|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
163,291 | 130,951 | 155,751 | 110,651 | 77,849 |
 | I. Cash and cash equivalents |
|
|
11,074 | 2,325 | 2,187 | 990 | 1,777 |
 | 1. Cash |
|
|
11,074 | 2,325 | 2,187 | 990 | 1,777 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
20,000 | 373 | 40,657 | 657 | 657 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 373 | 40,657 | 657 | 657 |
 | III. Short-term receivables |
|
|
101,157 | 97,859 | 86,099 | 84,159 | 57,191 |
 | 1. Short-term receivables of customers |
|
|
60,571 | 58,025 | 59,737 | 54,769 | 53,953 |
 | 2. Prepayments to suppliers |
|
|
52,109 | 52,047 | 52,069 | 48,867 | 47,803 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
59,298 | 57,896 | 58,223 | 57,540 | 52,245 |
 | 7. Provision for doubtful short-term receivables |
|
|
-70,821 | -70,109 | -83,930 | -77,017 | -96,811 |
 | IV. Inventories |
|
|
14,365 | 14,365 | 14,365 | 12,590 | 9,769 |
 | 1. Inventories |
|
|
14,365 | 14,365 | 14,365 | 12,590 | 11,003 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -1,234 |
 | V. Other current assets |
|
|
16,696 | 16,030 | 12,444 | 12,256 | 8,455 |
 | 1. Short-term prepaid expenses |
|
|
391 | 279 | 137 | 358 | 700 |
 | 2. Deductible VAT |
|
|
8,478 | 7,883 | 6,656 | 6,411 | 5,800 |
 | 3. Taxes and the State Receivables |
|
|
7,827 | 7,868 | 5,651 | 5,486 | 1,955 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
440,233 | 437,427 | 423,756 | 461,810 | 459,133 |
 | I. Long-term receivables |
|
|
2,855 | 2,855 | 2,855 | 14,855 | 14,855 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,440 | 1,440 | 1,440 | 1,440 | 1,440 |
 | 5. Other long-term receivables |
|
|
1,415 | 1,415 | 1,415 | 13,415 | 13,415 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
169,454 | 168,985 | 167,886 | 167,469 | 167,052 |
 | 1. Tangible fixed assets |
|
|
38,391 | 37,921 | 36,822 | 36,405 | 35,988 |
 | - Cost |
|
|
119,257 | 104,021 | 90,431 | 90,431 | 80,678 |
 | - Accumulated depreciation |
|
|
-80,866 | -66,100 | -53,609 | -54,026 | -44,689 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
131,063 | 131,063 | 131,063 | 131,063 | 131,063 |
 | - Cost |
|
|
131,063 | 131,063 | 131,063 | 131,063 | 131,063 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
225,330 | 223,770 | 222,262 | 220,706 | 219,542 |
 | - Cost |
|
|
248,639 | 248,639 | 248,690 | 248,690 | 249,083 |
 | - Accumulated depreciation |
|
|
-23,309 | -24,869 | -26,428 | -27,985 | -29,541 |
 | IV. Long-term assets in progress |
|
|
22,802 | 22,246 | 23,425 | 23,425 | 22,246 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22,802 | 22,246 | 23,425 | 23,425 | 22,246 |
 | IV. Long-term financial investments |
|
|
14,440 | 14,217 | 1,974 | 30,000 | 30,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
15,643 | 15,420 | 3,177 | 31,203 | 30,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,203 | -1,203 | -1,203 | -1,203 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,351 | 5,354 | 5,354 | 5,355 | 5,438 |
 | 1. Long-term prepaid expenses |
|
|
5,351 | 5,354 | 5,354 | 5,355 | 5,438 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
603,525 | 568,378 | 579,507 | 572,461 | 536,982 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
427,444 | 390,382 | 380,722 | 359,641 | 355,176 |
 | I. Current liabilities |
|
|
145,355 | 135,150 | 136,857 | 136,577 | 130,036 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,270 | | 1,867 | 2,212 | 1,797 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
77,631 | 77,494 | 76,969 | 76,038 | 73,235 |
 | 4. Advances from customers |
|
|
7,057 | 7,538 | 8,382 | 9,058 | 4,033 |
 | 5. Taxes and other payables to the State Budget |
|
|
420 | | 143 | 143 | 875 |
 | 6. Payables to employees |
|
|
543 | 532 | 981 | 532 | 912 |
 | 7. Short-term accrued expenses |
|
|
13,858 | 12,265 | 12,294 | 12,265 | 11,050 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 58 |
 | 11. Other short-term payables |
|
|
35,173 | 35,182 | 34,080 | 34,301 | 36,155 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,404 | 2,138 | 2,141 | 2,028 | 1,919 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
282,088 | 255,232 | 243,865 | 223,063 | 225,140 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
219,063 | 219,063 | 219,063 | 219,063 | 225,140 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
62,052 | 35,196 | 23,829 | 4,000 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
973 | 973 | 973 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
176,081 | 177,996 | 198,785 | 212,820 | 181,806 |
 | I. ShareHolder's equity |
|
|
176,081 | 177,996 | 198,785 | 212,820 | 181,806 |
 | 1. Owner's investment capital |
|
|
160,083 | 160,083 | 160,083 | 160,083 | 160,083 |
 | 2. Share capital surplus |
|
|
| | | -2,700 | -2,740 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-13,500 | -13,500 | -13,500 | -6,750 | -6,750 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,920 | 23,914 | 44,749 | 54,784 | 23,849 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
69,598 | 21,920 | 21,920 | 21,920 | 21,920 |
 | - Profit after tax undistributed this period |
|
|
-47,678 | 1,994 | 22,829 | 32,864 | 1,929 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,577 | 7,499 | 7,453 | 7,403 | 7,363 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
603,525 | 568,378 | 579,507 | 572,461 | 536,982 |
There is no report.
|
|