|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
495,638 | 415,811 | 437,833 | 565,344 | 477,054 |
 | I. Cash and cash equivalents |
|
|
439 | 660 | 176 | 7,225 | 113 |
 | 1. Cash |
|
|
439 | 660 | 176 | 7,225 | 113 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
462,572 | 379,828 | 401,641 | 521,906 | 441,112 |
 | 1. Short-term receivables of customers |
|
|
460,969 | 378,405 | 400,210 | 516,698 | 435,819 |
 | 2. Prepayments to suppliers |
|
|
1,519 | 1,341 | 1,116 | 4,814 | 5,144 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
259 | 256 | 489 | 568 | 324 |
 | 7. Provision for doubtful short-term receivables |
|
|
-174 | -174 | -174 | -174 | -174 |
 | IV. Inventories |
|
|
30,904 | 31,725 | 32,894 | 32,766 | 31,795 |
 | 1. Inventories |
|
|
30,904 | 31,725 | 32,894 | 32,766 | 31,795 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,722 | 3,598 | 3,123 | 3,447 | 4,034 |
 | 1. Short-term prepaid expenses |
|
|
1,722 | 3,598 | 3,123 | 3,326 | 4,034 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 121 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
646,570 | 628,408 | 615,544 | 596,964 | 580,303 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
622,450 | 606,132 | 590,730 | 573,759 | 557,811 |
 | 1. Tangible fixed assets |
|
|
622,107 | 605,798 | 590,405 | 573,442 | 557,504 |
 | - Cost |
|
|
1,258,876 | 1,258,876 | 1,259,357 | 1,259,357 | 1,259,761 |
 | - Accumulated depreciation |
|
|
-636,770 | -653,078 | -668,952 | -685,915 | -702,257 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
343 | 334 | 325 | 316 | 308 |
 | - Cost |
|
|
596 | 596 | 596 | 596 | 596 |
 | - Accumulated depreciation |
|
|
-253 | -262 | -271 | -280 | -288 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,121 | 22,275 | 24,814 | 23,205 | 22,492 |
 | 1. Long-term prepaid expenses |
|
|
24,121 | 22,275 | 24,814 | 23,205 | 22,492 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,142,208 | 1,044,219 | 1,053,377 | 1,162,308 | 1,057,357 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
835,311 | 737,423 | 745,808 | 856,585 | 752,564 |
 | I. Current liabilities |
|
|
835,311 | 737,423 | 745,808 | 856,585 | 752,564 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
272,149 | 260,203 | 247,995 | 246,251 | 247,975 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
548,411 | 461,475 | 491,627 | 606,256 | 497,473 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
8,307 | 9,672 | 1,747 | 1,282 | 4,438 |
 | 6. Payables to employees |
|
|
5,203 | 5,502 | 3,969 | 1,587 | 2,211 |
 | 7. Short-term accrued expenses |
|
|
316 | 306 | 301 | 316 | 281 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
417 | 256 | 169 | 196 | 185 |
 | 12. Provision for short term payables |
|
|
500 | | | 698 | |
 | 13. Bonus and welfare fund |
|
|
8 | 8 | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
306,897 | 306,796 | 307,569 | 305,722 | 304,794 |
 | I. ShareHolder's equity |
|
|
306,897 | 306,796 | 307,569 | 305,722 | 304,794 |
 | 1. Owner's investment capital |
|
|
508,000 | 508,000 | 508,000 | 508,000 | 508,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-201,103 | -201,204 | -200,431 | -202,278 | -203,206 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-202,740 | -202,740 | -202,733 | -200,431 | -200,431 |
 | - Profit after tax undistributed this period |
|
|
1,637 | 1,536 | 2,302 | -1,847 | -2,775 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,142,208 | 1,044,219 | 1,053,377 | 1,162,308 | 1,057,357 |
There is no report.
|
|