|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
401,845 | 344,891 | 310,150 | 289,270 | 285,152 |
| I. Cash and cash equivalents |
|
|
356 | 28 | 3,849 | 7,252 | 7,405 |
| 1. Cash |
|
|
356 | 28 | 3,849 | 7,252 | 7,405 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
253,173 | 230,669 | 194,761 | 187,330 | 182,559 |
| 1. Short-term receivables of customers |
|
|
186,683 | 173,299 | 144,010 | 133,549 | 130,576 |
| 2. Prepayments to suppliers |
|
|
8,919 | 5,125 | 5,531 | 5,498 | 5,513 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
70,043 | 64,716 | 57,692 | 60,755 | 57,576 |
| 7. Provision for doubtful short-term receivables |
|
|
-12,472 | -12,472 | -12,472 | -12,472 | -11,107 |
| IV. Inventories |
|
|
148,098 | 113,970 | 111,315 | 94,365 | 94,924 |
| 1. Inventories |
|
|
148,098 | 113,970 | 111,315 | 94,365 | 94,924 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
218 | 224 | 224 | 323 | 265 |
| 1. Short-term prepaid expenses |
|
|
| 6 | | | 4 |
| 2. Deductible VAT |
|
|
| | 6 | 104 | 43 |
| 3. Taxes and the State Receivables |
|
|
218 | 218 | 218 | 218 | 218 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,692 | 5,628 | 5,262 | 5,383 | 7,667 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,692 | 5,628 | 5,262 | 5,383 | 7,667 |
| 1. Tangible fixed assets |
|
|
9,692 | 5,628 | 5,262 | 5,383 | 7,667 |
| - Cost |
|
|
63,944 | 19,731 | 19,731 | 19,617 | 22,189 |
| - Accumulated depreciation |
|
|
-54,252 | -14,103 | -14,469 | -14,235 | -14,522 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
411,537 | 350,520 | 315,412 | 294,652 | 292,819 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
552,718 | 551,851 | 526,001 | 530,730 | 611,018 |
| I. Current liabilities |
|
|
534,473 | 550,942 | 525,092 | 529,820 | 610,109 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
280,115 | 284,961 | 273,121 | 275,241 | 272,505 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
107,612 | 95,327 | 86,752 | 83,058 | 82,161 |
| 4. Advances from customers |
|
|
14,914 | 5,980 | 4,343 | 6,343 | 8,034 |
| 5. Taxes and other payables to the State Budget |
|
|
17,614 | 18,926 | 15,918 | 18,204 | 17,493 |
| 6. Payables to employees |
|
|
5,156 | 4,116 | 3,778 | 4,107 | 3,794 |
| 7. Short-term accrued expenses |
|
|
55,349 | 79,730 | 78,482 | 81,647 | 165,104 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 60 | 545 | 273 |
| 11. Other short-term payables |
|
|
51,865 | 60,055 | 60,791 | 58,828 | 58,898 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,848 | 1,848 | 1,848 | 1,848 | 1,848 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
18,245 | 909 | 909 | 909 | 909 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
17,336 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
909 | 909 | 909 | 909 | 909 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-141,181 | -201,331 | -210,589 | -236,077 | -318,199 |
| I. ShareHolder's equity |
|
|
-141,181 | -201,331 | -210,589 | -236,077 | -318,199 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 2. Share capital surplus |
|
|
9,828 | 9,828 | 9,828 | 9,828 | 9,828 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-201,009 | -261,159 | -270,417 | -295,905 | -378,027 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-122,071 | -201,009 | -261,159 | -270,417 | -295,905 |
| - Profit after tax undistributed this period |
|
|
-78,938 | -60,150 | -9,257 | -25,489 | -82,121 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
411,537 | 350,520 | 315,412 | 294,652 | 292,819 |
There is no report.
|
|