|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
112,376 | 121,935 | 126,355 | 163,740 | 251,547 |
| I. Cash and cash equivalents |
|
|
9,108 | 8,574 | 16,010 | 8,713 | 19,294 |
| 1. Cash |
|
|
9,108 | 8,574 | 16,010 | 8,713 | 19,294 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
23,072 | 29,016 | 19,827 | 45,950 | 16,976 |
| 1. Short-term receivables of customers |
|
|
16,907 | 21,556 | 9,763 | 38,674 | 7,991 |
| 2. Prepayments to suppliers |
|
|
891 | 4,562 | 3,979 | 1,749 | 3,516 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,274 | 2,898 | 6,085 | 5,527 | 5,469 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
76,323 | 79,781 | 86,714 | 106,407 | 206,133 |
| 1. Inventories |
|
|
76,323 | 79,781 | 86,714 | 106,407 | 206,133 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,873 | 4,564 | 3,802 | 2,669 | 9,144 |
| 1. Short-term prepaid expenses |
|
|
1,963 | 2,081 | 1,921 | 1,279 | 1,389 |
| 2. Deductible VAT |
|
|
1,136 | 1,817 | 1,215 | 1,324 | 7,755 |
| 3. Taxes and the State Receivables |
|
|
775 | 666 | 666 | 66 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
254,884 | 241,383 | 241,793 | 235,066 | 225,745 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
218,681 | 212,252 | 205,769 | 198,873 | 189,418 |
| 1. Tangible fixed assets |
|
|
218,681 | 212,252 | 205,769 | 198,873 | 189,418 |
| - Cost |
|
|
543,530 | 543,566 | 543,688 | 545,624 | 546,020 |
| - Accumulated depreciation |
|
|
-324,849 | -331,314 | -337,919 | -346,751 | -356,602 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 464 | 525 | 525 | 525 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 464 | 525 | 525 | 525 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
36,204 | 28,667 | 35,499 | 35,668 | 35,802 |
| 1. Long-term prepaid expenses |
|
|
36,204 | 28,667 | 35,499 | 35,668 | 35,802 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
367,261 | 363,318 | 368,148 | 398,806 | 477,292 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
332,959 | 339,401 | 341,120 | 369,107 | 440,868 |
| I. Current liabilities |
|
|
265,128 | 272,571 | 278,289 | 311,276 | 388,037 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
62,817 | 58,841 | 55,641 | 50,121 | 46,121 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
84,653 | 92,174 | 97,483 | 91,618 | 103,542 |
| 4. Advances from customers |
|
|
61 | 42 | 1,714 | 48,204 | 113,242 |
| 5. Taxes and other payables to the State Budget |
|
|
| 1,327 | 1,334 | 37 | 37 |
| 6. Payables to employees |
|
|
871 | 517 | 820 | 1,974 | 2,292 |
| 7. Short-term accrued expenses |
|
|
1,733 | 1,345 | 742 | 1,556 | 3,147 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
114,883 | 118,217 | 120,446 | 117,657 | 119,547 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
109 | 109 | 109 | 109 | 109 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
67,830 | 66,830 | 62,830 | 57,830 | 52,830 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
67,830 | 66,830 | 62,830 | 57,830 | 52,830 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
34,302 | 23,917 | 27,028 | 29,699 | 36,424 |
| I. ShareHolder's equity |
|
|
34,302 | 23,917 | 27,028 | 29,699 | 36,424 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
764 | 764 | 764 | 764 | 764 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-166,463 | -176,848 | -173,736 | -171,065 | -164,340 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-164,728 | -173,857 | -173,857 | -173,857 | -169,944 |
| - Profit after tax undistributed this period |
|
|
-1,735 | -2,990 | 121 | 2,792 | 5,603 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
367,261 | 363,318 | 368,148 | 398,806 | 477,292 |
There is no report.
|
|