|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
235,130 | 175,892 | 200,932 | 280,731 | 259,773 |
| I. Cash and cash equivalents |
|
|
22,967 | 8,300 | 16,315 | 86,859 | 35,454 |
| 1. Cash |
|
|
22,967 | 8,300 | 16,315 | 51,859 | 35,454 |
| 2. Cash equivalents |
|
|
| | | 35,000 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
21,811 | 33,722 | 30,271 | 21,545 | 47,904 |
| 1. Short-term receivables of customers |
|
|
14,889 | 29,349 | 23,597 | 9,347 | 27,848 |
| 2. Prepayments to suppliers |
|
|
5,721 | 2,926 | 4,647 | 9,630 | 16,502 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,803 | 2,049 | 2,629 | 3,170 | 4,157 |
| 7. Provision for doubtful short-term receivables |
|
|
-602 | -602 | -602 | -602 | -602 |
| IV. Inventories |
|
|
181,733 | 88,831 | 132,113 | 158,158 | 168,124 |
| 1. Inventories |
|
|
235,730 | 90,306 | 133,588 | 159,633 | 169,599 |
| 2. Provision for decline in value of inventories |
|
|
-53,997 | -1,475 | -1,475 | -1,475 | -1,475 |
| V. Other current assets |
|
|
8,620 | 45,040 | 22,233 | 14,169 | 8,290 |
| 1. Short-term prepaid expenses |
|
|
7,277 | 31,705 | 15,565 | 13,921 | 8,290 |
| 2. Deductible VAT |
|
|
676 | | | | |
| 3. Taxes and the State Receivables |
|
|
667 | 13,335 | 6,668 | 248 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
295,316 | 297,233 | 296,890 | 287,886 | 279,440 |
| I. Long-term receivables |
|
|
9,117 | 9,117 | 9,800 | 9,800 | 9,800 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
9,117 | 9,117 | 9,800 | 9,800 | 9,800 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
207,417 | 215,557 | 205,671 | 196,528 | 189,310 |
| 1. Tangible fixed assets |
|
|
207,417 | 215,557 | 205,671 | 196,528 | 189,310 |
| - Cost |
|
|
964,832 | 983,347 | 983,347 | 984,012 | 986,579 |
| - Accumulated depreciation |
|
|
-757,415 | -767,790 | -777,677 | -787,484 | -797,269 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
629 | 629 | 629 | 629 | 629 |
| - Accumulated depreciation |
|
|
-629 | -629 | -629 | -629 | -629 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
16,096 | 10,886 | 11,661 | 13,058 | 14,317 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
16,096 | 10,886 | 11,661 | 13,058 | 14,317 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,020 | 1,020 | 1,020 | 1,020 | 1,020 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,020 | -1,020 | -1,020 | -1,020 | -1,020 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
62,686 | 61,672 | 69,760 | 68,501 | 66,013 |
| 1. Long-term prepaid expenses |
|
|
62,686 | 61,672 | 69,760 | 68,501 | 66,013 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
530,446 | 473,125 | 497,823 | 568,617 | 539,212 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
287,342 | 230,145 | 244,653 | 339,969 | 303,913 |
| I. Current liabilities |
|
|
263,429 | 215,371 | 226,348 | 326,674 | 286,104 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,275 | 20,124 | 31,377 | 43,217 | 3,275 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
64,193 | 91,497 | 89,656 | 78,370 | 94,875 |
| 4. Advances from customers |
|
|
2,674 | 3,459 | 3,955 | 22,138 | 3,088 |
| 5. Taxes and other payables to the State Budget |
|
|
43,857 | 11,932 | 24,507 | 17,599 | 21,214 |
| 6. Payables to employees |
|
|
73,512 | 57,204 | 49,662 | 65,569 | 55,549 |
| 7. Short-term accrued expenses |
|
|
5,296 | 2,918 | 5,056 | 23,777 | 58,618 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
57,330 | 20,682 | 17,355 | 66,281 | 44,768 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
13,293 | 7,554 | 4,781 | 9,723 | 4,716 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
23,913 | 14,774 | 18,305 | 13,295 | 17,810 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
16,729 | 7,273 | 10,275 | 5,525 | 10,275 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
7,184 | 7,501 | 8,030 | 7,770 | 7,535 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
243,104 | 242,980 | 253,169 | 228,648 | 235,299 |
| I. ShareHolder's equity |
|
|
243,104 | 242,980 | 253,169 | 228,648 | 235,299 |
| 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
63,104 | 62,980 | 73,169 | 48,648 | 55,299 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
35,145 | 31,567 | 69,012 | 15,367 | 15,367 |
| - Profit after tax undistributed this period |
|
|
27,959 | 31,413 | 4,157 | 33,280 | 39,932 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
530,446 | 473,125 | 497,823 | 568,617 | 539,212 |
There is no report.
|
|