|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
236,413 | 258,822 | 249,184 | 277,971 | 267,927 |
 | I. Cash and cash equivalents |
|
|
87,504 | 100,696 | 107,052 | 57,624 | 26,065 |
 | 1. Cash |
|
|
52,504 | 25,696 | 37,052 | 27,624 | 26,065 |
 | 2. Cash equivalents |
|
|
35,000 | 75,000 | 70,000 | 30,000 | |
 | II. Short-term financial investments |
|
|
87,077 | 87,077 | 67,077 | 157,571 | 167,571 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
87,077 | 87,077 | 67,077 | 157,571 | 167,571 |
 | III. Short-term receivables |
|
|
15,398 | 26,440 | 25,249 | 14,016 | 12,872 |
 | 1. Short-term receivables of customers |
|
|
4,165 | 3,691 | 3,493 | 4,000 | 4,766 |
 | 2. Prepayments to suppliers |
|
|
1,276 | 1,232 | 1,729 | 357 | 1,255 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,273 | 22,833 | 21,343 | 11,230 | 8,423 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,316 | -1,316 | -1,316 | -1,572 | -1,572 |
 | IV. Inventories |
|
|
45,234 | 43,422 | 48,444 | 46,638 | 59,877 |
 | 1. Inventories |
|
|
45,234 | 43,422 | 48,444 | 46,638 | 59,877 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,200 | 1,186 | 1,362 | 2,123 | 1,542 |
 | 1. Short-term prepaid expenses |
|
|
1,200 | 1,186 | 1,362 | 2,123 | 1,542 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
170,276 | 167,271 | 167,277 | 164,807 | 160,830 |
 | I. Long-term receivables |
|
|
222 | 222 | 222 | 222 | 222 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
222 | 222 | 222 | 222 | 222 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
160,712 | 157,648 | 156,840 | 154,958 | 151,464 |
 | 1. Tangible fixed assets |
|
|
156,034 | 153,019 | 152,259 | 150,189 | 146,748 |
 | - Cost |
|
|
413,507 | 400,188 | 404,618 | 405,718 | 407,555 |
 | - Accumulated depreciation |
|
|
-257,473 | -247,169 | -252,359 | -255,529 | -260,807 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,678 | 4,630 | 4,581 | 4,769 | 4,716 |
 | - Cost |
|
|
8,768 | 8,768 | 8,768 | 9,008 | 9,008 |
 | - Accumulated depreciation |
|
|
-4,090 | -4,138 | -4,187 | -4,239 | -4,292 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,342 | 9,401 | 10,215 | 9,626 | 9,144 |
 | 1. Long-term prepaid expenses |
|
|
9,342 | 9,401 | 10,215 | 9,626 | 9,144 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
406,689 | 426,093 | 416,462 | 442,778 | 428,757 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
83,595 | 99,503 | 81,844 | 83,110 | 73,736 |
 | I. Current liabilities |
|
|
83,565 | 99,473 | 81,814 | 83,080 | 73,706 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,894 | 71,922 | 54,756 | 57,041 | 57,907 |
 | 4. Advances from customers |
|
|
2,493 | 2,728 | 2,657 | 2,142 | 3,074 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,511 | 7,465 | 8,722 | 5,642 | 2,577 |
 | 6. Payables to employees |
|
|
2,630 | 5,330 | 8,030 | 12,054 | 2,630 |
 | 7. Short-term accrued expenses |
|
|
3,353 | 7,755 | 3,562 | 2,494 | 3,082 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,683 | 4,123 | 3,935 | 3,586 | 4,436 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 151 | 151 | 121 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
323,095 | 326,590 | 334,618 | 359,667 | 355,021 |
 | I. ShareHolder's equity |
|
|
323,095 | 326,590 | 334,618 | 359,667 | 355,021 |
 | 1. Owner's investment capital |
|
|
155,520 | 155,520 | 155,520 | 155,520 | 155,520 |
 | 2. Share capital surplus |
|
|
1,407 | 1,407 | 1,407 | 1,407 | 1,407 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,603 | 16,603 | 16,603 | 16,603 | 16,603 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,231 | 1,822 | 2,296 | 2,639 | 1,470 |
 | 11. After tax undistributed profit |
|
|
148,333 | 151,236 | 158,791 | 183,498 | 180,019 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
132,361 | 111,079 | 111,079 | 111,079 | 167,127 |
 | - Profit after tax undistributed this period |
|
|
15,972 | 40,157 | 47,712 | 72,418 | 12,892 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
406,689 | 426,093 | 416,462 | 442,778 | 428,757 |
There is no report.
|
|