|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
620,709 | 644,680 | 820,385 | 708,002 | 690,363 |
 | I. Cash and cash equivalents |
|
|
195,693 | 150,933 | 294,970 | 166,141 | 87,348 |
 | 1. Cash |
|
|
127,693 | 87,933 | 254,148 | 45,611 | 24,348 |
 | 2. Cash equivalents |
|
|
68,000 | 63,000 | 40,822 | 120,530 | 63,000 |
 | II. Short-term financial investments |
|
|
1,215 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,215 | | | | |
 | III. Short-term receivables |
|
|
394,568 | 455,866 | 474,260 | 443,072 | 518,867 |
 | 1. Short-term receivables of customers |
|
|
116,370 | 107,054 | 108,479 | 93,356 | 133,377 |
 | 2. Prepayments to suppliers |
|
|
68,286 | 83,937 | 82,138 | 104,631 | 130,883 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
252,479 | 307,442 | 341,853 | 303,295 | 312,818 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,567 | -42,567 | -58,211 | -58,211 | -58,211 |
 | IV. Inventories |
|
|
22,678 | 27,858 | 41,539 | 84,305 | 70,263 |
 | 1. Inventories |
|
|
22,678 | 27,858 | 43,740 | 84,305 | 70,263 |
 | 2. Provision for decline in value of inventories |
|
|
| | -2,202 | | |
 | V. Other current assets |
|
|
6,555 | 10,023 | 9,617 | 14,484 | 13,885 |
 | 1. Short-term prepaid expenses |
|
|
13 | 5 | | | |
 | 2. Deductible VAT |
|
|
6,472 | 9,946 | 9,546 | 14,413 | 13,814 |
 | 3. Taxes and the State Receivables |
|
|
71 | 71 | 71 | 71 | 71 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
55,296 | 54,581 | 54,589 | 53,862 | 51,144 |
 | I. Long-term receivables |
|
|
17,300 | 17,300 | 17,300 | 17,300 | 1,026 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
17,300 | 17,300 | 17,300 | 17,300 | 1,026 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,568 | 14,222 | 14,101 | 13,742 | 13,429 |
 | 1. Tangible fixed assets |
|
|
9,347 | 9,037 | 8,953 | 8,630 | 8,354 |
 | - Cost |
|
|
62,141 | 62,141 | 62,371 | 62,371 | 62,407 |
 | - Accumulated depreciation |
|
|
-52,794 | -53,104 | -53,418 | -53,740 | -54,053 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,222 | 5,185 | 5,148 | 5,112 | 5,075 |
 | - Cost |
|
|
6,719 | 6,719 | 6,719 | 6,719 | 6,719 |
 | - Accumulated depreciation |
|
|
-1,497 | -1,534 | -1,570 | -1,607 | -1,643 |
 | III. Real Estate Investments |
|
|
12,819 | 12,657 | 12,495 | 12,333 | 12,172 |
 | - Cost |
|
|
19,204 | 19,204 | 19,204 | 19,204 | 19,204 |
 | - Accumulated depreciation |
|
|
-6,385 | -6,547 | -6,709 | -6,870 | -7,032 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
6,262 | 6,262 | 6,757 | 6,757 | 20,995 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,906 | 8,906 | 8,906 | 8,906 | 25,226 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,644 | -2,644 | -2,148 | -2,148 | -4,231 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,347 | 4,141 | 3,935 | 3,729 | 3,523 |
 | 1. Long-term prepaid expenses |
|
|
4,347 | 4,141 | 3,935 | 3,729 | 3,523 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
676,005 | 699,261 | 874,974 | 761,864 | 741,507 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
517,348 | 538,458 | 710,636 | 594,472 | 579,596 |
 | I. Current liabilities |
|
|
493,720 | 515,062 | 687,474 | 571,544 | 556,901 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,000 | 9,340 | 1,771 | 4,684 | 48,282 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
69,026 | 67,167 | 87,270 | 61,542 | 88,664 |
 | 4. Advances from customers |
|
|
295,425 | 288,067 | 420,935 | 341,071 | 214,530 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,819 | 3,129 | 6,060 | 1,273 | 1,802 |
 | 6. Payables to employees |
|
|
2,350 | 1,665 | 3,729 | 1,236 | 5,185 |
 | 7. Short-term accrued expenses |
|
|
96,038 | 70,577 | 90,443 | 84,415 | 92,743 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
934 | 934 | 934 | 934 | 934 |
 | 11. Other short-term payables |
|
|
24,634 | 73,065 | 75,312 | 77,792 | 103,491 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,495 | 1,118 | 1,020 | -1,403 | 1,269 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
23,629 | 23,395 | 23,162 | 22,929 | 22,695 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
23,629 | 23,395 | 23,162 | 22,929 | 22,695 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
158,657 | 160,804 | 164,338 | 167,392 | 161,911 |
 | I. ShareHolder's equity |
|
|
158,657 | 160,804 | 164,338 | 167,392 | 161,911 |
 | 1. Owner's investment capital |
|
|
116,360 | 116,360 | 116,360 | 116,360 | 116,360 |
 | 2. Share capital surplus |
|
|
16,773 | 16,773 | 16,773 | 16,773 | 16,773 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,973 | 17,973 | 17,973 | 17,973 | 17,973 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,551 | 9,698 | 13,232 | 16,286 | 10,805 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,000 | 2,000 | 2,000 | 13,232 | 3,200 |
 | - Profit after tax undistributed this period |
|
|
5,551 | 7,698 | 11,232 | 3,053 | 7,605 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
676,005 | 699,261 | 874,974 | 761,864 | 741,507 |
There is no report.
|
|