|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
336,547 | 287,342 | 264,962 | 239,356 | 234,172 |
| I. Cash and cash equivalents |
|
|
11,992 | 12,358 | 10,800 | 6,980 | 6,506 |
| 1. Cash |
|
|
11,992 | 12,358 | 10,800 | 6,980 | 5,806 |
| 2. Cash equivalents |
|
|
| | | | 700 |
| II. Short-term financial investments |
|
|
79,186 | 88,186 | 92,000 | 82,000 | 78,130 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
79,186 | 88,186 | 92,000 | 82,000 | 78,130 |
| III. Short-term receivables |
|
|
55,886 | 60,063 | 43,093 | 84,058 | 89,736 |
| 1. Short-term receivables of customers |
|
|
51,117 | 56,009 | 38,909 | 80,653 | 70,346 |
| 2. Prepayments to suppliers |
|
|
147 | 189 | 149 | 98 | 12,964 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,623 | 3,864 | 4,034 | 3,307 | 6,426 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
184,891 | 121,568 | 109,397 | 50,121 | 48,713 |
| 1. Inventories |
|
|
184,891 | 121,568 | 109,397 | 50,121 | 48,713 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,592 | 5,166 | 9,672 | 16,197 | 11,087 |
| 1. Short-term prepaid expenses |
|
|
2,016 | 626 | 1,082 | 217 | 1,481 |
| 2. Deductible VAT |
|
|
2,561 | 4,424 | 8,466 | 15,922 | 9,020 |
| 3. Taxes and the State Receivables |
|
|
16 | 117 | 123 | 58 | 586 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
190,506 | 186,427 | 184,021 | 229,755 | 216,186 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
169,688 | 165,910 | 160,738 | 218,838 | 205,569 |
| 1. Tangible fixed assets |
|
|
139,850 | 136,072 | 131,380 | 189,480 | 176,691 |
| - Cost |
|
|
281,015 | 281,015 | 281,145 | 342,932 | 334,085 |
| - Accumulated depreciation |
|
|
-141,165 | -144,943 | -149,765 | -153,452 | -157,394 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
29,838 | 29,838 | 29,358 | 29,358 | 28,878 |
| - Cost |
|
|
33,365 | 33,365 | 33,365 | 33,365 | 33,365 |
| - Accumulated depreciation |
|
|
-3,527 | -3,527 | -4,007 | -4,007 | -4,487 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
17,000 | 17,000 | 8,000 | 8,000 | 8,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
17,000 | 17,000 | 8,000 | 8,000 | 8,000 |
| V. Total other long-term assets |
|
|
3,817 | 3,517 | 15,282 | 2,917 | 2,617 |
| 1. Long-term prepaid expenses |
|
|
3,817 | 3,517 | 15,282 | 2,917 | 2,617 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
527,053 | 473,769 | 448,983 | 469,111 | 450,358 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
199,907 | 187,761 | 164,033 | 174,753 | 161,495 |
| I. Current liabilities |
|
|
199,907 | 187,761 | 164,033 | 174,753 | 161,495 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
164,191 | 142,613 | 124,246 | 123,832 | 111,309 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,592 | 19,661 | 20,975 | 36,339 | 27,588 |
| 4. Advances from customers |
|
|
386 | 6,664 | 208 | 132 | 12,813 |
| 5. Taxes and other payables to the State Budget |
|
|
2,208 | 5,538 | 6,938 | | 21 |
| 6. Payables to employees |
|
|
5,730 | 7,750 | 7,081 | 9,811 | 5,776 |
| 7. Short-term accrued expenses |
|
|
996 | 1,627 | 996 | 1,034 | 704 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,804 | 3,908 | 3,588 | 3,605 | 3,284 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
327,146 | 286,007 | 284,950 | 294,358 | 288,863 |
| I. ShareHolder's equity |
|
|
327,146 | 286,007 | 284,950 | 294,358 | 288,863 |
| 1. Owner's investment capital |
|
|
244,306 | 244,306 | 244,306 | 244,306 | 244,306 |
| 2. Share capital surplus |
|
|
82,683 | 82,683 | 82,683 | 82,683 | 82,683 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-24,593 | -24,593 | -24,593 | -24,593 | -24,593 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
24,750 | -16,389 | -17,446 | -8,038 | -13,533 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
33,539 | 33,539 | 33,539 | 33,539 | -15,238 |
| - Profit after tax undistributed this period |
|
|
-8,789 | -49,927 | -50,985 | -41,576 | 1,705 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
527,053 | 473,769 | 448,983 | 469,111 | 450,358 |
There is no report.
|
|