|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
318,710 | 315,046 | 338,802 | 347,672 | 330,789 |
 | I. Cash and cash equivalents |
|
|
15,256 | 23,276 | 23,901 | 49,109 | 10,732 |
 | 1. Cash |
|
|
15,256 | 23,276 | 23,901 | 49,109 | 10,732 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
275,835 | 267,615 | 288,659 | 270,539 | 287,520 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
275,835 | 267,615 | 288,659 | 270,539 | 287,520 |
 | III. Short-term receivables |
|
|
14,072 | 8,924 | 12,944 | 13,881 | 18,744 |
 | 1. Short-term receivables of customers |
|
|
9,589 | 7,624 | 10,128 | 11,162 | 17,227 |
 | 2. Prepayments to suppliers |
|
|
2,029 | 156 | 244 | 644 | 482 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,776 | 2,466 | 3,895 | 3,398 | 3,289 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,322 | -1,322 | -1,322 | -1,322 | -2,253 |
 | IV. Inventories |
|
|
11,984 | 14,221 | 12,106 | 13,257 | 12,311 |
 | 1. Inventories |
|
|
11,984 | 14,221 | 12,106 | 13,257 | 12,311 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,563 | 1,010 | 1,191 | 887 | 1,482 |
 | 1. Short-term prepaid expenses |
|
|
1,247 | 1,010 | 1,171 | 866 | 1,441 |
 | 2. Deductible VAT |
|
|
310 | | | | |
 | 3. Taxes and the State Receivables |
|
|
6 | | 20 | 20 | 41 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
293,956 | 296,182 | 302,423 | 300,834 | 296,349 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
241,468 | 236,549 | 241,453 | 238,486 | 287,211 |
 | 1. Tangible fixed assets |
|
|
241,196 | 236,300 | 241,226 | 238,283 | 287,030 |
 | - Cost |
|
|
646,864 | 647,797 | 657,581 | 660,614 | 716,570 |
 | - Accumulated depreciation |
|
|
-405,668 | -411,497 | -416,354 | -422,331 | -429,539 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
271 | 249 | 226 | 204 | 181 |
 | - Cost |
|
|
857 | 857 | 857 | 857 | 857 |
 | - Accumulated depreciation |
|
|
-585 | -608 | -631 | -653 | -676 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
44,702 | 51,859 | 53,099 | 54,543 | 1,268 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
44,702 | 51,859 | 53,099 | 54,543 | 1,268 |
 | IV. Long-term financial investments |
|
|
7,211 | 7,211 | 7,211 | 7,211 | 7,211 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
6,911 | 6,911 | 6,911 | 6,911 | 6,911 |
 | 3. Other investments in equity instruments |
|
|
300 | 300 | 300 | 300 | 300 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
576 | 563 | 660 | 594 | 659 |
 | 1. Long-term prepaid expenses |
|
|
576 | 563 | 660 | 594 | 659 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
612,666 | 611,228 | 641,225 | 648,506 | 627,138 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
136,184 | 122,398 | 137,231 | 133,085 | 133,441 |
 | I. Current liabilities |
|
|
75,374 | 64,087 | 77,697 | 73,550 | 81,589 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,807 | 7,654 | 10,307 | 7,654 | 10,307 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,754 | 9,702 | 10,966 | 11,124 | 8,529 |
 | 4. Advances from customers |
|
|
117 | 167 | 436 | 414 | 157 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,624 | 4,312 | 5,141 | 3,953 | 9,107 |
 | 6. Payables to employees |
|
|
9,242 | 3,594 | 9,777 | 12,294 | 19,997 |
 | 7. Short-term accrued expenses |
|
|
815 | 768 | 852 | 738 | 877 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,245 | 3,652 | 2,563 | 4,491 | 2,833 |
 | 12. Provision for short term payables |
|
|
| 4,436 | 8,742 | 12,897 | |
 | 13. Bonus and welfare fund |
|
|
31,770 | 29,803 | 28,912 | 19,986 | 29,781 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
60,810 | 58,311 | 59,534 | 59,534 | 51,852 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
49,510 | 47,010 | 48,233 | 48,233 | 43,079 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
11,299 | 11,301 | 11,301 | 11,301 | 8,773 |
 | B. OWNER'S EQUITY |
|
|
476,483 | 488,829 | 503,994 | 515,422 | 493,697 |
 | I. ShareHolder's equity |
|
|
476,483 | 488,829 | 503,994 | 515,422 | 493,697 |
 | 1. Owner's investment capital |
|
|
289,000 | 289,000 | 289,000 | 289,000 | 289,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
111,846 | 111,846 | 111,846 | 111,846 | 125,583 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
75,637 | 87,983 | 103,148 | 114,576 | 79,114 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,411 | 75,821 | 75,819 | 75,819 | 34,405 |
 | - Profit after tax undistributed this period |
|
|
41,226 | 12,163 | 27,329 | 38,757 | 44,709 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
612,666 | 611,228 | 641,225 | 648,506 | 627,138 |
There is no report.
|
|