|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
52,412 | 48,754 | 56,018 | 50,111 | 51,623 |
 | I. Cash and cash equivalents |
|
|
7,808 | 5,077 | 13,138 | 10,766 | 9,409 |
 | 1. Cash |
|
|
2,873 | 123 | 5,363 | 5,771 | 4,394 |
 | 2. Cash equivalents |
|
|
4,935 | 4,955 | 7,775 | 4,995 | 5,015 |
 | II. Short-term financial investments |
|
|
509 | 424 | 726 | 1,103 | 801 |
 | 1. Trading securities |
|
|
2,224 | 2,224 | 2,224 | 2,224 | 2,224 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,715 | -1,800 | -1,499 | -1,121 | -1,423 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
36,190 | 32,116 | 31,923 | 31,822 | 34,629 |
 | 1. Short-term receivables of customers |
|
|
32,370 | 28,147 | 30,073 | 30,245 | 33,062 |
 | 2. Prepayments to suppliers |
|
|
1,922 | 2,656 | 1,542 | 1,416 | 1,382 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,455 | 2,800 | 1,949 | 1,781 | 1,805 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,556 | -1,487 | -1,641 | -1,620 | -1,620 |
 | IV. Inventories |
|
|
7,827 | 10,562 | 10,015 | 6,069 | 6,568 |
 | 1. Inventories |
|
|
7,827 | 10,562 | 10,015 | 6,069 | 6,568 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
78 | 576 | 216 | 352 | 216 |
 | 1. Short-term prepaid expenses |
|
|
78 | 523 | 216 | 352 | 166 |
 | 2. Deductible VAT |
|
|
| 53 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 50 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,611 | 9,297 | 9,126 | 8,893 | 9,031 |
 | I. Long-term receivables |
|
|
243 | 243 | 243 | 243 | 777 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
243 | 243 | 243 | 243 | 777 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,731 | 8,412 | 8,306 | 8,010 | 7,714 |
 | 1. Tangible fixed assets |
|
|
8,731 | 8,412 | 8,306 | 8,010 | 7,714 |
 | - Cost |
|
|
18,359 | 18,323 | 18,509 | 18,509 | 18,509 |
 | - Accumulated depreciation |
|
|
-9,628 | -9,911 | -10,203 | -10,499 | -10,795 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
637 | 642 | 577 | 640 | 540 |
 | 1. Long-term prepaid expenses |
|
|
637 | 642 | 577 | 640 | 540 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
62,023 | 58,051 | 65,144 | 59,005 | 60,654 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,082 | 48,091 | 55,157 | 49,992 | 50,671 |
 | I. Current liabilities |
|
|
47,789 | 43,914 | 51,363 | 46,679 | 47,684 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
21,901 | 24,946 | 23,033 | 25,121 | 26,235 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,828 | 10,389 | 14,510 | 13,768 | 13,756 |
 | 4. Advances from customers |
|
|
3,454 | 2,912 | 8,022 | 682 | 39 |
 | 5. Taxes and other payables to the State Budget |
|
|
697 | 297 | 594 | 963 | 518 |
 | 6. Payables to employees |
|
|
6,395 | 2,965 | 2,462 | 2,855 | 2,959 |
 | 7. Short-term accrued expenses |
|
|
326 | 271 | 385 | 632 | 680 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,679 | 1,677 | 1,911 | 2,221 | 3,070 |
 | 12. Provision for short term payables |
|
|
41 | | | | |
 | 13. Bonus and welfare fund |
|
|
468 | 456 | 446 | 437 | 428 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,293 | 4,178 | 3,794 | 3,313 | 2,987 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,840 | 2,840 | 2,750 | 2,400 | 2,400 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,453 | 1,338 | 1,044 | 913 | 587 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
9,941 | 9,960 | 9,987 | 9,013 | 9,984 |
 | I. ShareHolder's equity |
|
|
9,941 | 9,960 | 9,987 | 9,013 | 9,984 |
 | 1. Owner's investment capital |
|
|
10,280 | 10,280 | 10,280 | 10,280 | 10,280 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,917 | 3,917 | 3,917 | 3,917 | 3,917 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
343 | 343 | 343 | 343 | 343 |
 | 11. After tax undistributed profit |
|
|
-4,599 | -4,580 | -4,552 | -5,527 | -4,556 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,103 | -4,636 | -4,636 | -4,636 | -4,636 |
 | - Profit after tax undistributed this period |
|
|
504 | 56 | 83 | -891 | 80 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
62,023 | 58,051 | 65,144 | 59,005 | 60,654 |
There is no report.
|
|