|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
716,928 | 732,996 | 743,095 | 728,977 | 703,205 |
 | I. Cash and cash equivalents |
|
|
443 | 179 | 1,000 | 136 | 81 |
 | 1. Cash |
|
|
443 | 179 | 1,000 | 136 | 81 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
144,502 | 188,261 | 184,301 | 184,452 | 171,812 |
 | 1. Short-term receivables of customers |
|
|
184,567 | 200,205 | 267,197 | 252,847 | 264,752 |
 | 2. Prepayments to suppliers |
|
|
101,071 | 128,110 | 68,226 | 82,759 | 98,939 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,160 | 21,242 | 41,205 | 41,164 | 438 |
 | 7. Provision for doubtful short-term receivables |
|
|
-161,296 | -161,296 | -192,327 | -192,318 | -192,318 |
 | IV. Inventories |
|
|
570,037 | 542,533 | 556,202 | 542,547 | 528,817 |
 | 1. Inventories |
|
|
570,037 | 542,533 | 556,202 | 542,547 | 528,817 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,946 | 2,023 | 1,592 | 1,842 | 2,495 |
 | 1. Short-term prepaid expenses |
|
|
49 | 7 | 62 | 43 | 25 |
 | 2. Deductible VAT |
|
|
1,897 | 2,016 | 1,530 | 1,799 | 2,471 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
94,747 | 92,774 | 90,263 | 89,339 | 87,389 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
80,425 | 78,451 | 75,941 | 75,017 | 73,066 |
 | 1. Tangible fixed assets |
|
|
53,394 | 51,421 | 49,502 | 48,579 | 46,628 |
 | - Cost |
|
|
350,589 | 350,404 | 350,404 | 351,234 | 351,234 |
 | - Accumulated depreciation |
|
|
-297,194 | -298,983 | -300,901 | -302,655 | -304,606 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,031 | 27,031 | 26,438 | 26,438 | 26,438 |
 | - Cost |
|
|
27,283 | 27,283 | 26,691 | 26,691 | 26,691 |
 | - Accumulated depreciation |
|
|
-252 | -252 | -252 | -252 | -252 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,322 | 14,322 | 14,322 | 14,322 | 14,322 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,322 | 14,322 | 14,322 | 14,322 | 14,322 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
811,675 | 825,769 | 833,358 | 818,317 | 790,593 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
907,896 | 929,908 | 923,663 | 909,634 | 882,937 |
 | I. Current liabilities |
|
|
899,227 | 921,565 | 916,145 | 902,605 | 621,493 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
359,400 | 356,369 | 354,388 | 500,642 | 242,642 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
64,699 | 83,935 | 109,509 | 108,243 | 99,605 |
 | 4. Advances from customers |
|
|
50 | 470 | 3,213 | 2,240 | 731 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,935 | 2,935 | 2,966 | 2,935 | 2,935 |
 | 6. Payables to employees |
|
|
1,104 | 1,056 | 2,743 | 1,148 | 1,134 |
 | 7. Short-term accrued expenses |
|
|
280,461 | 288,607 | 268,173 | 275,148 | 262,043 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
188,093 | 185,708 | 172,669 | 9,764 | 9,917 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,485 | 2,485 | 2,485 | 2,485 | 2,485 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,669 | 8,343 | 7,518 | 7,029 | 261,444 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,669 | 8,343 | 7,518 | 7,029 | 261,444 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-96,221 | -104,138 | -90,305 | -91,317 | -92,343 |
 | I. ShareHolder's equity |
|
|
-96,221 | -104,138 | -90,305 | -91,317 | -92,343 |
 | 1. Owner's investment capital |
|
|
354,000 | 354,000 | 354,000 | 354,000 | 354,000 |
 | 2. Share capital surplus |
|
|
484 | 484 | 484 | 484 | 484 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,024 | 8,024 | 8,024 | 8,024 | 8,024 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-458,728 | -466,646 | -452,812 | -453,825 | -454,850 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-451,189 | -451,189 | -451,189 | -452,853 | -452,853 |
 | - Profit after tax undistributed this period |
|
|
-7,539 | -15,457 | -1,623 | -971 | -1,997 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
811,675 | 825,769 | 833,358 | 818,317 | 790,593 |
There is no report.
|
|