|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
236,063 | 200,388 | 238,470 | 272,111 | 250,540 |
 | I. Cash and cash equivalents |
|
|
94,613 | 54,571 | 123,830 | 123,446 | 134,453 |
 | 1. Cash |
|
|
54,613 | 34,526 | 63,451 | 37,888 | 43,409 |
 | 2. Cash equivalents |
|
|
40,000 | 20,044 | 60,379 | 85,558 | 91,044 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
9,134 | 15,766 | 12,433 | 11,894 | 16,468 |
 | 1. Short-term receivables of customers |
|
|
5,232 | 9,294 | 6,165 | 7,473 | 10,186 |
 | 2. Prepayments to suppliers |
|
|
1,602 | 3,439 | 4,232 | 1,171 | 3,209 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,902 | 3,635 | 2,638 | 3,250 | 3,073 |
 | 7. Provision for doubtful short-term receivables |
|
|
-602 | -602 | -602 | | |
 | IV. Inventories |
|
|
98,404 | 119,955 | 95,439 | 124,890 | 62,860 |
 | 1. Inventories |
|
|
99,878 | 121,429 | 96,914 | 129,237 | 64,334 |
 | 2. Provision for decline in value of inventories |
|
|
-1,475 | -1,475 | -1,475 | -4,347 | -1,475 |
 | V. Other current assets |
|
|
33,912 | 10,097 | 6,768 | 11,881 | 36,760 |
 | 1. Short-term prepaid expenses |
|
|
32,942 | 10,071 | 6,761 | 11,855 | 36,760 |
 | 2. Deductible VAT |
|
|
82 | | | | |
 | 3. Taxes and the State Receivables |
|
|
887 | 26 | 6 | 26 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
324,552 | 324,543 | 331,814 | 336,080 | 357,592 |
 | I. Long-term receivables |
|
|
9,800 | 10,742 | 10,742 | 10,742 | 10,742 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
9,800 | 10,742 | 10,742 | 10,742 | 10,742 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
185,639 | 184,253 | 180,287 | 191,900 | 230,952 |
 | 1. Tangible fixed assets |
|
|
185,639 | 184,253 | 180,287 | 191,900 | 230,952 |
 | - Cost |
|
|
991,350 | 1,000,206 | 1,006,488 | 1,027,635 | 1,072,194 |
 | - Accumulated depreciation |
|
|
-805,711 | -815,953 | -826,201 | -835,735 | -841,242 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
629 | 629 | 629 | 629 | 629 |
 | - Accumulated depreciation |
|
|
-629 | -629 | -629 | -629 | -629 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
42,504 | 41,886 | 58,154 | 51,952 | 15,388 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
42,504 | 41,886 | 58,154 | 51,952 | 15,388 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,020 | 1,020 | 1,020 | | 1,020 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,020 | -1,020 | -1,020 | | -1,020 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
86,608 | 87,662 | 82,631 | 81,485 | 100,510 |
 | 1. Long-term prepaid expenses |
|
|
86,608 | 87,662 | 82,631 | 81,485 | 100,510 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
560,614 | 524,931 | 570,283 | 608,191 | 608,132 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
309,244 | 247,873 | 339,779 | 361,152 | 337,546 |
 | I. Current liabilities |
|
|
288,274 | 226,095 | 314,707 | 333,359 | 281,870 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
12,060 | 8,785 | 9,735 | 7,220 | 35,827 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
151,514 | 112,469 | 93,401 | 114,400 | 128,250 |
 | 4. Advances from customers |
|
|
1,431 | 1,181 | 2,441 | 16,666 | 4,286 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,506 | 17,393 | 44,942 | 43,917 | 31,647 |
 | 6. Payables to employees |
|
|
49,574 | 53,396 | 57,417 | 75,486 | 50,558 |
 | 7. Short-term accrued expenses |
|
|
6,774 | 9,359 | 4,454 | 4,700 | 1,702 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
52,023 | 23,002 | 71,811 | 47,980 | 28,660 |
 | 12. Provision for short term payables |
|
|
| | 16,424 | 16,500 | |
 | 13. Bonus and welfare fund |
|
|
391 | 511 | 14,083 | 6,490 | 939 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,970 | 21,777 | 25,072 | 27,792 | 55,676 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
13,571 | 13,571 | 16,981 | 19,701 | 47,585 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,399 | 8,206 | 8,091 | 8,091 | 8,091 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
251,371 | 277,058 | 230,505 | 247,039 | 270,586 |
 | I. ShareHolder's equity |
|
|
251,371 | 277,058 | 230,505 | 247,039 | 270,586 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
71,371 | 97,058 | 50,505 | 67,039 | 90,586 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,367 | 84,081 | 15,223 | 15,223 | 15,223 |
 | - Profit after tax undistributed this period |
|
|
56,004 | 12,978 | 35,282 | 51,816 | 75,364 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
560,614 | 524,931 | 570,283 | 608,191 | 608,132 |
There is no report.
|
|