|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
249,150 | 238,444 | 238,122 | 221,718 | 199,822 |
| I. Cash and cash equivalents |
|
|
16,482 | 18,620 | 17,061 | 28,777 | 62,427 |
| 1. Cash |
|
|
7,631 | 10,842 | 11,306 | 10,066 | 9,105 |
| 2. Cash equivalents |
|
|
8,851 | 7,779 | 5,755 | 18,711 | 53,322 |
| II. Short-term financial investments |
|
|
100,052 | 127,800 | 133,633 | 113,978 | 79,578 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
100,052 | 127,800 | 133,633 | 113,978 | 79,578 |
| III. Short-term receivables |
|
|
45,524 | 14,799 | 18,239 | 14,346 | 15,325 |
| 1. Short-term receivables of customers |
|
|
68,259 | 70,180 | 71,794 | 66,880 | 66,752 |
| 2. Prepayments to suppliers |
|
|
866 | 939 | 941 | 939 | 939 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
251 | 251 | 251 | 251 | 251 |
| 6. Other short-term receivables |
|
|
43,737 | 10,643 | 12,093 | 12,741 | 13,099 |
| 7. Provision for doubtful short-term receivables |
|
|
-67,589 | -67,214 | -66,840 | -66,465 | -65,716 |
| IV. Inventories |
|
|
75,825 | 66,112 | 58,760 | 53,725 | 33,460 |
| 1. Inventories |
|
|
89,934 | 88,583 | 78,977 | 78,973 | 52,092 |
| 2. Provision for decline in value of inventories |
|
|
-14,108 | -22,471 | -20,217 | -25,248 | -18,632 |
| V. Other current assets |
|
|
11,266 | 11,112 | 10,428 | 10,891 | 9,032 |
| 1. Short-term prepaid expenses |
|
|
128 | 153 | 115 | 83 | 71 |
| 2. Deductible VAT |
|
|
10,091 | 10,076 | 9,703 | 10,197 | 8,340 |
| 3. Taxes and the State Receivables |
|
|
1,047 | 884 | 610 | 612 | 622 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
169,053 | 171,230 | 174,352 | 168,413 | 170,955 |
| I. Long-term receivables |
|
|
21,049 | 21,049 | 21,049 | 21,049 | 21,040 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,049 | 21,049 | 21,049 | 21,049 | 21,040 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,767 | 6,472 | 6,177 | 5,884 | 5,590 |
| 1. Tangible fixed assets |
|
|
6,767 | 6,472 | 6,177 | 5,884 | 5,590 |
| - Cost |
|
|
129,538 | 129,538 | 129,538 | 129,538 | 129,538 |
| - Accumulated depreciation |
|
|
-122,771 | -123,066 | -123,361 | -123,655 | -123,948 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | 3,057 | |
| - Accumulated depreciation |
|
|
| | | -3,057 | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
3,057 | 3,057 | 3,057 | | 3,057 |
| - Accumulated depreciation |
|
|
-3,057 | -3,057 | -3,057 | | -3,057 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
133,485 | 136,050 | 139,621 | 134,061 | 136,988 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
133,485 | 136,050 | 139,621 | 134,061 | 136,988 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,752 | 7,659 | 7,505 | 7,419 | 7,337 |
| 1. Long-term prepaid expenses |
|
|
7,691 | 7,598 | 7,505 | 7,419 | 7,337 |
| 2. Deferred income tax assets |
|
|
61 | 61 | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
418,203 | 409,674 | 412,474 | 390,131 | 370,776 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
128,091 | 124,873 | 124,405 | 110,213 | 85,723 |
| I. Current liabilities |
|
|
127,610 | 124,757 | 124,289 | 110,098 | 85,608 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
108,259 | 100,983 | 101,695 | 88,390 | 66,312 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
638 | 4,386 | 2,984 | 2,031 | 1,952 |
| 4. Advances from customers |
|
|
1,105 | 1,364 | 1,109 | 1,109 | 1,116 |
| 5. Taxes and other payables to the State Budget |
|
|
10,002 | 10,066 | 10,256 | 10,320 | 10,486 |
| 6. Payables to employees |
|
|
192 | 226 | 185 | 1,156 | 162 |
| 7. Short-term accrued expenses |
|
|
4,155 | 2,969 | 4,065 | 2,850 | 1,884 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,844 | 2,461 | 2,508 | 2,758 | 2,570 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,415 | 2,304 | 1,488 | 1,484 | 1,125 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
481 | 116 | 116 | 116 | 116 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
481 | 116 | 116 | 116 | 116 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
290,112 | 284,801 | 288,069 | 279,917 | 285,053 |
| I. ShareHolder's equity |
|
|
290,112 | 284,801 | 288,069 | 279,917 | 285,053 |
| 1. Owner's investment capital |
|
|
194,289 | 194,289 | 194,289 | 194,289 | 194,289 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
199 | 199 | 199 | 199 | 199 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
95,591 | 90,301 | 93,575 | 85,432 | 90,565 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
98,885 | 97,640 | 97,640 | 97,640 | 87,070 |
| - Profit after tax undistributed this period |
|
|
-3,294 | -7,340 | -4,065 | -12,209 | 3,495 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
32 | 12 | 6 | -2 | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
418,203 | 409,674 | 412,474 | 390,131 | 370,776 |
There is no report.
|
|