|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
471,864 | 608,361 | 588,437 | 495,638 | 415,811 |
 | I. Cash and cash equivalents |
|
|
642 | 917 | 186 | 439 | 660 |
 | 1. Cash |
|
|
642 | 917 | 186 | 439 | 660 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
439,462 | 572,548 | 554,467 | 462,572 | 379,828 |
 | 1. Short-term receivables of customers |
|
|
438,801 | 571,589 | 552,503 | 460,969 | 378,405 |
 | 2. Prepayments to suppliers |
|
|
571 | 869 | 1,704 | 1,519 | 1,341 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
264 | 265 | 434 | 259 | 256 |
 | 7. Provision for doubtful short-term receivables |
|
|
-174 | -174 | -174 | -174 | -174 |
 | IV. Inventories |
|
|
30,470 | 32,483 | 31,893 | 30,904 | 31,725 |
 | 1. Inventories |
|
|
30,470 | 32,483 | 31,893 | 30,904 | 31,725 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,289 | 2,413 | 1,892 | 1,722 | 3,598 |
 | 1. Short-term prepaid expenses |
|
|
1,289 | 2,413 | 1,887 | 1,722 | 3,598 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 5 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
696,470 | 680,272 | 663,615 | 646,570 | 628,408 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
674,442 | 656,804 | 639,528 | 622,450 | 606,132 |
 | 1. Tangible fixed assets |
|
|
674,442 | 656,804 | 639,528 | 622,107 | 605,798 |
 | - Cost |
|
|
1,258,722 | 1,258,722 | 1,258,722 | 1,258,876 | 1,258,876 |
 | - Accumulated depreciation |
|
|
-584,280 | -601,918 | -619,195 | -636,770 | -653,078 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 343 | 334 |
 | - Cost |
|
|
246 | 246 | 246 | 596 | 596 |
 | - Accumulated depreciation |
|
|
-246 | -246 | -246 | -253 | -262 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,028 | 23,468 | 24,088 | 24,121 | 22,275 |
 | 1. Long-term prepaid expenses |
|
|
22,028 | 23,468 | 24,088 | 24,121 | 22,275 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,168,333 | 1,288,633 | 1,252,052 | 1,142,208 | 1,044,219 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
861,000 | 982,672 | 945,523 | 835,311 | 737,423 |
 | I. Current liabilities |
|
|
848,776 | 982,672 | 945,523 | 835,311 | 737,423 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
346,045 | 330,216 | 304,218 | 272,149 | 260,203 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
477,082 | 633,364 | 633,095 | 548,411 | 461,475 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
16,564 | 12,038 | 3,437 | 8,307 | 9,672 |
 | 6. Payables to employees |
|
|
7,361 | 6,517 | 4,253 | 5,203 | 5,502 |
 | 7. Short-term accrued expenses |
|
|
571 | 293 | 330 | 316 | 306 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
320 | 245 | 180 | 417 | 256 |
 | 12. Provision for short term payables |
|
|
834 | | | 500 | |
 | 13. Bonus and welfare fund |
|
|
| | 8 | 8 | 8 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,223 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
12,223 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
307,334 | 305,961 | 306,529 | 306,897 | 306,796 |
 | I. ShareHolder's equity |
|
|
307,334 | 305,961 | 306,529 | 306,897 | 306,796 |
 | 1. Owner's investment capital |
|
|
508,000 | 508,000 | 508,000 | 508,000 | 508,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-200,666 | -202,039 | -201,471 | -201,103 | -201,204 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-213,262 | -213,262 | -202,039 | -202,740 | -202,740 |
 | - Profit after tax undistributed this period |
|
|
12,596 | 11,223 | 569 | 1,637 | 1,536 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,168,333 | 1,288,633 | 1,252,052 | 1,142,208 | 1,044,219 |
There is no report.
|
|