|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,641,189 | 2,299,046 | 2,865,444 | 2,807,211 | 2,848,705 |
 | I. Cash and cash equivalents |
|
|
30,495 | 125,910 | 30,001 | 135,036 | 105,663 |
 | 1. Cash |
|
|
30,495 | 125,910 | 30,001 | 135,036 | 105,663 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
8,628 | 8,628 | 8,628 | 4,314 | 4,314 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,628 | 8,628 | 8,628 | 4,314 | 4,314 |
 | III. Short-term receivables |
|
|
579,477 | 424,443 | 837,448 | 658,259 | 428,961 |
 | 1. Short-term receivables of customers |
|
|
843,870 | 688,329 | 1,082,088 | 922,020 | 684,173 |
 | 2. Prepayments to suppliers |
|
|
3,488 | 3,400 | 14,820 | 3,890 | 8,189 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
82,828 | 84,434 | 92,232 | 83,901 | 87,635 |
 | 7. Provision for doubtful short-term receivables |
|
|
-350,709 | -351,721 | -351,692 | -351,552 | -351,037 |
 | IV. Inventories |
|
|
1,944,390 | 1,670,088 | 1,905,875 | 1,937,780 | 2,242,359 |
 | 1. Inventories |
|
|
1,948,069 | 1,676,305 | 1,912,092 | 1,943,923 | 2,248,502 |
 | 2. Provision for decline in value of inventories |
|
|
-3,679 | -6,218 | -6,218 | -6,143 | -6,143 |
 | V. Other current assets |
|
|
78,200 | 69,978 | 83,492 | 71,822 | 67,409 |
 | 1. Short-term prepaid expenses |
|
|
41,356 | 32,585 | 36,212 | 36,152 | 33,491 |
 | 2. Deductible VAT |
|
|
189 | 185 | 10,509 | 180 | 181 |
 | 3. Taxes and the State Receivables |
|
|
36,655 | 37,207 | 36,771 | 35,490 | 33,737 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,641,343 | 7,654,489 | 7,709,920 | 7,780,121 | 7,808,301 |
 | I. Long-term receivables |
|
|
65,761 | 65,951 | 66,142 | 66,334 | 68,361 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 47,314 |
 | 5. Other long-term receivables |
|
|
65,761 | 65,951 | 66,142 | 66,334 | 21,047 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,013,178 | 984,156 | 954,444 | 936,531 | 907,178 |
 | 1. Tangible fixed assets |
|
|
979,152 | 950,325 | 920,884 | 903,240 | 874,157 |
 | - Cost |
|
|
4,667,059 | 4,668,787 | 4,665,284 | 4,675,095 | 4,666,196 |
 | - Accumulated depreciation |
|
|
-3,687,907 | -3,718,462 | -3,744,401 | -3,771,854 | -3,792,039 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
34,026 | 33,831 | 33,561 | 33,291 | 33,021 |
 | - Cost |
|
|
163,489 | 163,839 | 163,839 | 163,839 | 53,503 |
 | - Accumulated depreciation |
|
|
-129,463 | -130,008 | -130,278 | -130,548 | -20,482 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,375,087 | 6,419,538 | 6,503,180 | 6,565,289 | 6,602,202 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,375,087 | 6,419,538 | 6,503,180 | 6,565,289 | 6,602,202 |
 | IV. Long-term financial investments |
|
|
19,331 | 19,331 | 19,331 | 19,331 | 19,331 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
27,616 | 27,616 | 27,616 | 27,616 | 27,616 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,285 | -8,285 | -8,285 | -8,285 | -8,285 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
167,986 | 165,513 | 166,823 | 192,636 | 211,229 |
 | 1. Long-term prepaid expenses |
|
|
167,986 | 165,513 | 166,823 | 192,636 | 211,229 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
10,282,532 | 9,953,535 | 10,575,364 | 10,587,332 | 10,657,006 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,743,468 | 8,451,395 | 9,101,817 | 9,092,601 | 9,144,626 |
 | I. Current liabilities |
|
|
6,056,537 | 5,687,324 | 6,294,050 | 6,286,363 | 6,316,574 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,788,740 | 2,719,403 | 2,707,647 | 2,703,088 | 2,573,730 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
967,217 | 594,492 | 1,097,393 | 981,059 | 911,323 |
 | 4. Advances from customers |
|
|
73,244 | 12,588 | 121,771 | 155,254 | 249,566 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,598 | 102,102 | 110,618 | 31,565 | 26,665 |
 | 6. Payables to employees |
|
|
25,929 | 46,902 | 52,516 | 70,347 | 56,352 |
 | 7. Short-term accrued expenses |
|
|
1,814,404 | 1,828,805 | 1,865,062 | 1,899,222 | 1,996,644 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
279 | 147 | 194 | 5 | 290 |
 | 11. Other short-term payables |
|
|
339,281 | 356,325 | 312,976 | 419,458 | 474,401 |
 | 12. Provision for short term payables |
|
|
2,552 | 3,337 | 2,941 | 3,514 | 4,810 |
 | 13. Bonus and welfare fund |
|
|
23,294 | 23,222 | 22,933 | 22,852 | 22,793 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,686,931 | 2,764,071 | 2,807,768 | 2,806,238 | 2,828,052 |
 | 1. Long-term payables to sellers |
|
|
288,819 | 290,685 | 291,475 | 291,102 | 290,466 |
 | 2. Long-term accrued expenses |
|
|
646,343 | 689,474 | 720,469 | 742,373 | 765,869 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
330 | 330 | 330 | 530 | 330 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,703,006 | 1,733,658 | 1,743,282 | 1,734,002 | 1,732,687 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
48,433 | 49,925 | 52,212 | 38,232 | 38,700 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,539,064 | 1,502,140 | 1,473,547 | 1,494,730 | 1,512,380 |
 | I. ShareHolder's equity |
|
|
1,539,064 | 1,502,140 | 1,473,547 | 1,494,730 | 1,512,380 |
 | 1. Owner's investment capital |
|
|
1,840,000 | 1,840,000 | 1,840,000 | 1,840,000 | 1,840,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-41 | -41 | -41 | -41 | -41 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-429,043 | -479,804 | -496,068 | -488,300 | -486,072 |
 | 8. Investment and development funds |
|
|
29,909 | 29,909 | 29,909 | 29,909 | 29,909 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
77,384 | 91,198 | 78,875 | 92,242 | 107,781 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
86,587 | 85,931 | 85,931 | 91,754 | 92,717 |
 | - Profit after tax undistributed this period |
|
|
-9,203 | 5,267 | -7,055 | 488 | 15,064 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
20,855 | 20,878 | 20,872 | 20,921 | 20,804 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
10,282,532 | 9,953,535 | 10,575,364 | 10,587,332 | 10,657,006 |
There is no report.
|
|