|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
534,972 | 620,709 | 644,680 | 820,385 | 708,002 |
 | I. Cash and cash equivalents |
|
|
98,334 | 195,693 | 150,933 | 294,970 | 166,141 |
 | 1. Cash |
|
|
20,334 | 127,693 | 87,933 | 254,148 | 45,611 |
 | 2. Cash equivalents |
|
|
78,000 | 68,000 | 63,000 | 40,822 | 120,530 |
 | II. Short-term financial investments |
|
|
1,215 | 1,215 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,215 | 1,215 | | | |
 | III. Short-term receivables |
|
|
388,790 | 394,568 | 455,866 | 474,260 | 443,072 |
 | 1. Short-term receivables of customers |
|
|
137,231 | 116,370 | 107,054 | 108,479 | 93,356 |
 | 2. Prepayments to suppliers |
|
|
81,294 | 68,286 | 83,937 | 82,138 | 104,631 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
212,832 | 252,479 | 307,442 | 341,853 | 303,295 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,567 | -42,567 | -42,567 | -58,211 | -58,211 |
 | IV. Inventories |
|
|
37,761 | 22,678 | 27,858 | 41,539 | 84,305 |
 | 1. Inventories |
|
|
37,761 | 22,678 | 27,858 | 43,740 | 84,305 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -2,202 | |
 | V. Other current assets |
|
|
8,873 | 6,555 | 10,023 | 9,617 | 14,484 |
 | 1. Short-term prepaid expenses |
|
|
20 | 13 | 5 | | |
 | 2. Deductible VAT |
|
|
8,761 | 6,472 | 9,946 | 9,546 | 14,413 |
 | 3. Taxes and the State Receivables |
|
|
91 | 71 | 71 | 71 | 71 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
55,558 | 55,296 | 54,581 | 54,589 | 53,862 |
 | I. Long-term receivables |
|
|
17,300 | 17,300 | 17,300 | 17,300 | 17,300 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
17,300 | 17,300 | 17,300 | 17,300 | 17,300 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,578 | 14,568 | 14,222 | 14,101 | 13,742 |
 | 1. Tangible fixed assets |
|
|
9,320 | 9,347 | 9,037 | 8,953 | 8,630 |
 | - Cost |
|
|
61,804 | 62,141 | 62,141 | 62,371 | 62,371 |
 | - Accumulated depreciation |
|
|
-52,484 | -52,794 | -53,104 | -53,418 | -53,740 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,258 | 5,222 | 5,185 | 5,148 | 5,112 |
 | - Cost |
|
|
6,719 | 6,719 | 6,719 | 6,719 | 6,719 |
 | - Accumulated depreciation |
|
|
-1,461 | -1,497 | -1,534 | -1,570 | -1,607 |
 | III. Real Estate Investments |
|
|
12,980 | 12,819 | 12,657 | 12,495 | 12,333 |
 | - Cost |
|
|
19,204 | 19,204 | 19,204 | 19,204 | 19,204 |
 | - Accumulated depreciation |
|
|
-6,223 | -6,385 | -6,547 | -6,709 | -6,870 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
6,146 | 6,262 | 6,262 | 6,757 | 6,757 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,906 | 8,906 | 8,906 | 8,906 | 8,906 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,760 | -2,644 | -2,644 | -2,148 | -2,148 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,553 | 4,347 | 4,141 | 3,935 | 3,729 |
 | 1. Long-term prepaid expenses |
|
|
4,553 | 4,347 | 4,141 | 3,935 | 3,729 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
590,530 | 676,005 | 699,261 | 874,974 | 761,864 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
427,379 | 517,348 | 538,458 | 710,636 | 594,472 |
 | I. Current liabilities |
|
|
403,517 | 493,720 | 515,062 | 687,474 | 571,544 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,000 | 2,000 | 9,340 | 1,771 | 4,684 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
69,809 | 69,026 | 67,167 | 87,270 | 61,542 |
 | 4. Advances from customers |
|
|
228,944 | 295,425 | 288,067 | 420,935 | 341,071 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,352 | 1,819 | 3,129 | 6,060 | 1,273 |
 | 6. Payables to employees |
|
|
| 2,350 | 1,665 | 3,729 | 1,236 |
 | 7. Short-term accrued expenses |
|
|
84,866 | 96,038 | 70,577 | 90,443 | 84,415 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
934 | 934 | 934 | 934 | 934 |
 | 11. Other short-term payables |
|
|
16,068 | 24,634 | 73,065 | 75,312 | 77,792 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-458 | 1,495 | 1,118 | 1,020 | -1,403 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
23,862 | 23,629 | 23,395 | 23,162 | 22,929 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
23,862 | 23,629 | 23,395 | 23,162 | 22,929 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
163,152 | 158,657 | 160,804 | 164,338 | 167,392 |
 | I. ShareHolder's equity |
|
|
163,152 | 158,657 | 160,804 | 164,338 | 167,392 |
 | 1. Owner's investment capital |
|
|
116,360 | 116,360 | 116,360 | 116,360 | 116,360 |
 | 2. Share capital surplus |
|
|
16,773 | 16,773 | 16,773 | 16,773 | 16,773 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,973 | 17,973 | 17,973 | 17,973 | 17,973 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,046 | 7,551 | 9,698 | 13,232 | 16,286 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,958 | 2,000 | 2,000 | 2,000 | 13,232 |
 | - Profit after tax undistributed this period |
|
|
1,088 | 5,551 | 7,698 | 11,232 | 3,053 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
590,530 | 676,005 | 699,261 | 874,974 | 761,864 |
There is no report.
|
|