|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
34,205 | 23,402 | 23,418 | 65,337 | 45,270 |
 | I. Cash and cash equivalents |
|
|
10,314 | 9,720 | 4,109 | 11,642 | 265 |
 | 1. Cash |
|
|
10,314 | 9,720 | 4,109 | 11,642 | 265 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
23,254 | 13,038 | 18,828 | 53,414 | 44,756 |
 | 1. Short-term receivables of customers |
|
|
17,402 | 11,001 | 16,295 | 15,273 | 42,010 |
 | 2. Prepayments to suppliers |
|
|
5,006 | 793 | 1,031 | 36,431 | 916 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
845 | 1,245 | | 1,710 | 1,831 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | 1,503 | | |
 | IV. Inventories |
|
|
| | | | 249 |
 | 1. Inventories |
|
|
| | | | 249 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
636 | 644 | 481 | 282 | |
 | 1. Short-term prepaid expenses |
|
|
636 | 644 | 481 | 282 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
875,093 | 876,801 | 856,056 | 845,233 | 750,082 |
 | I. Long-term receivables |
|
|
54 | 54 | 44 | 44 | -501 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
54 | 54 | | 44 | 35 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | 44 | | -535 |
 | II. Fixed assets |
|
|
705,568 | 695,803 | 686,719 | 676,895 | 667,088 |
 | 1. Tangible fixed assets |
|
|
705,568 | 695,803 | 686,719 | 676,895 | 667,088 |
 | - Cost |
|
|
1,147,532 | 1,147,532 | 1,148,236 | 1,148,236 | 1,148,236 |
 | - Accumulated depreciation |
|
|
-441,964 | -451,729 | -461,517 | -471,341 | -481,149 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
164,941 | 171,606 | 161,857 | 161,857 | 77,351 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
164,941 | 171,606 | 161,857 | 161,857 | 77,351 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,531 | 9,338 | 7,437 | 6,437 | 6,144 |
 | 1. Long-term prepaid expenses |
|
|
4,372 | 9,207 | 7,332 | 6,360 | 6,094 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
159 | 132 | 105 | 77 | 50 |
 | TOTAL ASSETS |
|
|
909,298 | 900,203 | 879,474 | 910,570 | 795,352 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
626,108 | 604,950 | 593,542 | 624,029 | 416,766 |
 | I. Current liabilities |
|
|
145,413 | 125,588 | 164,030 | 194,518 | 190,289 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
86,374 | 63,874 | 96,827 | 70,654 | 150,883 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,986 | 4,490 | 3,885 | 4,364 | 3,853 |
 | 4. Advances from customers |
|
|
2,069 | 624 | 624 | 45,624 | 624 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,057 | 8,457 | 9,205 | 12,320 | 19,806 |
 | 6. Payables to employees |
|
|
794 | 801 | 922 | 928 | 1,623 |
 | 7. Short-term accrued expenses |
|
|
9,239 | 15,695 | 8,815 | 16,404 | 4,680 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
34,437 | 31,189 | 43,295 | 43,766 | 8,362 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
457 | 457 | 457 | 457 | 457 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
480,695 | 479,362 | 429,512 | 429,512 | 226,476 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 94,487 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
468,300 | 468,300 | 416,500 | 416,500 | 131,600 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
12,395 | 11,062 | 13,012 | 13,012 | 389 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
283,190 | 295,253 | 285,932 | 286,541 | 378,586 |
 | I. ShareHolder's equity |
|
|
283,190 | 295,253 | 285,932 | 286,541 | 378,586 |
 | 1. Owner's investment capital |
|
|
284,904 | 284,904 | 284,904 | 284,904 | 284,904 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
32 | 32 | 32 | 32 | 32 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-7,215 | 4,770 | -4,626 | -4,105 | 87,635 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,009 | 2,026 | 2,026 | 2,026 | 2,026 |
 | - Profit after tax undistributed this period |
|
|
-23,224 | 2,743 | -6,652 | -6,131 | 85,609 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,469 | 5,547 | 5,622 | 5,710 | 6,015 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
909,298 | 900,203 | 879,474 | 910,570 | 795,352 |
There is no report.
|
|