|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
51,103 | 51,120 | 47,740 | 46,179 | 42,953 |
 | I. Cash and cash equivalents |
|
|
6,601 | 11,023 | 13,536 | 5,495 | 5,424 |
 | 1. Cash |
|
|
6,601 | 7,023 | 9,536 | 5,495 | 5,424 |
 | 2. Cash equivalents |
|
|
| 4,000 | 4,000 | | |
 | II. Short-term financial investments |
|
|
19,100 | 13,500 | 13,500 | 15,500 | 15,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
19,100 | 13,500 | 13,500 | 15,500 | 15,500 |
 | III. Short-term receivables |
|
|
12,386 | 13,589 | 12,695 | 24,217 | 18,715 |
 | 1. Short-term receivables of customers |
|
|
8,781 | 10,613 | 10,159 | 19,065 | 15,603 |
 | 2. Prepayments to suppliers |
|
|
87 | 137 | 456 | 941 | 356 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,864 | 3,184 | 2,080 | 4,210 | 2,756 |
 | 7. Provision for doubtful short-term receivables |
|
|
-346 | -346 | | | |
 | IV. Inventories |
|
|
13,013 | 12,989 | 7,970 | 929 | 3,298 |
 | 1. Inventories |
|
|
13,013 | 12,989 | 7,970 | 929 | 3,298 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2 | 19 | 39 | 39 | 15 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
2 | 19 | 39 | 39 | 15 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,162 | 10,995 | 9,296 | 8,166 | 7,064 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,702 | 10,536 | 8,694 | 6,924 | 6,208 |
 | 1. Tangible fixed assets |
|
|
13,702 | 10,536 | 8,694 | 6,924 | 6,208 |
 | - Cost |
|
|
65,228 | 65,300 | 65,300 | 65,300 | 66,331 |
 | - Accumulated depreciation |
|
|
-51,526 | -54,763 | -56,606 | -58,376 | -60,124 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
233 | 322 | 128 | 129 | 129 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
233 | 322 | 128 | 129 | 129 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
227 | 136 | 475 | 1,113 | 728 |
 | 1. Long-term prepaid expenses |
|
|
227 | 136 | 475 | 1,113 | 728 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
65,265 | 62,114 | 57,037 | 54,345 | 50,017 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,410 | 6,153 | 6,719 | 7,769 | 9,995 |
 | I. Current liabilities |
|
|
9,020 | 6,153 | 6,719 | 7,769 | 9,995 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 2,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,070 | 3,113 | 4,145 | 3,664 | 3,652 |
 | 4. Advances from customers |
|
|
216 | 136 | 175 | 156 | 208 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,097 | 650 | 307 | 1,360 | 1,144 |
 | 6. Payables to employees |
|
|
2,536 | 1,785 | 1,755 | 2,217 | 2,602 |
 | 7. Short-term accrued expenses |
|
|
| | | | 2 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
585 | 340 | 211 | 245 | 261 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
516 | 129 | 126 | 126 | 126 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
390 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
390 | | | | |
 | B. OWNER'S EQUITY |
|
|
55,855 | 55,961 | 50,318 | 46,576 | 40,022 |
 | I. ShareHolder's equity |
|
|
55,616 | 55,758 | 50,151 | 46,445 | 39,924 |
 | 1. Owner's investment capital |
|
|
54,249 | 54,249 | 54,249 | 54,249 | 54,249 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,367 | 1,509 | -4,098 | -7,804 | -14,325 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 1,367 | 1,509 | -4,098 | -7,804 |
 | - Profit after tax undistributed this period |
|
|
1,367 | 142 | -5,607 | -3,706 | -6,522 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
239 | 203 | 167 | 131 | 98 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
239 | 203 | 167 | 131 | 98 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
65,265 | 62,114 | 57,037 | 54,345 | 50,017 |
There is no report.
|
|