|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
574,070 | 534,972 | 620,709 | 644,680 | 820,385 |
 | I. Cash and cash equivalents |
|
|
231,680 | 98,334 | 195,693 | 150,933 | 294,970 |
 | 1. Cash |
|
|
226,680 | 20,334 | 127,693 | 87,933 | 254,148 |
 | 2. Cash equivalents |
|
|
5,000 | 78,000 | 68,000 | 63,000 | 40,822 |
 | II. Short-term financial investments |
|
|
1,215 | 1,215 | 1,215 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,215 | 1,215 | 1,215 | | |
 | III. Short-term receivables |
|
|
328,684 | 388,790 | 394,568 | 455,866 | 474,260 |
 | 1. Short-term receivables of customers |
|
|
144,332 | 137,231 | 116,370 | 107,054 | 108,479 |
 | 2. Prepayments to suppliers |
|
|
57,110 | 81,294 | 68,286 | 83,937 | 82,138 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
169,809 | 212,832 | 252,479 | 307,442 | 341,853 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,567 | -42,567 | -42,567 | -42,567 | -58,211 |
 | IV. Inventories |
|
|
11,443 | 37,761 | 22,678 | 27,858 | 41,539 |
 | 1. Inventories |
|
|
11,443 | 37,761 | 22,678 | 27,858 | 43,740 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -2,202 |
 | V. Other current assets |
|
|
1,048 | 8,873 | 6,555 | 10,023 | 9,617 |
 | 1. Short-term prepaid expenses |
|
|
28 | 20 | 13 | 5 | |
 | 2. Deductible VAT |
|
|
942 | 8,761 | 6,472 | 9,946 | 9,546 |
 | 3. Taxes and the State Receivables |
|
|
79 | 91 | 71 | 71 | 71 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
54,993 | 55,558 | 55,296 | 54,581 | 54,589 |
 | I. Long-term receivables |
|
|
17,257 | 17,300 | 17,300 | 17,300 | 17,300 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
17,257 | 17,300 | 17,300 | 17,300 | 17,300 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,270 | 14,578 | 14,568 | 14,222 | 14,101 |
 | 1. Tangible fixed assets |
|
|
8,975 | 9,320 | 9,347 | 9,037 | 8,953 |
 | - Cost |
|
|
61,186 | 61,804 | 62,141 | 62,141 | 62,371 |
 | - Accumulated depreciation |
|
|
-52,211 | -52,484 | -52,794 | -53,104 | -53,418 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,295 | 5,258 | 5,222 | 5,185 | 5,148 |
 | - Cost |
|
|
6,719 | 6,719 | 6,719 | 6,719 | 6,719 |
 | - Accumulated depreciation |
|
|
-1,424 | -1,461 | -1,497 | -1,534 | -1,570 |
 | III. Real Estate Investments |
|
|
13,142 | 12,980 | 12,819 | 12,657 | 12,495 |
 | - Cost |
|
|
19,204 | 19,204 | 19,204 | 19,204 | 19,204 |
 | - Accumulated depreciation |
|
|
-6,062 | -6,223 | -6,385 | -6,547 | -6,709 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
6,187 | 6,146 | 6,262 | 6,262 | 6,757 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,906 | 8,906 | 8,906 | 8,906 | 8,906 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,718 | -2,760 | -2,644 | -2,644 | -2,148 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,137 | 4,553 | 4,347 | 4,141 | 3,935 |
 | 1. Long-term prepaid expenses |
|
|
4,137 | 4,553 | 4,347 | 4,141 | 3,935 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
629,063 | 590,530 | 676,005 | 699,261 | 874,974 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
466,966 | 427,379 | 517,348 | 538,458 | 710,636 |
 | I. Current liabilities |
|
|
442,871 | 403,517 | 493,720 | 515,062 | 687,474 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,350 | 2,000 | 2,000 | 9,340 | 1,771 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
93,931 | 69,809 | 69,026 | 67,167 | 87,270 |
 | 4. Advances from customers |
|
|
198,248 | 228,944 | 295,425 | 288,067 | 420,935 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,223 | 1,352 | 1,819 | 3,129 | 6,060 |
 | 6. Payables to employees |
|
|
3,771 | | 2,350 | 1,665 | 3,729 |
 | 7. Short-term accrued expenses |
|
|
99,954 | 84,866 | 96,038 | 70,577 | 90,443 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
934 | 934 | 934 | 934 | 934 |
 | 11. Other short-term payables |
|
|
39,933 | 16,068 | 24,634 | 73,065 | 75,312 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
528 | -458 | 1,495 | 1,118 | 1,020 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
24,095 | 23,862 | 23,629 | 23,395 | 23,162 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
24,095 | 23,862 | 23,629 | 23,395 | 23,162 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
162,097 | 163,152 | 158,657 | 160,804 | 164,338 |
 | I. ShareHolder's equity |
|
|
162,097 | 163,152 | 158,657 | 160,804 | 164,338 |
 | 1. Owner's investment capital |
|
|
116,360 | 116,360 | 116,360 | 116,360 | 116,360 |
 | 2. Share capital surplus |
|
|
16,773 | 16,773 | 16,773 | 16,773 | 16,773 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,973 | 17,973 | 17,973 | 17,973 | 17,973 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,991 | 12,046 | 7,551 | 9,698 | 13,232 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,892 | 10,958 | 2,000 | 2,000 | 2,000 |
 | - Profit after tax undistributed this period |
|
|
9,098 | 1,088 | 5,551 | 7,698 | 11,232 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
629,063 | 590,530 | 676,005 | 699,261 | 874,974 |
There is no report.
|
|