|
|
Q2 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
105,780 | 124,666 | 115,398 | 112,258 | 122,241 |
| I. Cash and cash equivalents |
|
|
30,523 | 42,351 | 16,536 | 32,846 | 43,027 |
| 1. Cash |
|
|
12,523 | 12,351 | 9,536 | 16,846 | 15,227 |
| 2. Cash equivalents |
|
|
18,000 | 30,000 | 7,000 | 16,000 | 27,800 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
26,345 | 18,222 | 19,805 | 16,353 | 21,138 |
| 1. Short-term receivables of customers |
|
|
25,887 | 17,229 | 18,890 | 16,098 | 20,910 |
| 2. Prepayments to suppliers |
|
|
376 | 902 | 654 | 206 | 184 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
83 | 92 | 261 | 49 | 44 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
48,858 | 62,983 | 74,731 | 61,648 | 54,692 |
| 1. Inventories |
|
|
49,332 | 63,616 | 75,029 | 61,949 | 55,003 |
| 2. Provision for decline in value of inventories |
|
|
-474 | -633 | -298 | -301 | -311 |
| V. Other current assets |
|
|
54 | 1,109 | 4,327 | 1,410 | 3,385 |
| 1. Short-term prepaid expenses |
|
|
33 | 73 | 200 | 276 | 459 |
| 2. Deductible VAT |
|
|
21 | 1,036 | 4,127 | 1,134 | 2,926 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
32,838 | 33,654 | 32,259 | 29,706 | 25,326 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
32,374 | 32,843 | 32,164 | 29,706 | 25,299 |
| 1. Tangible fixed assets |
|
|
32,374 | 32,843 | 31,683 | 28,819 | 24,552 |
| - Cost |
|
|
130,202 | 131,836 | 136,013 | 138,641 | 139,893 |
| - Accumulated depreciation |
|
|
-97,828 | -98,993 | -104,331 | -109,822 | -115,341 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | 481 | 887 | 747 |
| - Cost |
|
|
41 | 41 | 554 | 1,044 | 1,044 |
| - Accumulated depreciation |
|
|
-41 | -41 | -73 | -157 | -297 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
465 | 811 | 95 | | |
| 1. Costs of long-term production, business in progress |
|
|
465 | | 95 | | |
| 2. Costs of construction in progress |
|
|
| 811 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | 26 |
| 1. Long-term prepaid expenses |
|
|
| | | | 26 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
138,619 | 158,320 | 147,657 | 141,964 | 147,567 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
26,635 | 33,789 | 25,003 | 21,218 | 30,131 |
| I. Current liabilities |
|
|
26,635 | 33,789 | 25,003 | 21,218 | 30,131 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,297 | 14,482 | 7,008 | 3,960 | 12,891 |
| 4. Advances from customers |
|
|
2,259 | 3,066 | 2,064 | 1,797 | 1,525 |
| 5. Taxes and other payables to the State Budget |
|
|
1,336 | 1,550 | 1,842 | 1,151 | 1,379 |
| 6. Payables to employees |
|
|
5,887 | 13,284 | 12,561 | 13,245 | 12,954 |
| 7. Short-term accrued expenses |
|
|
3,079 | | | 63 | 64 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,651 | 399 | 570 | 448 | 565 |
| 12. Provision for short term payables |
|
|
174 | | | | |
| 13. Bonus and welfare fund |
|
|
1,953 | 1,008 | 958 | 554 | 753 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
111,983 | 124,531 | 122,654 | 120,746 | 117,436 |
| I. ShareHolder's equity |
|
|
111,983 | 124,531 | 122,654 | 120,746 | 117,436 |
| 1. Owner's investment capital |
|
|
93,252 | 93,252 | 93,252 | 93,252 | 93,252 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,610 | 5,610 | 5,610 | 5,610 | 5,610 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
13,122 | 25,669 | 23,793 | 21,884 | 18,574 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,585 | 3,585 | 6,181 | 3,414 | 1,134 |
| - Profit after tax undistributed this period |
|
|
9,537 | 22,084 | 17,611 | 18,470 | 17,440 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
138,619 | 158,320 | 147,657 | 141,964 | 147,567 |
There is no report.
|
|