|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
280,731 | 259,773 | 236,063 | 200,388 | 238,470 |
 | I. Cash and cash equivalents |
|
|
86,859 | 35,454 | 94,613 | 54,571 | 123,830 |
 | 1. Cash |
|
|
51,859 | 35,454 | 54,613 | 34,526 | 63,451 |
 | 2. Cash equivalents |
|
|
35,000 | | 40,000 | 20,044 | 60,379 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
21,545 | 47,904 | 9,134 | 15,766 | 12,433 |
 | 1. Short-term receivables of customers |
|
|
9,347 | 27,848 | 5,232 | 9,294 | 6,165 |
 | 2. Prepayments to suppliers |
|
|
9,630 | 16,502 | 1,602 | 3,439 | 4,232 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,170 | 4,157 | 2,902 | 3,635 | 2,638 |
 | 7. Provision for doubtful short-term receivables |
|
|
-602 | -602 | -602 | -602 | -602 |
 | IV. Inventories |
|
|
158,158 | 168,124 | 98,404 | 119,955 | 95,439 |
 | 1. Inventories |
|
|
159,633 | 169,599 | 99,878 | 121,429 | 96,914 |
 | 2. Provision for decline in value of inventories |
|
|
-1,475 | -1,475 | -1,475 | -1,475 | -1,475 |
 | V. Other current assets |
|
|
14,169 | 8,290 | 33,912 | 10,097 | 6,768 |
 | 1. Short-term prepaid expenses |
|
|
13,921 | 8,290 | 32,942 | 10,071 | 6,761 |
 | 2. Deductible VAT |
|
|
| | 82 | | |
 | 3. Taxes and the State Receivables |
|
|
248 | | 887 | 26 | 6 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
287,886 | 279,440 | 324,552 | 324,543 | 331,814 |
 | I. Long-term receivables |
|
|
9,800 | 9,800 | 9,800 | 10,742 | 10,742 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
9,800 | 9,800 | 9,800 | 10,742 | 10,742 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
196,528 | 189,310 | 185,639 | 184,253 | 180,287 |
 | 1. Tangible fixed assets |
|
|
196,528 | 189,310 | 185,639 | 184,253 | 180,287 |
 | - Cost |
|
|
984,012 | 986,579 | 991,350 | 1,000,206 | 1,006,488 |
 | - Accumulated depreciation |
|
|
-787,484 | -797,269 | -805,711 | -815,953 | -826,201 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
629 | 629 | 629 | 629 | 629 |
 | - Accumulated depreciation |
|
|
-629 | -629 | -629 | -629 | -629 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
13,058 | 14,317 | 42,504 | 41,886 | 58,154 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,058 | 14,317 | 42,504 | 41,886 | 58,154 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,020 | 1,020 | 1,020 | 1,020 | 1,020 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,020 | -1,020 | -1,020 | -1,020 | -1,020 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
68,501 | 66,013 | 86,608 | 87,662 | 82,631 |
 | 1. Long-term prepaid expenses |
|
|
68,501 | 66,013 | 86,608 | 87,662 | 82,631 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
568,617 | 539,212 | 560,614 | 524,931 | 570,283 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
339,969 | 303,913 | 309,244 | 247,873 | 339,779 |
 | I. Current liabilities |
|
|
326,674 | 286,104 | 288,274 | 226,095 | 314,707 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,217 | 3,275 | 12,060 | 8,785 | 9,735 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
78,370 | 94,875 | 151,514 | 112,469 | 93,401 |
 | 4. Advances from customers |
|
|
22,138 | 3,088 | 1,431 | 1,181 | 2,441 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,599 | 21,214 | 14,506 | 17,393 | 44,942 |
 | 6. Payables to employees |
|
|
65,569 | 55,549 | 49,574 | 53,396 | 57,417 |
 | 7. Short-term accrued expenses |
|
|
23,777 | 58,618 | 6,774 | 9,359 | 4,454 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
66,281 | 44,768 | 52,023 | 23,002 | 71,811 |
 | 12. Provision for short term payables |
|
|
| | | | 16,424 |
 | 13. Bonus and welfare fund |
|
|
9,723 | 4,716 | 391 | 511 | 14,083 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,295 | 17,810 | 20,970 | 21,777 | 25,072 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,525 | 10,275 | 13,571 | 13,571 | 16,981 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,770 | 7,535 | 7,399 | 8,206 | 8,091 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
228,648 | 235,299 | 251,371 | 277,058 | 230,505 |
 | I. ShareHolder's equity |
|
|
228,648 | 235,299 | 251,371 | 277,058 | 230,505 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
48,648 | 55,299 | 71,371 | 97,058 | 50,505 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,367 | 15,367 | 15,367 | 84,081 | 15,223 |
 | - Profit after tax undistributed this period |
|
|
33,280 | 39,932 | 56,004 | 12,978 | 35,282 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
568,617 | 539,212 | 560,614 | 524,931 | 570,283 |
There is no report.
|
|