|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
429,885 | 541,827 | 457,183 | 433,652 | 412,197 |
| I. Cash and cash equivalents |
|
|
51,312 | 142,970 | 32,978 | 39,641 | 9,977 |
| 1. Cash |
|
|
27,312 | 137,970 | 17,978 | 14,641 | 4,977 |
| 2. Cash equivalents |
|
|
24,000 | 5,000 | 15,000 | 25,000 | 5,000 |
| II. Short-term financial investments |
|
|
6,215 | 16,215 | 16,215 | 13,215 | 13,215 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
6,215 | 16,215 | 16,215 | 13,215 | 13,215 |
| III. Short-term receivables |
|
|
352,930 | 358,864 | 388,490 | 361,026 | 358,498 |
| 1. Short-term receivables of customers |
|
|
159,835 | 200,753 | 153,213 | 137,730 | 130,440 |
| 2. Prepayments to suppliers |
|
|
73,531 | 55,563 | 102,233 | 92,456 | 96,908 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
161,490 | 145,107 | 175,603 | 173,399 | 173,710 |
| 7. Provision for doubtful short-term receivables |
|
|
-41,925 | -42,559 | -42,559 | -42,559 | -42,559 |
| IV. Inventories |
|
|
19,146 | 23,529 | 16,844 | 17,120 | 25,972 |
| 1. Inventories |
|
|
19,146 | 23,529 | 16,844 | 17,120 | 25,972 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
282 | 249 | 2,656 | 2,650 | 4,534 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
195 | 162 | 2,570 | 2,564 | 4,456 |
| 3. Taxes and the State Receivables |
|
|
87 | 87 | 87 | 86 | 79 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
54,754 | 57,404 | 56,810 | 53,569 | 53,035 |
| I. Long-term receivables |
|
|
895 | 895 | 17,215 | 17,257 | 17,257 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
895 | 895 | 17,215 | 17,257 | 17,257 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,494 | 12,990 | 12,723 | 12,485 | 12,259 |
| 1. Tangible fixed assets |
|
|
7,017 | 7,549 | 7,319 | 7,117 | 6,928 |
| - Cost |
|
|
58,184 | 58,939 | 58,939 | 58,939 | 58,939 |
| - Accumulated depreciation |
|
|
-51,166 | -51,390 | -51,621 | -51,822 | -52,012 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,477 | 5,441 | 5,404 | 5,368 | 5,331 |
| - Cost |
|
|
6,719 | 6,719 | 6,719 | 6,719 | 6,719 |
| - Accumulated depreciation |
|
|
-1,241 | -1,278 | -1,315 | -1,351 | -1,388 |
| III. Real Estate Investments |
|
|
13,951 | 13,789 | 13,627 | 13,465 | 13,304 |
| - Cost |
|
|
19,204 | 19,204 | 19,204 | 19,204 | 19,204 |
| - Accumulated depreciation |
|
|
-5,253 | -5,415 | -5,577 | -5,738 | -5,900 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
23,226 | 25,226 | 8,906 | 6,187 | 6,187 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
23,226 | 25,226 | 8,906 | 8,906 | 8,906 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -2,718 | -2,718 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,189 | 4,505 | 4,340 | 4,175 | 4,029 |
| 1. Long-term prepaid expenses |
|
|
4,189 | 4,505 | 4,340 | 4,175 | 4,029 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
484,639 | 599,231 | 513,993 | 487,221 | 465,232 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
330,546 | 438,615 | 352,075 | 330,192 | 307,102 |
| I. Current liabilities |
|
|
305,284 | 413,586 | 327,280 | 305,630 | 282,773 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,156 | 6,172 | 3,587 | 2,350 | 2,350 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
85,710 | 109,222 | 71,100 | 70,647 | 73,650 |
| 4. Advances from customers |
|
|
133,073 | 169,352 | 157,399 | 118,622 | 102,428 |
| 5. Taxes and other payables to the State Budget |
|
|
1,609 | 8,686 | 1,846 | 2,603 | 1,908 |
| 6. Payables to employees |
|
|
| 670 | 119 | 668 | 725 |
| 7. Short-term accrued expenses |
|
|
31,281 | 83,051 | 63,866 | 78,389 | 71,731 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
934 | 934 | 934 | 934 | 934 |
| 11. Other short-term payables |
|
|
46,486 | 35,497 | 28,351 | 30,816 | 28,489 |
| 12. Provision for short term payables |
|
|
| | 80 | | |
| 13. Bonus and welfare fund |
|
|
36 | 2 | | 602 | 559 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
25,262 | 25,029 | 24,796 | 24,562 | 24,329 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
25,262 | 25,029 | 24,796 | 24,562 | 24,329 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
154,093 | 160,615 | 161,918 | 157,029 | 158,130 |
| I. ShareHolder's equity |
|
|
154,093 | 160,615 | 161,918 | 157,029 | 158,130 |
| 1. Owner's investment capital |
|
|
116,360 | 116,360 | 116,360 | 116,360 | 116,360 |
| 2. Share capital surplus |
|
|
16,773 | 16,773 | 16,773 | 16,773 | 16,773 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
17,973 | 17,973 | 17,973 | 17,973 | 17,973 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,987 | 9,509 | 10,811 | 5,923 | 7,023 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
173 | 173 | 9,540 | 1,892 | 1,892 |
| - Profit after tax undistributed this period |
|
|
2,814 | 9,337 | 1,271 | 4,030 | 5,131 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
484,639 | 599,231 | 513,993 | 487,221 | 465,232 |
There is no report.
|
|