|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
92,357 | 92,589 | 122,910 | 115,312 | 127,451 |
 | I. Cash and cash equivalents |
|
|
31,771 | 10,824 | 43,434 | 17,968 | 21,174 |
 | 1. Cash |
|
|
16,771 | 10,824 | 20,434 | 7,968 | 21,174 |
 | 2. Cash equivalents |
|
|
15,000 | | 23,000 | 10,000 | |
 | II. Short-term financial investments |
|
|
| 17,000 | 17,000 | 40,000 | 50,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 17,000 | 17,000 | 40,000 | 50,000 |
 | III. Short-term receivables |
|
|
33,935 | 40,496 | 39,843 | 35,705 | 34,939 |
 | 1. Short-term receivables of customers |
|
|
27,407 | 30,269 | 29,774 | 28,324 | 30,158 |
 | 2. Prepayments to suppliers |
|
|
3,930 | 3,887 | 3,580 | 2,533 | 2,715 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,044 | 17,787 | 17,935 | 17,088 | 14,287 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,446 | -11,446 | -11,446 | -12,240 | -12,221 |
 | IV. Inventories |
|
|
14,704 | 14,388 | 15,199 | 16,382 | 18,068 |
 | 1. Inventories |
|
|
16,804 | 16,488 | 17,299 | 18,506 | 20,193 |
 | 2. Provision for decline in value of inventories |
|
|
-2,100 | -2,100 | -2,100 | -2,125 | -2,125 |
 | V. Other current assets |
|
|
11,947 | 9,882 | 7,434 | 5,258 | 3,271 |
 | 1. Short-term prepaid expenses |
|
|
232 | 375 | 237 | 124 | 161 |
 | 2. Deductible VAT |
|
|
11,714 | 9,506 | 7,195 | 5,132 | 3,109 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
736,348 | 726,608 | 717,416 | 710,485 | 701,938 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
633,935 | 623,320 | 614,792 | 605,897 | 596,996 |
 | 1. Tangible fixed assets |
|
|
632,941 | 622,380 | 613,908 | 605,067 | 596,221 |
 | - Cost |
|
|
1,096,172 | 1,096,172 | 1,098,281 | 1,100,018 | 1,101,790 |
 | - Accumulated depreciation |
|
|
-463,231 | -473,791 | -484,374 | -494,951 | -505,569 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
994 | 939 | 885 | 830 | 775 |
 | - Cost |
|
|
1,825 | 1,825 | 1,825 | 1,825 | 1,825 |
 | - Accumulated depreciation |
|
|
-831 | -885 | -940 | -995 | -1,050 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,712 | 8,453 | 7,554 | 8,395 | 8,665 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,712 | 8,453 | 7,554 | 8,395 | 8,665 |
 | IV. Long-term financial investments |
|
|
86,064 | 86,172 | 86,180 | 86,359 | 86,452 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
86,064 | 86,172 | 86,180 | 86,359 | 86,452 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,637 | 8,663 | 8,890 | 9,834 | 9,825 |
 | 1. Long-term prepaid expenses |
|
|
8,637 | 8,663 | 8,890 | 9,834 | 9,825 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
828,706 | 819,198 | 840,327 | 825,798 | 829,389 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
621,429 | 611,714 | 626,846 | 606,226 | 601,992 |
 | I. Current liabilities |
|
|
168,526 | 168,521 | 180,414 | 180,264 | 176,247 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
33,613 | 33,994 | 33,645 | 35,331 | 35,199 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
79,365 | 75,847 | 76,919 | 78,489 | 77,336 |
 | 4. Advances from customers |
|
|
3,349 | 8,367 | 8,208 | 6,531 | 6,455 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,174 | 2,654 | 4,343 | 6,811 | 2,838 |
 | 6. Payables to employees |
|
|
6,575 | 9,257 | 12,626 | 14,700 | 7,570 |
 | 7. Short-term accrued expenses |
|
|
10,593 | 5,539 | 11,879 | 5,341 | 12,272 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
30,777 | 30,795 | 30,838 | 31,196 | 33,069 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,079 | 2,068 | 1,956 | 1,865 | 1,508 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
452,903 | 443,192 | 446,432 | 425,962 | 425,746 |
 | 1. Long-term payables to sellers |
|
|
| 442,592 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
452,303 | | 445,832 | 425,362 | 425,146 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
600 | 600 | 600 | 600 | 600 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
207,277 | 207,484 | 213,481 | 219,571 | 227,397 |
 | I. ShareHolder's equity |
|
|
207,277 | 207,484 | 213,481 | 219,571 | 227,397 |
 | 1. Owner's investment capital |
|
|
160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
109,463 | 109,463 | 109,463 | 109,463 | 109,463 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,806 | 31,806 | 31,806 | 32,623 | 32,623 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-93,992 | -93,785 | -87,788 | -82,515 | -74,689 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-98,412 | -98,412 | -98,412 | -101,136 | -82,677 |
 | - Profit after tax undistributed this period |
|
|
4,420 | 4,627 | 10,624 | 18,621 | 7,987 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
828,706 | 819,198 | 840,327 | 825,798 | 829,389 |
There is no report.
|
|