|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
697,192 | 761,840 | 775,624 | 802,186 | 809,479 |
 | I. Cash and cash equivalents |
|
|
39,947 | 73,646 | 60,881 | 56,688 | 55,894 |
 | 1. Cash |
|
|
39,947 | 62,646 | 60,881 | 56,588 | 55,794 |
 | 2. Cash equivalents |
|
|
| 11,000 | | 100 | 100 |
 | II. Short-term financial investments |
|
|
353,717 | 343,837 | 343,659 | 350,889 | 343,592 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
353,717 | 343,837 | 343,659 | 350,889 | 343,592 |
 | III. Short-term receivables |
|
|
283,130 | 320,008 | 342,548 | 370,673 | 380,648 |
 | 1. Short-term receivables of customers |
|
|
243,868 | 228,186 | 263,239 | 321,066 | 321,647 |
 | 2. Prepayments to suppliers |
|
|
9,633 | 22,419 | 16,281 | 8,080 | 13,811 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,522 | 17,522 | 17,522 | 17,522 | |
 | 6. Other short-term receivables |
|
|
37,732 | 77,610 | 71,184 | 65,845 | 69,508 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,624 | -25,729 | -25,678 | -41,840 | -24,317 |
 | IV. Inventories |
|
|
13,482 | 15,549 | 20,526 | 15,209 | 20,533 |
 | 1. Inventories |
|
|
13,766 | 15,833 | 20,809 | 15,493 | 20,817 |
 | 2. Provision for decline in value of inventories |
|
|
-283 | -283 | -283 | -283 | -283 |
 | V. Other current assets |
|
|
6,917 | 8,799 | 8,010 | 8,728 | 8,811 |
 | 1. Short-term prepaid expenses |
|
|
6,325 | 8,171 | 7,452 | 6,474 | 7,439 |
 | 2. Deductible VAT |
|
|
592 | 628 | 537 | 2,254 | 1,364 |
 | 3. Taxes and the State Receivables |
|
|
| | 21 | | 8 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
297,724 | 309,332 | 336,476 | 343,815 | 339,855 |
 | I. Long-term receivables |
|
|
30,573 | 31,420 | 32,324 | 4,171 | 5,320 |
 | 1. Long-term customer's receivables |
|
|
26,100 | 26,100 | 26,100 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,473 | 5,320 | 6,224 | 4,171 | 5,320 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
197,579 | 207,179 | 210,923 | 244,799 | 235,579 |
 | 1. Tangible fixed assets |
|
|
160,718 | 170,732 | 174,898 | 209,242 | 200,400 |
 | - Cost |
|
|
609,127 | 621,622 | 639,009 | 679,921 | 677,826 |
 | - Accumulated depreciation |
|
|
-448,409 | -450,890 | -464,111 | -470,679 | -477,426 |
 | 2. Fixed assets of financial leasing |
|
|
3,555 | 3,232 | 2,948 | 2,854 | 2,760 |
 | - Cost |
|
|
7,765 | 7,765 | 3,011 | 3,011 | 3,011 |
 | - Accumulated depreciation |
|
|
-4,210 | -4,533 | -63 | -157 | -251 |
 | 3. Intangible fixed assets |
|
|
33,306 | 33,215 | 33,077 | 32,703 | 32,419 |
 | - Cost |
|
|
58,282 | 58,567 | 58,811 | 58,516 | 58,593 |
 | - Accumulated depreciation |
|
|
-24,976 | -25,352 | -25,734 | -25,813 | -26,174 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,223 | 7,479 | 25,001 | 26,781 | 35,252 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,223 | 7,479 | 25,001 | 26,781 | 35,252 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
62,349 | 63,254 | 68,228 | 68,064 | 63,704 |
 | 1. Long-term prepaid expenses |
|
|
62,216 | 63,121 | 68,095 | 67,933 | 63,573 |
 | 2. Deferred income tax assets |
|
|
133 | 133 | 133 | 131 | 131 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
994,917 | 1,071,172 | 1,112,100 | 1,146,001 | 1,149,334 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
269,715 | 372,595 | 402,950 | 447,167 | 441,713 |
 | I. Current liabilities |
|
|
247,729 | 345,466 | 377,952 | 394,027 | 387,789 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
32,023 | 52,826 | 87,211 | 91,534 | 110,526 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
156,730 | 185,596 | 211,885 | 228,971 | 198,679 |
 | 4. Advances from customers |
|
|
573 | 379 | 394 | 523 | 765 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,047 | 11,894 | 14,730 | 5,347 | 6,966 |
 | 6. Payables to employees |
|
|
10,712 | 12,367 | 13,682 | 26,897 | 14,761 |
 | 7. Short-term accrued expenses |
|
|
30,525 | 39,398 | 37,179 | 29,190 | 42,234 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
105 | 180 | | 270 | 180 |
 | 11. Other short-term payables |
|
|
10,741 | 41,426 | 12,290 | 10,954 | 13,416 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
273 | 1,400 | 583 | 340 | 262 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,986 | 27,129 | 24,997 | 53,140 | 53,925 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,390 | 12,290 | 5,785 | 6,192 | 7,215 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,989 | 10,242 | 14,616 | 42,346 | 42,108 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,373 | 3,362 | 3,362 | 3,348 | 3,348 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,234 | 1,234 | 1,234 | 1,254 | 1,254 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
725,202 | 698,577 | 709,150 | 698,835 | 707,621 |
 | I. ShareHolder's equity |
|
|
725,202 | 698,577 | 709,150 | 698,835 | 707,621 |
 | 1. Owner's investment capital |
|
|
340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
 | 2. Share capital surplus |
|
|
45,847 | 45,847 | 45,847 | 45,847 | 45,847 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
10,525 | 10,525 | 10,525 | 10,525 | 10,525 |
 | 5. Treasury shares |
|
|
-1,729 | -1,729 | -1,729 | -1,729 | -1,729 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,294 | 11,294 | 11,294 | 11,294 | 11,294 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,729 | 1,729 | 1,729 | 1,729 | 1,729 |
 | 11. After tax undistributed profit |
|
|
281,650 | 256,297 | 265,792 | 254,776 | 260,007 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
273,003 | 244,611 | 244,611 | 241,010 | 254,646 |
 | - Profit after tax undistributed this period |
|
|
8,648 | 11,686 | 21,181 | 13,767 | 5,361 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
35,886 | 34,614 | 35,692 | 36,392 | 39,948 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
994,917 | 1,071,172 | 1,112,100 | 1,146,001 | 1,149,334 |
There is no report.
|
|