|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,681 | 68,687 | 61,755 | 54,709 | 51,419 |
| I. Cash and cash equivalents |
|
|
7,953 | 11,887 | 5,242 | 8,464 | 6,001 |
| 1. Cash |
|
|
1,339 | 1,938 | 367 | 3,568 | 1,086 |
| 2. Cash equivalents |
|
|
6,613 | 9,950 | 4,875 | 4,895 | 4,916 |
| II. Short-term financial investments |
|
|
1,632 | 972 | 3,100 | 1,130 | 610 |
| 1. Trading securities |
|
|
2,224 | 2,224 | 2,224 | 2,224 | 2,224 |
| 2. Provision for diminution in value of trading securities |
|
|
-593 | -1,252 | -1,325 | -1,494 | -1,615 |
| 3. Investments holding until maturity |
|
|
| | 2,200 | 400 | |
| III. Short-term receivables |
|
|
45,173 | 43,336 | 35,040 | 31,883 | 31,606 |
| 1. Short-term receivables of customers |
|
|
32,434 | 37,320 | 30,652 | 26,412 | 27,004 |
| 2. Prepayments to suppliers |
|
|
11,216 | 5,034 | 2,233 | 2,512 | 2,955 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,102 | 1,917 | 3,331 | 4,506 | 3,194 |
| 7. Provision for doubtful short-term receivables |
|
|
-579 | -936 | -1,176 | -1,548 | -1,548 |
| IV. Inventories |
|
|
18,557 | 12,199 | 17,302 | 13,124 | 13,009 |
| 1. Inventories |
|
|
18,557 | 12,199 | 17,302 | 13,124 | 13,009 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,367 | 294 | 1,071 | 108 | 193 |
| 1. Short-term prepaid expenses |
|
|
696 | 109 | 218 | 69 | 162 |
| 2. Deductible VAT |
|
|
621 | 146 | 815 | | |
| 3. Taxes and the State Receivables |
|
|
50 | 39 | 38 | 40 | 31 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,190 | 10,181 | 9,904 | 9,713 | 9,826 |
| I. Long-term receivables |
|
|
243 | 243 | 243 | 243 | 243 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
243 | 243 | 243 | 243 | 243 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,653 | 9,675 | 9,430 | 9,150 | 9,016 |
| 1. Tangible fixed assets |
|
|
9,653 | 9,675 | 9,430 | 9,150 | 9,016 |
| - Cost |
|
|
18,740 | 19,024 | 19,059 | 19,059 | 19,206 |
| - Accumulated depreciation |
|
|
-9,086 | -9,349 | -9,629 | -9,908 | -10,189 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
293 | 262 | 231 | 320 | 566 |
| 1. Long-term prepaid expenses |
|
|
293 | 262 | 231 | 320 | 566 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
84,870 | 78,868 | 71,659 | 64,422 | 61,245 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
72,619 | 69,051 | 63,430 | 54,449 | 51,164 |
| I. Current liabilities |
|
|
70,371 | 67,560 | 62,055 | 52,067 | 46,871 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
36,907 | 30,820 | 30,264 | 20,578 | 19,152 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,870 | 22,645 | 17,088 | 17,895 | 16,349 |
| 4. Advances from customers |
|
|
5,333 | 1,456 | 6,764 | 3,381 | 2,420 |
| 5. Taxes and other payables to the State Budget |
|
|
202 | 37 | 251 | 198 | 272 |
| 6. Payables to employees |
|
|
3,037 | 4,124 | 2,112 | 4,238 | 5,600 |
| 7. Short-term accrued expenses |
|
|
3,986 | 4,302 | 1,477 | 2,451 | 585 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,095 | 3,356 | 3,495 | 2,749 | 1,966 |
| 12. Provision for short term payables |
|
|
138 | 41 | 41 | 41 | 41 |
| 13. Bonus and welfare fund |
|
|
802 | 779 | 564 | 536 | 487 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,247 | 1,491 | 1,375 | 2,382 | 4,293 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,065 | | | 1,050 | 2,840 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,182 | 1,491 | 1,375 | 1,332 | 1,453 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
12,252 | 9,817 | 8,228 | 9,973 | 10,081 |
| I. ShareHolder's equity |
|
|
12,252 | 9,817 | 8,228 | 9,973 | 10,081 |
| 1. Owner's investment capital |
|
|
10,280 | 10,280 | 10,280 | 10,280 | 10,280 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,917 | 3,917 | 3,917 | 3,917 | 3,917 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
343 | 343 | 343 | 343 | 343 |
| 11. After tax undistributed profit |
|
|
-2,288 | -4,723 | -6,311 | -4,566 | -4,459 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,184 | -1,184 | -5,103 | -5,103 | -5,103 |
| - Profit after tax undistributed this period |
|
|
-1,104 | -3,539 | -1,208 | 537 | 644 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
84,870 | 78,868 | 71,659 | 64,422 | 61,245 |
There is no report.
|
|