|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
171,949 | 181,049 | 149,270 | 161,481 | 139,259 |
| I. Cash and cash equivalents |
|
|
2,938 | 2,288 | 4,826 | 4,704 | 2,936 |
| 1. Cash |
|
|
2,938 | 2,288 | 4,826 | 4,704 | 2,936 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
155,425 | 174,321 | 132,118 | 143,653 | 125,167 |
| 1. Short-term receivables of customers |
|
|
154,996 | 173,702 | 132,370 | 143,937 | 125,153 |
| 2. Prepayments to suppliers |
|
|
975 | 289 | 447 | 246 | 474 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,114 | 1,990 | 861 | 1,030 | 1,099 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,660 | -1,660 | -1,560 | -1,560 | -1,560 |
| IV. Inventories |
|
|
12,796 | 3,863 | 6,885 | 7,535 | 3,657 |
| 1. Inventories |
|
|
12,796 | 3,863 | 6,885 | 7,535 | 3,657 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
790 | 577 | 5,441 | 5,590 | 7,500 |
| 1. Short-term prepaid expenses |
|
|
790 | 577 | 5,439 | 5,590 | 7,500 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 2 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,593 | 25,037 | 23,465 | 23,479 | 25,858 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
20,979 | 24,068 | 22,752 | 21,082 | 19,254 |
| 1. Tangible fixed assets |
|
|
20,786 | 23,923 | 22,647 | 21,017 | 19,230 |
| - Cost |
|
|
116,340 | 125,402 | 125,492 | 129,227 | 132,565 |
| - Accumulated depreciation |
|
|
-95,553 | -101,480 | -102,844 | -108,209 | -113,335 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
193 | 146 | 105 | 64 | 23 |
| - Cost |
|
|
1,340 | 1,340 | 1,340 | 1,340 | 1,340 |
| - Accumulated depreciation |
|
|
-1,148 | -1,194 | -1,235 | -1,276 | -1,317 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
126 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
126 | | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
488 | 969 | 713 | 2,397 | 6,605 |
| 1. Long-term prepaid expenses |
|
|
488 | 969 | 713 | 2,397 | 6,605 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
193,541 | 206,086 | 172,735 | 184,960 | 165,117 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
103,608 | 115,228 | 84,963 | 94,605 | 77,008 |
| I. Current liabilities |
|
|
103,608 | 115,228 | 84,963 | 94,605 | 77,008 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,222 | 13,533 | 16,101 | 35,155 | 20,957 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
53,902 | 60,530 | 37,236 | 28,616 | 33,826 |
| 4. Advances from customers |
|
|
| | | 11 | |
| 5. Taxes and other payables to the State Budget |
|
|
8,498 | 9,061 | 6,261 | 3,844 | 4,986 |
| 6. Payables to employees |
|
|
13,116 | 18,491 | 11,307 | 15,849 | 5,501 |
| 7. Short-term accrued expenses |
|
|
163 | 154 | 157 | 189 | 161 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,392 | 11,957 | 11,626 | 9,095 | 9,912 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,316 | 1,503 | 2,276 | 1,846 | 1,666 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
89,933 | 90,858 | 87,772 | 90,355 | 88,109 |
| I. ShareHolder's equity |
|
|
89,933 | 90,858 | 87,025 | 90,355 | 88,109 |
| 1. Owner's investment capital |
|
|
86,000 | 86,000 | 86,000 | 86,000 | 86,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
415 | 415 | 415 | 415 | 415 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,519 | 4,443 | 610 | 3,941 | 1,694 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
3,519 | | 610 | 3,941 | 1,694 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | 747 | | |
| 1. Funding resources |
|
|
| | 747 | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
193,541 | 206,086 | 172,735 | 184,960 | 165,117 |
There is no report.
|
|