|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
255,586 | 283,603 | 289,303 | 293,702 | 295,304 |
| I. Cash and cash equivalents |
|
|
13,925 | 27,046 | 43,473 | 22,083 | 29,529 |
| 1. Cash |
|
|
13,925 | 8,296 | 43,473 | 7,083 | 29,529 |
| 2. Cash equivalents |
|
|
| 18,750 | | 15,000 | |
| II. Short-term financial investments |
|
|
206,840 | 218,080 | 191,570 | 200,670 | 222,481 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
206,840 | 218,080 | 191,570 | 200,670 | 222,481 |
| III. Short-term receivables |
|
|
13,429 | 16,155 | 31,712 | 50,782 | 23,758 |
| 1. Short-term receivables of customers |
|
|
8,313 | 9,058 | 11,474 | 27,444 | 9,584 |
| 2. Prepayments to suppliers |
|
|
2,106 | 1,083 | 16,572 | 14,757 | 9,809 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,635 | 6,638 | 4,291 | 10,169 | 5,953 |
| 7. Provision for doubtful short-term receivables |
|
|
-625 | -625 | -625 | -1,587 | -1,587 |
| IV. Inventories |
|
|
20,373 | 19,947 | 20,927 | 18,637 | 18,453 |
| 1. Inventories |
|
|
20,373 | 19,947 | 20,927 | 18,637 | 18,453 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,019 | 2,375 | 1,621 | 1,529 | 1,082 |
| 1. Short-term prepaid expenses |
|
|
999 | 2,375 | 1,621 | 1,509 | 1,061 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
20 | | | 20 | 20 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
260,081 | 256,820 | 255,146 | 263,044 | 271,247 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
244,571 | 241,484 | 236,643 | 236,501 | 248,256 |
| 1. Tangible fixed assets |
|
|
244,284 | 241,211 | 236,385 | 236,258 | 248,029 |
| - Cost |
|
|
608,769 | 611,478 | 612,721 | 617,814 | 635,095 |
| - Accumulated depreciation |
|
|
-364,485 | -370,266 | -376,335 | -381,556 | -387,066 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
288 | 273 | 257 | 242 | 227 |
| - Cost |
|
|
767 | 767 | 767 | 767 | 767 |
| - Accumulated depreciation |
|
|
-479 | -494 | -509 | -525 | -540 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
7,020 | 7,172 | 10,658 | 18,844 | 15,239 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
7,020 | 7,172 | 10,658 | 18,844 | 15,239 |
| IV. Long-term financial investments |
|
|
7,211 | 7,211 | 7,211 | 7,211 | 7,211 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
6,911 | 6,911 | 6,911 | 6,911 | 6,911 |
| 3. Other investments in equity instruments |
|
|
300 | 300 | 300 | 300 | 300 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,280 | 953 | 635 | 489 | 540 |
| 1. Long-term prepaid expenses |
|
|
1,280 | 953 | 635 | 489 | 540 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
515,668 | 540,423 | 544,449 | 556,746 | 566,551 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
87,815 | 94,300 | 112,188 | 96,554 | 93,896 |
| I. Current liabilities |
|
|
44,489 | 53,628 | 71,765 | 60,506 | 50,923 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,654 | 5,307 | 2,654 | 5,307 | 2,654 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,233 | 3,444 | 5,468 | 2,871 | 5,838 |
| 4. Advances from customers |
|
|
142 | 171 | 279 | 202 | 148 |
| 5. Taxes and other payables to the State Budget |
|
|
1,765 | 3,228 | 2,417 | 4,183 | 1,722 |
| 6. Payables to employees |
|
|
3,907 | 8,176 | 11,151 | 15,231 | 4,253 |
| 7. Short-term accrued expenses |
|
|
736 | 732 | 691 | 695 | 754 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,972 | 2,061 | 18,673 | 3,326 | 3,632 |
| 12. Provision for short term payables |
|
|
3,215 | 5,982 | 9,586 | | 4,278 |
| 13. Bonus and welfare fund |
|
|
24,865 | 24,528 | 20,847 | 28,691 | 27,645 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
43,326 | 40,672 | 40,423 | 36,048 | 42,972 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
249 | 249 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
23,884 | 21,230 | 21,230 | 20,311 | 27,246 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
19,192 | 19,192 | 19,192 | 15,737 | 15,726 |
| B. OWNER'S EQUITY |
|
|
427,853 | 446,123 | 432,262 | 460,192 | 472,655 |
| I. ShareHolder's equity |
|
|
427,853 | 446,123 | 432,262 | 460,192 | 472,655 |
| 1. Owner's investment capital |
|
|
289,000 | 289,000 | 289,000 | 289,000 | 289,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
65,639 | 65,639 | 65,639 | 89,917 | 89,916 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
73,214 | 91,484 | 77,623 | 81,275 | 93,739 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
63,310 | 63,310 | 34,410 | 34,397 | 81,286 |
| - Profit after tax undistributed this period |
|
|
9,904 | 28,174 | 43,212 | 46,878 | 12,453 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
515,668 | 540,423 | 544,449 | 556,746 | 566,551 |
There is no report.
|
|