|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
63,744 | 69,995 | 68,014 | 61,659 | 117,761 |
| I. Cash and cash equivalents |
|
|
2,688 | 11,238 | 2,985 | 2,337 | 40,942 |
| 1. Cash |
|
|
2,688 | 11,238 | 2,985 | 2,337 | 40,942 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
60,849 | 57,652 | 64,286 | 58,820 | 76,257 |
| 1. Short-term receivables of customers |
|
|
51,253 | 36,491 | 25,263 | 21,370 | 35,089 |
| 2. Prepayments to suppliers |
|
|
4,052 | 1,873 | 1,793 | 1,738 | 1,439 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,948 | 19,288 | 37,230 | 35,711 | 39,729 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,406 | | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
208 | 1,106 | 743 | 502 | 563 |
| 1. Short-term prepaid expenses |
|
|
208 | 1,106 | 743 | 491 | 563 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | 12 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,271,457 | 1,258,658 | 1,170,804 | 1,156,443 | 1,126,555 |
| I. Long-term receivables |
|
|
264,848 | 342,266 | 274,491 | 278,495 | 259,016 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
264,848 | 342,266 | 274,491 | 278,495 | 259,016 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
783,678 | 773,869 | 764,068 | 754,271 | 744,474 |
| 1. Tangible fixed assets |
|
|
783,678 | 773,869 | 764,068 | 754,271 | 744,474 |
| - Cost |
|
|
1,147,274 | 1,147,274 | 1,147,274 | 1,147,274 | 1,147,274 |
| - Accumulated depreciation |
|
|
-363,596 | -373,406 | -383,206 | -393,003 | -402,800 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
214,452 | 134,623 | 125,465 | 117,101 | 117,101 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
214,452 | 134,623 | 125,465 | 117,101 | 117,101 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,101 | 7,550 | 6,457 | 6,280 | 5,696 |
| 1. Long-term prepaid expenses |
|
|
8,101 | 7,550 | 6,457 | 6,280 | 5,696 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
377 | 350 | 323 | 296 | 268 |
| TOTAL ASSETS |
|
|
1,335,201 | 1,328,653 | 1,238,818 | 1,218,102 | 1,244,316 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,020,760 | 1,003,946 | 923,838 | 919,122 | 926,452 |
| I. Current liabilities |
|
|
130,608 | 110,673 | 132,592 | 141,609 | 189,126 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
84,287 | 66,720 | 74,717 | 74,217 | 82,970 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,984 | 4,223 | 3,930 | 4,216 | 3,530 |
| 4. Advances from customers |
|
|
| | 536 | 536 | 805 |
| 5. Taxes and other payables to the State Budget |
|
|
14,183 | 14,694 | 13,127 | 8,348 | 12,104 |
| 6. Payables to employees |
|
|
662 | 722 | 726 | 805 | 719 |
| 7. Short-term accrued expenses |
|
|
14,032 | 23,789 | 13,204 | 17,620 | 10,002 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,031 | 101 | 25,895 | 35,410 | 78,538 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
429 | 425 | 457 | 457 | 457 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
890,152 | 893,273 | 791,246 | 777,513 | 737,326 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
257,397 | 257,397 | 198,600 | 198,600 | 176,100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
632,755 | 633,321 | 586,587 | 572,854 | 555,168 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 2,554 | 6,059 | 6,059 | 6,059 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
314,441 | 324,707 | 314,980 | 298,980 | 317,864 |
| I. ShareHolder's equity |
|
|
314,441 | 324,707 | 314,980 | 298,980 | 317,864 |
| 1. Owner's investment capital |
|
|
284,904 | 284,904 | 284,904 | 284,904 | 284,904 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | 32 | 32 | 32 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
24,466 | 34,661 | 24,916 | 8,961 | 27,628 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,938 | 31,439 | 32,719 | 29,139 | 29,112 |
| - Profit after tax undistributed this period |
|
|
14,528 | 3,222 | -7,803 | -20,178 | -1,483 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,071 | 5,142 | 5,127 | 5,084 | 5,300 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,335,201 | 1,328,653 | 1,238,818 | 1,218,102 | 1,244,316 |
There is no report.
|
|