|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,402 | 23,418 | 65,337 | 45,270 | 29,397 |
 | I. Cash and cash equivalents |
|
|
9,720 | 4,109 | 11,642 | 265 | 3,476 |
 | 1. Cash |
|
|
9,720 | 4,109 | 11,642 | 265 | 3,476 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
13,038 | 18,828 | 53,414 | 44,756 | 25,437 |
 | 1. Short-term receivables of customers |
|
|
11,001 | 16,295 | 15,273 | 42,010 | 22,598 |
 | 2. Prepayments to suppliers |
|
|
793 | 1,031 | 36,431 | 916 | 1,012 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,245 | | 1,710 | 1,831 | 2,362 |
 | 7. Provision for doubtful short-term receivables |
|
|
| 1,503 | | | -535 |
 | IV. Inventories |
|
|
| | | 249 | |
 | 1. Inventories |
|
|
| | | 249 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
644 | 481 | 282 | | 483 |
 | 1. Short-term prepaid expenses |
|
|
644 | 481 | 282 | | 483 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
876,801 | 856,056 | 845,233 | 750,082 | 741,583 |
 | I. Long-term receivables |
|
|
54 | 44 | 44 | -501 | 35 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
54 | | 44 | 35 | 35 |
 | 6. Provision for doubtful long-term receivables |
|
|
| 44 | | -535 | |
 | II. Fixed assets |
|
|
695,803 | 686,719 | 676,895 | 667,088 | 657,690 |
 | 1. Tangible fixed assets |
|
|
695,803 | 686,719 | 676,895 | 667,088 | 657,690 |
 | - Cost |
|
|
1,147,532 | 1,148,236 | 1,148,236 | 1,148,236 | 1,148,656 |
 | - Accumulated depreciation |
|
|
-451,729 | -461,517 | -471,341 | -481,149 | -490,966 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
171,606 | 161,857 | 161,857 | 77,351 | 78,524 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
171,606 | 161,857 | 161,857 | 77,351 | 78,524 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,338 | 7,437 | 6,437 | 6,144 | 5,334 |
 | 1. Long-term prepaid expenses |
|
|
9,207 | 7,332 | 6,360 | 6,094 | 5,312 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
132 | 105 | 77 | 50 | 23 |
 | TOTAL ASSETS |
|
|
900,203 | 879,474 | 910,570 | 795,352 | 770,980 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
604,950 | 593,542 | 624,029 | 416,766 | 382,186 |
 | I. Current liabilities |
|
|
125,588 | 164,030 | 194,518 | 190,289 | 162,714 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
63,874 | 96,827 | 70,654 | 150,883 | 117,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,490 | 3,885 | 4,364 | 3,853 | 3,872 |
 | 4. Advances from customers |
|
|
624 | 624 | 45,624 | 624 | 624 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,457 | 9,205 | 12,320 | 19,806 | 16,981 |
 | 6. Payables to employees |
|
|
801 | 922 | 928 | 1,623 | 1,249 |
 | 7. Short-term accrued expenses |
|
|
15,695 | 8,815 | 16,404 | 4,680 | 6,598 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
31,189 | 43,295 | 43,766 | 8,362 | 15,537 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
457 | 457 | 457 | 457 | 454 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
479,362 | 429,512 | 429,512 | 226,476 | 219,472 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 94,487 | 87,487 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
468,300 | 416,500 | 416,500 | 131,600 | 131,600 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
11,062 | 13,012 | 13,012 | 389 | 384 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
295,253 | 285,932 | 286,541 | 378,586 | 388,794 |
 | I. ShareHolder's equity |
|
|
295,253 | 285,932 | 286,541 | 378,586 | 388,794 |
 | 1. Owner's investment capital |
|
|
284,904 | 284,904 | 284,904 | 284,904 | 284,904 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
32 | 32 | 32 | 32 | 32 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,770 | -4,626 | -4,105 | 87,635 | 97,720 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,026 | 2,026 | 2,026 | 2,026 | 88,324 |
 | - Profit after tax undistributed this period |
|
|
2,743 | -6,652 | -6,131 | 85,609 | 9,396 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,547 | 5,622 | 5,710 | 6,015 | 6,138 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
900,203 | 879,474 | 910,570 | 795,352 | 770,980 |
There is no report.
|
|