|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
187,470 | 198,315 | 225,634 | 236,952 | 236,413 |
 | I. Cash and cash equivalents |
|
|
65,443 | 65,048 | 69,884 | 76,765 | 87,504 |
 | 1. Cash |
|
|
25,443 | 25,048 | 39,884 | 31,765 | 52,504 |
 | 2. Cash equivalents |
|
|
40,000 | 40,000 | 30,000 | 45,000 | 35,000 |
 | II. Short-term financial investments |
|
|
66,543 | 71,543 | 86,543 | 97,077 | 87,077 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
66,543 | 71,543 | 86,543 | 97,077 | 87,077 |
 | III. Short-term receivables |
|
|
14,470 | 19,501 | 23,537 | 22,272 | 15,398 |
 | 1. Short-term receivables of customers |
|
|
4,947 | 4,550 | 6,677 | 4,285 | 4,165 |
 | 2. Prepayments to suppliers |
|
|
863 | 501 | 857 | 6,501 | 1,276 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,926 | 15,715 | 17,268 | 12,802 | 11,273 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,266 | -1,266 | -1,266 | -1,316 | -1,316 |
 | IV. Inventories |
|
|
39,268 | 40,729 | 44,738 | 39,286 | 45,234 |
 | 1. Inventories |
|
|
39,268 | 40,729 | 44,738 | 39,286 | 45,234 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,746 | 1,494 | 932 | 1,553 | 1,200 |
 | 1. Short-term prepaid expenses |
|
|
1,746 | 1,494 | 931 | 1,553 | 1,200 |
 | 2. Deductible VAT |
|
|
| | 1 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
171,095 | 167,039 | 160,983 | 155,778 | 170,276 |
 | I. Long-term receivables |
|
|
22 | 22 | 22 | 22 | 222 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22 | 22 | 22 | 22 | 222 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
157,799 | 154,463 | 149,998 | 145,430 | 160,712 |
 | 1. Tangible fixed assets |
|
|
152,926 | 149,639 | 145,222 | 140,704 | 156,034 |
 | - Cost |
|
|
391,479 | 393,113 | 393,632 | 393,363 | 413,507 |
 | - Accumulated depreciation |
|
|
-238,552 | -243,474 | -248,410 | -252,659 | -257,473 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,872 | 4,824 | 4,775 | 4,727 | 4,678 |
 | - Cost |
|
|
8,768 | 8,768 | 8,768 | 8,768 | 8,768 |
 | - Accumulated depreciation |
|
|
-3,896 | -3,944 | -3,993 | -4,041 | -4,090 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,274 | 12,554 | 10,964 | 10,326 | 9,342 |
 | 1. Long-term prepaid expenses |
|
|
13,274 | 12,554 | 10,964 | 10,326 | 9,342 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
358,566 | 365,355 | 386,617 | 392,731 | 406,689 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
59,660 | 71,653 | 85,340 | 68,613 | 83,595 |
 | I. Current liabilities |
|
|
59,660 | 71,653 | 85,340 | 68,583 | 83,565 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
45,613 | 51,013 | 61,976 | 43,308 | 67,894 |
 | 4. Advances from customers |
|
|
2,401 | 2,358 | 2,588 | 1,495 | 2,493 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,356 | 4,003 | 7,082 | 4,897 | 2,511 |
 | 6. Payables to employees |
|
|
1,348 | 4,048 | 6,748 | 11,346 | 2,630 |
 | 7. Short-term accrued expenses |
|
|
2,975 | 5,462 | 2,574 | 3,337 | 3,353 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,967 | 4,136 | 4,274 | 4,103 | 4,683 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 632 | 98 | 98 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 30 | 30 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 30 | 30 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
298,906 | 293,702 | 301,277 | 324,117 | 323,095 |
 | I. ShareHolder's equity |
|
|
298,906 | 293,702 | 301,277 | 324,117 | 323,095 |
 | 1. Owner's investment capital |
|
|
155,520 | 155,520 | 155,520 | 155,520 | 155,520 |
 | 2. Share capital surplus |
|
|
1,407 | 1,407 | 1,407 | 1,407 | 1,407 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,603 | 16,603 | 16,603 | 16,603 | 16,603 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,131 | 1,410 | 1,925 | 1,855 | 1,231 |
 | 11. After tax undistributed profit |
|
|
124,244 | 118,761 | 125,821 | 148,731 | 148,333 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
110,899 | 89,617 | 89,617 | 87,355 | 132,361 |
 | - Profit after tax undistributed this period |
|
|
13,345 | 29,144 | 36,204 | 61,376 | 15,972 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
358,566 | 365,355 | 386,617 | 392,731 | 406,689 |
There is no report.
|
|