|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
225,634 | 236,952 | 236,413 | 258,822 | 249,184 |
 | I. Cash and cash equivalents |
|
|
69,884 | 76,765 | 87,504 | 100,696 | 107,052 |
 | 1. Cash |
|
|
39,884 | 31,765 | 52,504 | 25,696 | 37,052 |
 | 2. Cash equivalents |
|
|
30,000 | 45,000 | 35,000 | 75,000 | 70,000 |
 | II. Short-term financial investments |
|
|
86,543 | 97,077 | 87,077 | 87,077 | 67,077 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
86,543 | 97,077 | 87,077 | 87,077 | 67,077 |
 | III. Short-term receivables |
|
|
23,537 | 22,272 | 15,398 | 26,440 | 25,249 |
 | 1. Short-term receivables of customers |
|
|
6,677 | 4,285 | 4,165 | 3,691 | 3,493 |
 | 2. Prepayments to suppliers |
|
|
857 | 6,501 | 1,276 | 1,232 | 1,729 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,268 | 12,802 | 11,273 | 22,833 | 21,343 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,266 | -1,316 | -1,316 | -1,316 | -1,316 |
 | IV. Inventories |
|
|
44,738 | 39,286 | 45,234 | 43,422 | 48,444 |
 | 1. Inventories |
|
|
44,738 | 39,286 | 45,234 | 43,422 | 48,444 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
932 | 1,553 | 1,200 | 1,186 | 1,362 |
 | 1. Short-term prepaid expenses |
|
|
931 | 1,553 | 1,200 | 1,186 | 1,362 |
 | 2. Deductible VAT |
|
|
1 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
160,983 | 155,778 | 170,276 | 167,271 | 167,277 |
 | I. Long-term receivables |
|
|
22 | 22 | 222 | 222 | 222 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22 | 22 | 222 | 222 | 222 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
149,998 | 145,430 | 160,712 | 157,648 | 156,840 |
 | 1. Tangible fixed assets |
|
|
145,222 | 140,704 | 156,034 | 153,019 | 152,259 |
 | - Cost |
|
|
393,632 | 393,363 | 413,507 | 400,188 | 404,618 |
 | - Accumulated depreciation |
|
|
-248,410 | -252,659 | -257,473 | -247,169 | -252,359 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,775 | 4,727 | 4,678 | 4,630 | 4,581 |
 | - Cost |
|
|
8,768 | 8,768 | 8,768 | 8,768 | 8,768 |
 | - Accumulated depreciation |
|
|
-3,993 | -4,041 | -4,090 | -4,138 | -4,187 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,964 | 10,326 | 9,342 | 9,401 | 10,215 |
 | 1. Long-term prepaid expenses |
|
|
10,964 | 10,326 | 9,342 | 9,401 | 10,215 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
386,617 | 392,731 | 406,689 | 426,093 | 416,462 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
85,340 | 68,613 | 83,595 | 99,503 | 81,844 |
 | I. Current liabilities |
|
|
85,340 | 68,583 | 83,565 | 99,473 | 81,814 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
61,976 | 43,308 | 67,894 | 71,922 | 54,756 |
 | 4. Advances from customers |
|
|
2,588 | 1,495 | 2,493 | 2,728 | 2,657 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,082 | 4,897 | 2,511 | 7,465 | 8,722 |
 | 6. Payables to employees |
|
|
6,748 | 11,346 | 2,630 | 5,330 | 8,030 |
 | 7. Short-term accrued expenses |
|
|
2,574 | 3,337 | 3,353 | 7,755 | 3,562 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,274 | 4,103 | 4,683 | 4,123 | 3,935 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
98 | 98 | | 151 | 151 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 30 | 30 | 30 | 30 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 30 | 30 | 30 | 30 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
301,277 | 324,117 | 323,095 | 326,590 | 334,618 |
 | I. ShareHolder's equity |
|
|
301,277 | 324,117 | 323,095 | 326,590 | 334,618 |
 | 1. Owner's investment capital |
|
|
155,520 | 155,520 | 155,520 | 155,520 | 155,520 |
 | 2. Share capital surplus |
|
|
1,407 | 1,407 | 1,407 | 1,407 | 1,407 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,603 | 16,603 | 16,603 | 16,603 | 16,603 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,925 | 1,855 | 1,231 | 1,822 | 2,296 |
 | 11. After tax undistributed profit |
|
|
125,821 | 148,731 | 148,333 | 151,236 | 158,791 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
89,617 | 87,355 | 132,361 | 111,079 | 111,079 |
 | - Profit after tax undistributed this period |
|
|
36,204 | 61,376 | 15,972 | 40,157 | 47,712 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
386,617 | 392,731 | 406,689 | 426,093 | 416,462 |
There is no report.
|
|