|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
416,149 | 440,776 | 459,892 | 412,316 | 415,117 |
 | I. Cash and cash equivalents |
|
|
5,732 | 9,071 | 6,691 | 27,676 | 19,719 |
 | 1. Cash |
|
|
5,732 | 9,071 | 6,691 | 27,676 | 19,719 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
237,800 | 263,041 | 275,090 | 221,580 | 202,437 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
237,800 | 263,041 | 275,090 | 221,580 | 202,437 |
 | III. Short-term receivables |
|
|
93,692 | 92,565 | 105,354 | 93,791 | 112,396 |
 | 1. Short-term receivables of customers |
|
|
83,717 | 82,936 | 89,001 | 81,140 | 96,079 |
 | 2. Prepayments to suppliers |
|
|
484 | 2,248 | 9,201 | 2,826 | 11,468 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,491 | 7,381 | 7,152 | 9,825 | 4,849 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
66,363 | 67,355 | 62,362 | 55,824 | 71,602 |
 | 1. Inventories |
|
|
66,363 | 67,355 | 62,362 | 55,824 | 71,602 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,562 | 8,744 | 10,396 | 13,445 | 8,963 |
 | 1. Short-term prepaid expenses |
|
|
1,167 | 894 | 614 | 672 | 935 |
 | 2. Deductible VAT |
|
|
9,345 | 5,871 | 7,745 | 10,741 | 5,981 |
 | 3. Taxes and the State Receivables |
|
|
2,050 | 1,979 | 2,037 | 2,031 | 2,047 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
61,609 | 58,995 | 53,699 | 50,747 | 35,630 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,724 | 43,774 | 42,400 | 40,305 | 25,995 |
 | 1. Tangible fixed assets |
|
|
45,724 | 43,774 | 42,400 | 40,305 | 25,995 |
 | - Cost |
|
|
196,254 | 196,464 | 197,213 | 196,695 | 158,558 |
 | - Accumulated depreciation |
|
|
-150,530 | -152,691 | -154,813 | -156,389 | -132,563 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 165 | |
 | - Cost |
|
|
165 | 165 | 165 | -165 | 165 |
 | - Accumulated depreciation |
|
|
-165 | -165 | -165 | | -165 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
8,000 | 8,000 | 5,000 | 5,000 | 5,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
8,000 | 8,000 | 5,000 | 5,000 | 5,000 |
 | V. Total other long-term assets |
|
|
7,884 | 7,221 | 6,299 | 5,441 | 4,635 |
 | 1. Long-term prepaid expenses |
|
|
7,884 | 7,221 | 6,299 | 5,441 | 4,635 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
477,758 | 499,772 | 513,592 | 463,063 | 450,747 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
174,685 | 194,646 | 203,301 | 198,096 | 217,930 |
 | I. Current liabilities |
|
|
174,685 | 194,646 | 203,301 | 198,096 | 217,930 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
137,081 | 154,883 | 166,490 | 156,847 | 184,066 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,657 | 26,715 | 20,750 | 23,650 | 23,173 |
 | 4. Advances from customers |
|
|
10 | 64 | 1,512 | 1,749 | 667 |
 | 5. Taxes and other payables to the State Budget |
|
|
116 | 46 | 904 | 619 | 1 |
 | 6. Payables to employees |
|
|
6,463 | 7,853 | 8,667 | 10,801 | 5,257 |
 | 7. Short-term accrued expenses |
|
|
1,502 | 2,394 | 2,173 | 1,510 | 1,836 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,855 | 2,691 | 2,805 | 2,920 | 2,931 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
303,073 | 305,126 | 310,291 | 264,967 | 232,817 |
 | I. ShareHolder's equity |
|
|
303,073 | 305,126 | 310,291 | 264,967 | 232,817 |
 | 1. Owner's investment capital |
|
|
244,306 | 244,306 | 225,170 | 225,170 | 168,170 |
 | 2. Share capital surplus |
|
|
82,683 | 82,683 | 77,226 | 77,226 | 58,231 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-24,593 | -24,593 | | -45,968 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
677 | 2,730 | 7,895 | 8,539 | 6,416 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,334 | -3,334 | -3,334 | -3,334 | 4,505 |
 | - Profit after tax undistributed this period |
|
|
4,011 | 6,064 | 11,229 | 11,873 | 1,911 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
477,758 | 499,772 | 513,592 | 463,063 | 450,747 |
There is no report.
|
|