|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
61,659 | 117,761 | 266,216 | 58,296 | 64,777 |
| I. Cash and cash equivalents |
|
|
2,337 | 40,942 | 17,102 | 1,887 | 7,497 |
| 1. Cash |
|
|
2,337 | 40,942 | 17,102 | 1,887 | 7,497 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
58,820 | 76,257 | 247,903 | 55,509 | 56,678 |
| 1. Short-term receivables of customers |
|
|
21,370 | 35,089 | 23,480 | 17,703 | 13,167 |
| 2. Prepayments to suppliers |
|
|
1,738 | 1,439 | 1,184 | 4,112 | 5,551 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 500 | | |
| 6. Other short-term receivables |
|
|
35,711 | 39,729 | 222,739 | 33,694 | 37,960 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
502 | 563 | 1,211 | 900 | 602 |
| 1. Short-term prepaid expenses |
|
|
491 | 563 | 1,207 | 900 | 602 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
12 | | 5 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,156,443 | 1,126,555 | 939,701 | 1,088,734 | 1,078,309 |
| I. Long-term receivables |
|
|
278,495 | 259,016 | 54 | 183,164 | 183,164 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
278,495 | 259,016 | 54 | 183,164 | 183,164 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
754,271 | 744,474 | 734,677 | 724,880 | 715,083 |
| 1. Tangible fixed assets |
|
|
754,271 | 744,474 | 734,677 | 724,880 | 715,083 |
| - Cost |
|
|
1,147,274 | 1,147,274 | 1,147,274 | 1,147,274 | 1,147,274 |
| - Accumulated depreciation |
|
|
-393,003 | -402,800 | -412,597 | -422,394 | -432,191 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
117,101 | 117,101 | 199,254 | 175,995 | 175,995 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
117,101 | 117,101 | 199,254 | 175,995 | 175,995 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,280 | 5,696 | 5,476 | 4,481 | 3,880 |
| 1. Long-term prepaid expenses |
|
|
6,280 | 5,696 | 5,476 | 4,481 | 3,880 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
296 | 268 | 241 | 214 | 186 |
| TOTAL ASSETS |
|
|
1,218,102 | 1,244,316 | 1,205,918 | 1,147,030 | 1,143,086 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
919,122 | 926,452 | 882,367 | 853,169 | 855,612 |
| I. Current liabilities |
|
|
141,609 | 189,126 | 143,010 | 411,331 | 413,774 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
74,217 | 82,970 | 37,920 | 323,866 | 317,433 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,216 | 3,530 | 3,755 | 3,491 | 3,692 |
| 4. Advances from customers |
|
|
536 | 805 | 2,250 | 1,597 | 1,973 |
| 5. Taxes and other payables to the State Budget |
|
|
8,348 | 12,104 | 6,068 | 5,436 | 7,560 |
| 6. Payables to employees |
|
|
805 | 719 | 736 | 757 | 832 |
| 7. Short-term accrued expenses |
|
|
17,620 | 10,002 | 16,861 | 9,751 | 17,077 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
35,410 | 78,538 | 74,963 | 65,975 | 64,751 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
457 | 457 | 457 | 457 | 457 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
777,513 | 737,326 | 739,356 | 441,838 | 441,838 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
198,600 | 176,100 | 176,100 | 176,100 | 176,100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
572,854 | 555,168 | 555,734 | 255,554 | 255,554 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
6,059 | 6,059 | 7,522 | 10,184 | 10,184 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
298,980 | 317,864 | 323,551 | 293,861 | 287,473 |
| I. ShareHolder's equity |
|
|
298,980 | 317,864 | 323,551 | 293,861 | 287,473 |
| 1. Owner's investment capital |
|
|
284,904 | 284,904 | 284,904 | 284,904 | 284,904 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
32 | 32 | 32 | 32 | 32 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,961 | 27,628 | 33,263 | 3,591 | -2,784 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,139 | 29,112 | 30,862 | 20,927 | 18,247 |
| - Profit after tax undistributed this period |
|
|
-20,178 | -1,483 | 2,401 | -17,335 | -21,032 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,084 | 5,300 | 5,352 | 5,334 | 5,322 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,218,102 | 1,244,316 | 1,205,918 | 1,147,030 | 1,143,086 |
There is no report.
|
|