|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
845,884 | 847,162 | 817,413 | 811,201 | 770,027 |
 | I. Cash and cash equivalents |
|
|
99 | 158 | 88 | 555 | 62 |
 | 1. Cash |
|
|
99 | 158 | 88 | 555 | 62 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
14,466 | 14,466 | 14,466 | 14,466 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,466 | 14,466 | 14,466 | 14,466 | |
 | III. Short-term receivables |
|
|
179,251 | 188,784 | 204,072 | 197,957 | 156,059 |
 | 1. Short-term receivables of customers |
|
|
204,916 | 209,337 | 247,704 | 244,567 | 189,011 |
 | 2. Prepayments to suppliers |
|
|
72,007 | 70,344 | 70,304 | 76,060 | 98,145 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
53,262 | 60,036 | 77,527 | 68,792 | 30,199 |
 | 7. Provision for doubtful short-term receivables |
|
|
-150,934 | -150,934 | -191,462 | -191,462 | -161,296 |
 | IV. Inventories |
|
|
649,324 | 641,045 | 595,414 | 593,535 | 611,823 |
 | 1. Inventories |
|
|
649,324 | 641,045 | 595,414 | 593,535 | 611,823 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,745 | 2,709 | 3,373 | 4,688 | 2,084 |
 | 1. Short-term prepaid expenses |
|
|
804 | 443 | 187 | 324 | 233 |
 | 2. Deductible VAT |
|
|
1,740 | 2,066 | 2,986 | 4,164 | 1,651 |
 | 3. Taxes and the State Receivables |
|
|
200 | 200 | 200 | 200 | 200 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
105,696 | 103,608 | 101,786 | 99,815 | 98,577 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
91,356 | 89,273 | 87,456 | 85,487 | 84,251 |
 | 1. Tangible fixed assets |
|
|
64,325 | 62,242 | 60,425 | 58,456 | 57,221 |
 | - Cost |
|
|
349,848 | 349,848 | 350,112 | 350,232 | 351,028 |
 | - Accumulated depreciation |
|
|
-285,523 | -287,606 | -289,687 | -291,776 | -293,807 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,031 | 27,031 | 27,031 | 27,031 | 27,031 |
 | - Cost |
|
|
27,283 | 27,283 | 27,283 | 27,283 | 27,283 |
 | - Accumulated depreciation |
|
|
-252 | -252 | -252 | -252 | -252 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,322 | 14,322 | 14,322 | 14,322 | 14,322 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,322 | 14,322 | 14,322 | 14,322 | 14,322 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18 | 13 | 8 | 6 | 3 |
 | 1. Long-term prepaid expenses |
|
|
18 | 13 | 8 | 6 | 3 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
951,581 | 950,770 | 919,199 | 911,015 | 868,603 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,002,230 | 1,001,424 | 968,696 | 975,997 | 957,089 |
 | I. Current liabilities |
|
|
991,685 | 991,110 | 958,613 | 966,145 | 947,605 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
405,027 | 404,761 | 407,358 | 405,922 | 360,797 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
224,537 | 225,243 | 191,503 | 101,538 | 84,478 |
 | 4. Advances from customers |
|
|
2,341 | 1,200 | 2,400 | 4,978 | 355 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,935 | 2,932 | 2,935 | 2,935 | 2,933 |
 | 6. Payables to employees |
|
|
2,090 | 1,011 | 1,040 | 973 | 2,321 |
 | 7. Short-term accrued expenses |
|
|
261,900 | 270,257 | 247,600 | 256,148 | 260,044 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
90,371 | 83,221 | 103,293 | 191,165 | 234,192 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,485 | 2,485 | 2,485 | 2,485 | 2,485 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,545 | 10,314 | 10,083 | 9,852 | 9,484 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
10,545 | 10,314 | 10,083 | 9,852 | 9,484 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-50,649 | -50,654 | -49,497 | -64,981 | -88,485 |
 | I. ShareHolder's equity |
|
|
-50,649 | -50,654 | -49,497 | -64,981 | -88,485 |
 | 1. Owner's investment capital |
|
|
354,000 | 354,000 | 354,000 | 354,000 | 354,000 |
 | 2. Share capital surplus |
|
|
484 | 484 | 484 | 484 | 484 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,024 | 8,024 | 8,024 | 8,024 | 8,024 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-413,157 | -413,161 | -412,004 | -427,489 | -450,993 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-328,977 | -413,390 | -413,390 | -413,390 | -413,390 |
 | - Profit after tax undistributed this period |
|
|
-84,180 | 229 | 1,385 | -14,099 | -37,603 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
951,581 | 950,770 | 919,199 | 911,015 | 868,603 |
There is no report.
|
|