|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
131,383 | 138,990 | 140,632 | 136,868 | 127,623 |
 | I. Cash and cash equivalents |
|
|
282 | 205 | 790 | 351 | 245 |
 | 1. Cash |
|
|
282 | 205 | 790 | 351 | 245 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
51,963 | 51,493 | 52,752 | 52,875 | 54,516 |
 | 1. Short-term receivables of customers |
|
|
62,599 | 62,129 | 63,388 | 62,188 | 63,180 |
 | 2. Prepayments to suppliers |
|
|
158 | 158 | 158 | 158 | 158 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,114 | 4,114 | 4,114 | 5,437 | 6,087 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,908 | -14,908 | -14,908 | -14,908 | -14,908 |
 | IV. Inventories |
|
|
70,253 | 78,579 | 78,579 | 75,172 | 65,686 |
 | 1. Inventories |
|
|
70,253 | 78,579 | 78,579 | 75,172 | 65,686 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,885 | 8,713 | 8,511 | 8,470 | 7,175 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
8,782 | 8,610 | 8,408 | 8,367 | 7,072 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
103 | 103 | 103 | 103 | 103 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
163,524 | 152,656 | 151,767 | 151,767 | 147,923 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
148,090 | 137,192 | 136,303 | 136,303 | 132,459 |
 | 1. Tangible fixed assets |
|
|
137,461 | 136,042 | 135,153 | 135,153 | 131,309 |
 | - Cost |
|
|
266,930 | 266,930 | 266,930 | 266,930 | 266,930 |
 | - Accumulated depreciation |
|
|
-129,469 | -130,887 | -131,776 | -131,776 | -135,620 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,629 | 1,150 | 1,150 | 1,150 | 1,150 |
 | - Cost |
|
|
11,793 | 2,307 | 2,307 | 2,307 | 2,307 |
 | - Accumulated depreciation |
|
|
-1,164 | -1,157 | -1,157 | -1,157 | -1,157 |
 | III. Real Estate Investments |
|
|
15,434 | 15,434 | 15,434 | 15,434 | 15,434 |
 | - Cost |
|
|
15,434 | 15,434 | 15,434 | 15,434 | 15,434 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 30 | 30 | 30 | 30 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 30 | 30 | 30 | 30 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
294,907 | 291,647 | 292,399 | 288,635 | 275,546 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
809,448 | 808,053 | 808,234 | 807,135 | 798,748 |
 | I. Current liabilities |
|
|
765,742 | 765,254 | 766,103 | 765,582 | 757,743 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
491,399 | 490,926 | 491,396 | 491,379 | 491,158 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
155,037 | 154,941 | 154,959 | 154,044 | 156,830 |
 | 4. Advances from customers |
|
|
11,809 | 11,647 | 12,108 | 12,615 | 4,147 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,901 | 13,204 | 13,105 | 13,069 | 11,131 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
93,306 | 93,306 | 93,306 | 93,306 | 93,306 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,296 | 1,236 | 1,236 | 1,176 | 1,176 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-6 | -6 | -6 | -6 | -6 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
43,705 | 42,799 | 42,131 | 41,553 | 41,005 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
549 | 549 | 549 | 549 | 549 |
 | 5. Other long-term payables |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
39,656 | 38,750 | 38,082 | 37,504 | 36,956 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-514,540 | -516,406 | -515,835 | -518,500 | -523,202 |
 | I. ShareHolder's equity |
|
|
-514,540 | -516,406 | -515,835 | -518,500 | -523,202 |
 | 1. Owner's investment capital |
|
|
161,606 | 161,606 | 161,606 | 161,606 | 161,606 |
 | 2. Share capital surplus |
|
|
88,512 | 88,512 | 88,512 | 88,512 | 88,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,976 | -1,976 | -1,976 | -1,976 | -1,976 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,488 | 5,488 | 5,488 | 5,488 | 5,488 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
5,545 | 5,545 | 5,545 | 5,545 | 5,545 |
 | 11. After tax undistributed profit |
|
|
-773,715 | -775,581 | -775,010 | -777,675 | -782,377 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-773,266 | -771,819 | -773,264 | -773,266 | -777,675 |
 | - Profit after tax undistributed this period |
|
|
-449 | -3,762 | -1,745 | -4,409 | -4,702 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
294,907 | 291,647 | 292,399 | 288,635 | 275,546 |
There is no report.
|
|