|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
48,754 | 56,018 | 50,111 | 51,623 | 46,644 |
 | I. Cash and cash equivalents |
|
|
5,077 | 13,138 | 10,766 | 9,409 | 5,957 |
 | 1. Cash |
|
|
123 | 5,363 | 5,771 | 4,394 | 1,257 |
 | 2. Cash equivalents |
|
|
4,955 | 7,775 | 4,995 | 5,015 | 4,700 |
 | II. Short-term financial investments |
|
|
424 | 726 | 1,103 | 801 | 587 |
 | 1. Trading securities |
|
|
2,224 | 2,224 | 2,224 | 2,224 | 2,224 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,800 | -1,499 | -1,121 | -1,423 | -1,638 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
32,116 | 31,923 | 31,822 | 34,629 | 33,224 |
 | 1. Short-term receivables of customers |
|
|
28,147 | 30,073 | 30,245 | 33,062 | 31,686 |
 | 2. Prepayments to suppliers |
|
|
2,656 | 1,542 | 1,416 | 1,382 | 1,449 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,800 | 1,949 | 1,781 | 1,805 | 1,710 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,487 | -1,641 | -1,620 | -1,620 | -1,620 |
 | IV. Inventories |
|
|
10,562 | 10,015 | 6,069 | 6,568 | 6,440 |
 | 1. Inventories |
|
|
10,562 | 10,015 | 6,069 | 6,568 | 6,440 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
576 | 216 | 352 | 216 | 436 |
 | 1. Short-term prepaid expenses |
|
|
523 | 216 | 352 | 166 | 436 |
 | 2. Deductible VAT |
|
|
53 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 50 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,297 | 9,126 | 8,893 | 9,031 | 8,125 |
 | I. Long-term receivables |
|
|
243 | 243 | 243 | 777 | 243 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
243 | 243 | 243 | 777 | 243 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,412 | 8,306 | 8,010 | 7,714 | 7,419 |
 | 1. Tangible fixed assets |
|
|
8,412 | 8,306 | 8,010 | 7,714 | 7,419 |
 | - Cost |
|
|
18,323 | 18,509 | 18,509 | 18,509 | 18,509 |
 | - Accumulated depreciation |
|
|
-9,911 | -10,203 | -10,499 | -10,795 | -11,090 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
642 | 577 | 640 | 540 | 463 |
 | 1. Long-term prepaid expenses |
|
|
642 | 577 | 640 | 540 | 463 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
58,051 | 65,144 | 59,005 | 60,654 | 54,769 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
48,091 | 55,157 | 49,992 | 50,671 | 24,562 |
 | I. Current liabilities |
|
|
43,914 | 51,363 | 46,679 | 47,684 | 21,754 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,946 | 23,033 | 25,121 | 26,235 | 6,129 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,389 | 14,510 | 13,768 | 13,756 | 9,430 |
 | 4. Advances from customers |
|
|
2,912 | 8,022 | 682 | 39 | 17 |
 | 5. Taxes and other payables to the State Budget |
|
|
297 | 594 | 963 | 518 | 533 |
 | 6. Payables to employees |
|
|
2,965 | 2,462 | 2,855 | 2,959 | 1,813 |
 | 7. Short-term accrued expenses |
|
|
271 | 385 | 632 | 680 | 514 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,677 | 1,911 | 2,221 | 3,070 | 3,187 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
456 | 446 | 437 | 428 | 131 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,178 | 3,794 | 3,313 | 2,987 | 2,808 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,840 | 2,750 | 2,400 | 2,400 | 2,300 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,338 | 1,044 | 913 | 587 | 508 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
9,960 | 9,987 | 9,013 | 9,984 | 30,207 |
 | I. ShareHolder's equity |
|
|
9,960 | 9,987 | 9,013 | 9,984 | 30,207 |
 | 1. Owner's investment capital |
|
|
10,280 | 10,280 | 10,280 | 10,280 | 30,280 |
 | 2. Share capital surplus |
|
|
| | | | 925 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,917 | 3,917 | 3,917 | 3,917 | 3,917 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
343 | 343 | 343 | 343 | 343 |
 | 11. After tax undistributed profit |
|
|
-4,580 | -4,552 | -5,527 | -4,556 | -5,258 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-4,636 | -4,636 | -4,636 | -4,636 | -4,530 |
 | - Profit after tax undistributed this period |
|
|
56 | 83 | -891 | 80 | -728 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
58,051 | 65,144 | 59,005 | 60,654 | 54,769 |
There is no report.
|
|