|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
64,841 | 47,195 | 28,509 | 58,568 |
| I. Cash and cash equivalents |
|
|
13,903 | 10,474 | 12,582 | 3,143 |
| 1. Cash |
|
|
11,956 | 6,301 | 12,582 | 3,143 |
| 2. Cash equivalents |
|
|
1,947 | 4,173 | | |
| II. Short-term financial investments |
|
|
| 6,400 | | 28,090 |
| 1. Trading securities |
|
|
| | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | |
| 3. Investments holding until maturity |
|
|
| 6,400 | | 28,090 |
| III. Short-term receivables |
|
|
20,089 | 19,668 | 14,778 | 24,969 |
| 1. Short-term receivables of customers |
|
|
11,092 | 10,879 | 12,371 | 23,045 |
| 2. Prepayments to suppliers |
|
|
202 | | 2,407 | 1,917 |
| 3. Short-term intercompany receivables |
|
|
| | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | |
| 5. Receivables on short-term loans |
|
|
| | | |
| 6. Other short-term receivables |
|
|
8,796 | 8,789 | | 8 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | |
| IV. Inventories |
|
|
5,739 | 2,916 | 690 | 1,356 |
| 1. Inventories |
|
|
5,739 | 2,916 | 690 | 1,356 |
| 2. Provision for decline in value of inventories |
|
|
| | | |
| V. Other current assets |
|
|
25,110 | 7,738 | 459 | 1,010 |
| 1. Short-term prepaid expenses |
|
|
333 | 485 | 448 | 494 |
| 2. Deductible VAT |
|
|
| | | |
| 3. Taxes and the State Receivables |
|
|
| | 11 | 516 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| 7,253 | | |
| 5. Other current assets |
|
|
24,777 | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
28,929 | 27,209 | 43,660 | 19,389 |
| I. Long-term receivables |
|
|
| | | 100 |
| 1. Long-term customer's receivables |
|
|
| | | |
| 2. Business capital in the subsidiary units |
|
|
| | | |
| 3. Internal long-term receivables |
|
|
| | | |
| 4. Receivables on long-term loans |
|
|
| | | |
| 5. Other long-term receivables |
|
|
| | | 100 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | |
| II. Fixed assets |
|
|
28,929 | 27,209 | 22,160 | 19,289 |
| 1. Tangible fixed assets |
|
|
28,929 | 27,169 | 22,128 | 19,216 |
| - Cost |
|
|
67,021 | 69,582 | 69,439 | 70,418 |
| - Accumulated depreciation |
|
|
-38,092 | -42,413 | -47,310 | -51,202 |
| 2. Fixed assets of financial leasing |
|
|
| | | |
| - Cost |
|
|
| | | |
| - Accumulated depreciation |
|
|
| | | |
| 3. Intangible fixed assets |
|
|
| 40 | 32 | 73 |
| - Cost |
|
|
134 | 179 | 179 | 231 |
| - Accumulated depreciation |
|
|
-134 | -138 | -147 | -157 |
| III. Real Estate Investments |
|
|
| | | |
| - Cost |
|
|
| | | |
| - Accumulated depreciation |
|
|
| | | |
| IV. Long-term assets in progress |
|
|
| | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | |
| 2. Costs of construction in progress |
|
|
| | | |
| IV. Long-term financial investments |
|
|
| | 21,500 | |
| 1. Investment in subsidiaries |
|
|
| | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | |
| 3. Other investments in equity instruments |
|
|
| | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | |
| 5. Investments holding until maturity |
|
|
| | 21,500 | |
| V. Total other long-term assets |
|
|
| | | |
| 1. Long-term prepaid expenses |
|
|
| | | |
| 2. Deferred income tax assets |
|
|
| | | |
| 3. Other long-term assets |
|
|
| | | |
| VI. Goodwills |
|
|
| | | |
| TOTAL ASSETS |
|
|
93,770 | 74,405 | 72,169 | 77,958 |
| CAPITAL RESOURCES |
|
|
| | | |
| A. LIABILITIES |
|
|
17,833 | 13,844 | 17,703 | 22,278 |
| I. Current liabilities |
|
|
17,833 | 13,844 | 17,703 | 22,278 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | |
| 3. Short-term payables to sellers |
|
|
2,458 | 750 | 308 | 347 |
| 4. Advances from customers |
|
|
999 | 146 | 175 | 179 |
| 5. Taxes and other payables to the State Budget |
|
|
6,803 | 4,852 | 8,620 | 13,122 |
| 6. Payables to employees |
|
|
664 | 1,399 | 1,821 | 1,802 |
| 7. Short-term accrued expenses |
|
|
| | | |
| 8. Short-term intercompany payables |
|
|
| | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
| 10. Short-term unrealized Revenue |
|
|
| | | |
| 11. Other short-term payables |
|
|
6,191 | 5,988 | 5,997 | 5,970 |
| 12. Provision for short term payables |
|
|
| | | |
| 13. Bonus and welfare fund |
|
|
718 | 708 | 783 | 858 |
| 14. Price stabilization fund |
|
|
| | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
| II. Long-term liabilities |
|
|
| | | |
| 1. Long-term payables to sellers |
|
|
| | | |
| 2. Long-term accrued expenses |
|
|
| | | |
| 3. Intercompany payables on business capital |
|
|
| | | |
| 4. Long-term intra-company payables |
|
|
| | | |
| 5. Other long-term payables |
|
|
| | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | |
| 7. Convertible bonds |
|
|
| | | |
| 8. Deferred income tax payables |
|
|
| | | |
| 9. Provision for job loss allowance |
|
|
| | | |
| 10. Provision for long-term payables |
|
|
| | | |
| 11. Long-term unrealized revenue |
|
|
| | | |
| 12. Development fund of science and technology |
|
|
| | | |
| B. OWNER'S EQUITY |
|
|
75,937 | 60,560 | 54,465 | 55,680 |
| I. ShareHolder's equity |
|
|
50,426 | 52,081 | 54,507 | 54,685 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 |
| 2. Share capital surplus |
|
|
| | | |
| 3. Bond conversion option |
|
|
| | | |
| 4. Other owner's capital |
|
|
| | | |
| 5. Treasury shares |
|
|
| | | |
| 6. Differences upon asset revaluation |
|
|
| | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | |
| 8. Investment and development funds |
|
|
| | | 1,352 |
| 9. Financial reserve funds |
|
|
| | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | |
| 11. After tax undistributed profit |
|
|
426 | 2,081 | 4,507 | 3,333 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 426 | 1,980 | |
| - Profit after tax undistributed this period |
|
|
426 | 1,654 | 2,526 | 3,333 |
| 12. Investment capital resource for basic construction |
|
|
| | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
| 14. interest of shareholders who not control |
|
|
| | | |
| II. Funding resources and other funds |
|
|
25,511 | 8,480 | -41 | 994 |
| 1. Funding resources |
|
|
25,511 | 8,480 | -41 | 994 |
| 2. Funding resources that form fixed assets |
|
|
| | | |
| 3. Retrenchment provision fund |
|
|
| | | |
| TOTAL CAPITAL RESOURCES |
|
|
93,770 | 74,405 | 72,169 | 77,958 |
There is no report.
|
|