|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
238,470 | 272,111 | 250,540 | 297,861 | 339,784 |
 | I. Cash and cash equivalents |
|
|
123,830 | 123,446 | 134,453 | 134,819 | 76,865 |
 | 1. Cash |
|
|
63,451 | 37,888 | 43,409 | 64,735 | 46,492 |
 | 2. Cash equivalents |
|
|
60,379 | 85,558 | 91,044 | 70,084 | 30,373 |
 | II. Short-term financial investments |
|
|
| | | | 90,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 90,000 |
 | III. Short-term receivables |
|
|
12,433 | 11,894 | 16,468 | 16,030 | 14,539 |
 | 1. Short-term receivables of customers |
|
|
6,165 | 7,473 | 10,186 | 7,568 | 376 |
 | 2. Prepayments to suppliers |
|
|
4,232 | 1,171 | 3,209 | 5,039 | 10,120 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,638 | 3,250 | 3,073 | 3,424 | 4,043 |
 | 7. Provision for doubtful short-term receivables |
|
|
-602 | | | | |
 | IV. Inventories |
|
|
95,439 | 124,890 | 62,860 | 144,876 | 152,689 |
 | 1. Inventories |
|
|
96,914 | 129,237 | 64,334 | 146,351 | 154,164 |
 | 2. Provision for decline in value of inventories |
|
|
-1,475 | -4,347 | -1,475 | -1,475 | -1,475 |
 | V. Other current assets |
|
|
6,768 | 11,881 | 36,760 | 2,136 | 5,691 |
 | 1. Short-term prepaid expenses |
|
|
6,761 | 11,855 | 36,760 | 2,125 | 4,397 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
6 | 26 | | 11 | 1,294 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
331,814 | 336,080 | 357,592 | 345,653 | 363,512 |
 | I. Long-term receivables |
|
|
10,742 | 10,742 | 10,742 | 11,597 | 11,597 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 11,597 | |
 | 5. Other long-term receivables |
|
|
10,742 | 10,742 | 10,742 | | 11,597 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
180,287 | 191,900 | 230,952 | 220,733 | 224,627 |
 | 1. Tangible fixed assets |
|
|
180,287 | 191,900 | 230,952 | 220,733 | 224,627 |
 | - Cost |
|
|
1,006,488 | 1,027,635 | 1,072,194 | 1,072,841 | 1,088,181 |
 | - Accumulated depreciation |
|
|
-826,201 | -835,735 | -841,242 | -852,108 | -863,553 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
629 | 629 | 629 | 629 | 629 |
 | - Accumulated depreciation |
|
|
-629 | -629 | -629 | -629 | -629 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
58,154 | 51,952 | 15,388 | 16,041 | 15,802 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
58,154 | 51,952 | 15,388 | 16,041 | 15,802 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,020 | | 1,020 | 1,020 | 1,020 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,020 | | -1,020 | -1,020 | -1,020 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
82,631 | 81,485 | 100,510 | 97,282 | 111,485 |
 | 1. Long-term prepaid expenses |
|
|
82,631 | 81,485 | 100,510 | 97,282 | 111,485 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
570,283 | 608,191 | 608,132 | 643,514 | 703,297 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
339,779 | 361,152 | 337,546 | 362,344 | 437,189 |
 | I. Current liabilities |
|
|
314,707 | 333,359 | 281,870 | 310,687 | 395,654 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,735 | 7,220 | 35,827 | 9,988 | 15,518 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
93,401 | 114,400 | 128,250 | 120,858 | 123,127 |
 | 4. Advances from customers |
|
|
2,441 | 16,666 | 4,286 | 25,152 | 19,083 |
 | 5. Taxes and other payables to the State Budget |
|
|
44,942 | 43,917 | 31,647 | 30,150 | 34,713 |
 | 6. Payables to employees |
|
|
57,417 | 75,486 | 50,558 | 54,629 | 77,059 |
 | 7. Short-term accrued expenses |
|
|
4,454 | 4,700 | 1,702 | 30,620 | 29,605 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
71,811 | 47,980 | 28,660 | 38,439 | 79,753 |
 | 12. Provision for short term payables |
|
|
16,424 | 16,500 | | | |
 | 13. Bonus and welfare fund |
|
|
14,083 | 6,490 | 939 | 851 | 16,796 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25,072 | 27,792 | 55,676 | 51,657 | 41,535 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,981 | 19,701 | 47,585 | 42,711 | 32,589 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
8,091 | 8,091 | 8,091 | 8,947 | 8,947 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
230,505 | 247,039 | 270,586 | 281,170 | 266,107 |
 | I. ShareHolder's equity |
|
|
230,505 | 247,039 | 270,586 | 281,170 | 266,107 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
50,505 | 67,039 | 90,586 | 101,170 | 86,107 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,223 | 15,223 | 15,223 | 73,192 | 4,298 |
 | - Profit after tax undistributed this period |
|
|
35,282 | 51,816 | 75,364 | 27,978 | 81,809 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
570,283 | 608,191 | 608,132 | 643,514 | 703,297 |
There is no report.
|
|