax assets |
|
|
11 | 13 | 64 | 114 | 163 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,977,493 | 5,589,367 | 4,841,972 | 5,690,241 | 7,155,448 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,496,783 | 4,072,300 | 3,304,500 | 4,139,224 | 5,662,383 |
| I. Current liabilities |
|
|
4,039,942 | 3,622,143 | 2,850,190 | 3,683,100 | 5,179,207 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,224,366 | 1,315,737 | 999,811 | 1,222,375 | 1,623,081 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
498,508 | 122,940 | 590,835 | 315,808 | 346,528 |
| 4. Advances from customers |
|
|
347,006 | 180,618 | 80,647 | 611,158 | 823,650 |
| 5. Taxes and other payables to the State Budget |
|
|
24,409 | 9,372 | 14,551 | 21,106 | 4,953 |
| 6. Payables to employees |
|
|
2,833 | 1,665 | 1,820 | 1,918 | 3,307 |
| 7. Short-term accrued expenses |
|
|
2,053 | 818 | 2,009 | 535 | 2,236 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,914,598 | 1,966,152 | 1,132,953 | 1,485,444 | 2,351,245 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
26,168 | 24,842 | 27,563 | 24,755 | 24,207 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
456,842 | 450,158 | 454,310 | 456,124 | 483,176 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
456,842 | 450,158 | 454,310 | 456,124 | 483,176 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,480,710 | 1,517,067 | 1,537,472 | 1,551,017 | 1,493,065 |
| I. ShareHolder's equity |
|
|
1,480,710 | 1,517,067 | 1,537,472 | 1,551,017 | 1,493,065 |
| 1. Owner's investment capital |
|
|
801,983 | 801,983 | 801,983 | 842,071 | 842,071 |
| 2. Share capital surplus |
|
|
237,849 | 237,849 | 237,849 | 237,844 | 237,844 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
21,065 | 21,065 | 27,318 | 27,318 | 27,318 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
389,817 | 426,175 | 440,348 | 413,849 | 355,917 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
327,284 | 389,817 | 380,437 | 336,375 | 336,375 |
| - Profit after tax undistributed this period |
|
|
62,533 | 36,358 | 59,911 | 77,474 | 19,542 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
29,996 | 29,995 | 29,974 | 29,935 | 29,916 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,977,493 | 5,589,367 | 4,841,972 | 5,690,241 | 7,155,448 |
There is no report.
|
|