|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
136,868 | 127,623 | 155,934 | 151,514 | 137,369 |
 | I. Cash and cash equivalents |
|
|
351 | 245 | 752 | 298 | 281 |
 | 1. Cash |
|
|
351 | 245 | 752 | 298 | 281 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
52,875 | 54,516 | 72,073 | 68,240 | 66,142 |
 | 1. Short-term receivables of customers |
|
|
62,188 | 63,180 | 82,667 | 78,818 | 76,925 |
 | 2. Prepayments to suppliers |
|
|
158 | 158 | 158 | 174 | 11 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,437 | 6,087 | 4,156 | 4,156 | 4,114 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,908 | -14,908 | -14,908 | -14,908 | -14,908 |
 | IV. Inventories |
|
|
75,172 | 65,686 | 77,413 | 77,501 | 65,686 |
 | 1. Inventories |
|
|
75,172 | 65,686 | 77,413 | 77,501 | 65,686 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,470 | 7,175 | 5,697 | 5,476 | 5,260 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
8,367 | 7,072 | 5,593 | 5,373 | 5,157 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
103 | 103 | 103 | 103 | 103 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
151,767 | 147,923 | 133,391 | 132,520 | 131,644 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
136,303 | 132,459 | 117,927 | 117,057 | 116,181 |
 | 1. Tangible fixed assets |
|
|
135,153 | 131,309 | 116,777 | 115,906 | 115,031 |
 | - Cost |
|
|
266,930 | 266,930 | 266,930 | 266,930 | 266,930 |
 | - Accumulated depreciation |
|
|
-131,776 | -135,620 | -150,152 | -151,023 | -151,899 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,150 | 1,150 | 1,150 | 1,150 | 1,150 |
 | - Cost |
|
|
2,307 | 2,307 | 2,307 | 2,307 | 2,307 |
 | - Accumulated depreciation |
|
|
-1,157 | -1,157 | -1,157 | -1,157 | -1,157 |
 | III. Real Estate Investments |
|
|
15,434 | 15,434 | 15,434 | 15,434 | 15,434 |
 | - Cost |
|
|
15,434 | 15,434 | 15,434 | 15,434 | 15,434 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30 | 30 | 30 | 30 | 30 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
288,635 | 275,546 | 289,325 | 284,035 | 269,014 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
807,135 | 798,748 | 807,500 | 805,235 | 797,567 |
 | I. Current liabilities |
|
|
765,582 | 757,743 | 786,421 | 784,046 | 777,302 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
491,379 | 491,158 | 513,037 | 503,334 | 501,810 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
154,044 | 156,830 | 162,728 | 169,408 | 165,776 |
 | 4. Advances from customers |
|
|
12,615 | 4,147 | 3,563 | 4,212 | 2,036 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,069 | 11,131 | 12,617 | 12,617 | 13,204 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
93,306 | 93,306 | 93,306 | 93,306 | 93,306 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,176 | 1,176 | 1,176 | 1,176 | 1,176 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-6 | -6 | -6 | -6 | -6 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
41,553 | 41,005 | 21,079 | 21,189 | 20,265 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
549 | 549 | 549 | 549 | 549 |
 | 5. Other long-term payables |
|
|
3,500 | 3,500 | 6,650 | 6,905 | 6,905 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
37,504 | 36,956 | 13,880 | 13,735 | 12,811 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-518,500 | -523,202 | -518,174 | -521,200 | -528,553 |
 | I. ShareHolder's equity |
|
|
-518,500 | -523,202 | -518,174 | -521,200 | -528,553 |
 | 1. Owner's investment capital |
|
|
161,606 | 161,606 | 161,606 | 161,606 | 161,606 |
 | 2. Share capital surplus |
|
|
88,512 | 88,512 | 88,512 | 88,512 | 88,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,976 | -1,976 | -1,976 | -1,976 | -1,976 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,488 | 5,488 | 5,488 | 5,488 | 5,488 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
5,545 | 5,545 | 5,545 | 5,545 | 5,545 |
 | 11. After tax undistributed profit |
|
|
-777,675 | -782,377 | -777,349 | -780,375 | -787,728 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-773,266 | -777,675 | -777,675 | -777,675 | -777,675 |
 | - Profit after tax undistributed this period |
|
|
-4,409 | -4,702 | 326 | -2,700 | -10,053 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
288,635 | 275,546 | 289,325 | 284,035 | 269,014 |
There is no report.
|
|