|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
108,823 | 91,531 | 79,138 | 82,549 | 87,565 |
 | I. Cash and cash equivalents |
|
|
12,888 | 17,882 | 10,642 | 9,478 | 21,231 |
 | 1. Cash |
|
|
2,888 | 1,882 | 5,642 | 2,478 | 4,231 |
 | 2. Cash equivalents |
|
|
10,000 | 16,000 | 5,000 | 7,000 | 17,000 |
 | II. Short-term financial investments |
|
|
21,993 | 921 | 1,696 | 11,589 | 5,654 |
 | 1. Trading securities |
|
|
27,437 | 921 | 2,047 | 2,198 | 2,401 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,444 | | -351 | -609 | -746 |
 | 3. Investments holding until maturity |
|
|
| | | 10,000 | 4,000 |
 | III. Short-term receivables |
|
|
57,311 | 56,834 | 49,784 | 47,746 | 47,793 |
 | 1. Short-term receivables of customers |
|
|
55,165 | 34,617 | 31,280 | 30,446 | 30,274 |
 | 2. Prepayments to suppliers |
|
|
42,708 | 37,624 | 37,669 | 37,517 | 37,062 |
 | 3. Short-term intercompany receivables |
|
|
| | | 47,070 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
51,134 | 51,362 | 48,232 | | 47,170 |
 | 7. Provision for doubtful short-term receivables |
|
|
-91,695 | -66,769 | -67,397 | -67,287 | -66,714 |
 | IV. Inventories |
|
|
9,783 | 9,692 | 11,101 | 9,487 | 9,487 |
 | 1. Inventories |
|
|
11,018 | 10,926 | 12,105 | 10,419 | 10,419 |
 | 2. Provision for decline in value of inventories |
|
|
-1,234 | -1,234 | -1,004 | -932 | -932 |
 | V. Other current assets |
|
|
6,847 | 6,202 | 5,914 | 4,248 | 3,400 |
 | 1. Short-term prepaid expenses |
|
|
429 | 236 | 243 | 118 | 151 |
 | 2. Deductible VAT |
|
|
4,408 | 3,982 | 3,307 | 553 | 553 |
 | 3. Taxes and the State Receivables |
|
|
2,011 | 1,984 | 2,364 | 3,577 | 2,695 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
425,709 | 433,314 | 432,855 | 430,817 | 429,806 |
 | I. Long-term receivables |
|
|
14,874 | 14,874 | 14,874 | 13,434 | 13,434 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,440 | 1,440 | 1,440 | | |
 | 5. Other long-term receivables |
|
|
13,434 | 13,434 | 13,434 | 13,434 | 13,434 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
166,218 | 165,838 | 165,537 | 165,145 | 164,719 |
 | 1. Tangible fixed assets |
|
|
35,154 | 34,774 | 34,474 | 34,082 | 33,655 |
 | - Cost |
|
|
80,678 | 77,397 | 77,086 | 77,120 | 77,120 |
 | - Accumulated depreciation |
|
|
-45,523 | -42,623 | -42,612 | -43,038 | -43,465 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
131,063 | 131,063 | 131,063 | 131,063 | 131,063 |
 | - Cost |
|
|
131,063 | 131,063 | 131,063 | 131,063 | 131,063 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
216,813 | 215,284 | 213,763 | 212,241 | 210,750 |
 | - Cost |
|
|
249,481 | 249,481 | 249,481 | 249,481 | 249,513 |
 | - Accumulated depreciation |
|
|
-32,668 | -34,197 | -35,718 | -37,240 | -38,762 |
 | IV. Long-term assets in progress |
|
|
22,246 | 22,246 | 22,246 | 22,246 | 22,246 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22,246 | 22,246 | 22,246 | 22,246 | 22,246 |
 | IV. Long-term financial investments |
|
|
| 9,542 | 10,649 | 11,993 | 12,888 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| 43,651 | 43,651 | 43,651 | 43,651 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -34,109 | -33,002 | -33,098 | -32,203 |
 | 5. Investments holding until maturity |
|
|
| | | 1,440 | 1,440 |
 | V. Total other long-term assets |
|
|
5,559 | 5,530 | 5,786 | 5,757 | 5,770 |
 | 1. Long-term prepaid expenses |
|
|
5,559 | 5,530 | 5,786 | 5,757 | 5,770 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
534,532 | 524,844 | 511,992 | 513,365 | 517,372 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
353,870 | 344,628 | 329,272 | 328,731 | 328,236 |
 | I. Current liabilities |
|
|
124,415 | 114,898 | 99,107 | 98,100 | 97,553 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
212 | 212 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
72,995 | 65,672 | 57,560 | 54,893 | 53,475 |
 | 4. Advances from customers |
|
|
449 | 533 | 663 | 486 | 421 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,505 | 5,041 | 577 | 1,036 | 2,275 |
 | 6. Payables to employees |
|
|
435 | 435 | 1,200 | 268 | 268 |
 | 7. Short-term accrued expenses |
|
|
11,049 | 10,492 | 6,744 | 9,834 | 9,622 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
27 | 47 | 64 | 46 | 22 |
 | 11. Other short-term payables |
|
|
33,865 | 30,804 | 30,761 | 30,121 | 30,073 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,878 | 1,662 | 1,538 | 1,415 | 1,396 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
229,454 | 229,729 | 230,166 | 230,632 | 230,683 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
229,454 | 229,729 | 230,142 | 230,601 | 230,645 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 23 | 30 | 38 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
180,662 | 180,217 | 182,720 | 184,634 | 189,136 |
 | I. ShareHolder's equity |
|
|
180,662 | 180,217 | 182,720 | 184,634 | 189,136 |
 | 1. Owner's investment capital |
|
|
160,083 | 160,083 | 160,083 | 160,083 | 160,083 |
 | 2. Share capital surplus |
|
|
-2,740 | -2,740 | -2,740 | -2,740 | -2,740 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-6,750 | -6,750 | -6,750 | -6,750 | -6,750 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,780 | 22,372 | 24,858 | 26,807 | 31,344 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,731 | 23,731 | 23,731 | 24,858 | 24,801 |
 | - Profit after tax undistributed this period |
|
|
-952 | -1,359 | 1,127 | 1,949 | 6,543 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,289 | 7,251 | 7,269 | 7,234 | 7,199 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
534,532 | 524,844 | 511,992 | 513,365 | 517,372 |
There is no report.
|
|