|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
161,094 | 156,412 | 143,970 | 145,720 | 140,192 |
 | I. Cash and cash equivalents |
|
|
4,250 | 15,780 | 6,422 | 8,104 | 5,373 |
 | 1. Cash |
|
|
4,250 | 15,780 | 4,222 | 8,104 | 5,373 |
 | 2. Cash equivalents |
|
|
| | 2,200 | | |
 | II. Short-term financial investments |
|
|
16,813 | 16,813 | 17,250 | 17,250 | 22,507 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,813 | 16,813 | 17,250 | 17,250 | 22,507 |
 | III. Short-term receivables |
|
|
34,691 | 28,620 | 31,405 | 36,470 | 25,473 |
 | 1. Short-term receivables of customers |
|
|
65,624 | 21,633 | 25,537 | 14,923 | 14,301 |
 | 2. Prepayments to suppliers |
|
|
8,463 | 10,464 | 10,144 | 18,216 | 8,037 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,155 | 665 | 665 | 665 | 665 |
 | 6. Other short-term receivables |
|
|
78,243 | 47,289 | 46,595 | 54,304 | 54,210 |
 | 7. Provision for doubtful short-term receivables |
|
|
-120,795 | -51,431 | -51,537 | -51,638 | -51,740 |
 | IV. Inventories |
|
|
95,554 | 86,700 | 82,354 | 77,343 | 79,734 |
 | 1. Inventories |
|
|
133,744 | 86,886 | 83,076 | 78,065 | 80,466 |
 | 2. Provision for decline in value of inventories |
|
|
-38,189 | -185 | -722 | -722 | -732 |
 | V. Other current assets |
|
|
9,786 | 8,497 | 6,540 | 6,553 | 7,104 |
 | 1. Short-term prepaid expenses |
|
|
1,827 | 2,274 | 809 | 950 | 1,570 |
 | 2. Deductible VAT |
|
|
5,018 | 3,282 | 2,789 | 2,668 | 2,599 |
 | 3. Taxes and the State Receivables |
|
|
2,942 | 2,942 | 2,942 | 2,935 | 2,935 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
195,469 | 156,695 | 156,541 | 151,206 | 147,877 |
 | I. Long-term receivables |
|
|
41,019 | 1,236 | 1,264 | 1,298 | 1,266 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
75,447 | 7,836 | 1,264 | 1,298 | 1,266 |
 | 6. Provision for doubtful long-term receivables |
|
|
-34,427 | -6,600 | | | |
 | II. Fixed assets |
|
|
91,940 | 97,690 | 95,499 | 92,103 | 89,654 |
 | 1. Tangible fixed assets |
|
|
25,157 | 31,498 | 30,291 | 27,443 | 25,542 |
 | - Cost |
|
|
32,537 | 44,635 | 44,672 | 44,672 | 44,672 |
 | - Accumulated depreciation |
|
|
-7,380 | -13,137 | -14,381 | -17,229 | -19,130 |
 | 2. Fixed assets of financial leasing |
|
|
5,684 | 5,167 | 4,650 | 4,134 | 3,617 |
 | - Cost |
|
|
10,334 | 10,334 | 10,334 | 10,334 | 10,334 |
 | - Accumulated depreciation |
|
|
-4,650 | -5,167 | -5,684 | -6,200 | -6,717 |
 | 3. Intangible fixed assets |
|
|
61,100 | 61,025 | 60,558 | 60,526 | 60,495 |
 | - Cost |
|
|
61,666 | 61,666 | 61,053 | 61,053 | 61,053 |
 | - Accumulated depreciation |
|
|
-566 | -641 | -495 | -526 | -558 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
31,029 | 26,365 | 28,637 | 28,934 | 28,961 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
25,867 | 26,423 | 28,637 | 28,934 | 28,961 |
 | 3. Other investments in equity instruments |
|
|
9,795 | 9,795 | 9,795 | 9,795 | 9,795 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,634 | -9,854 | -9,795 | -9,795 | -9,795 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,884 | 11,758 | 11,651 | 11,856 | 11,757 |
 | 1. Long-term prepaid expenses |
|
|
11,884 | 11,758 | 11,651 | 11,856 | 11,757 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
19,597 | 19,646 | 19,490 | 17,016 | 16,238 |
 | TOTAL ASSETS |
|
|
356,564 | 313,107 | 300,511 | 296,926 | 288,068 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
250,632 | 136,118 | 119,407 | 119,955 | 114,824 |
 | I. Current liabilities |
|
|
223,679 | 114,923 | 101,613 | 102,314 | 97,312 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
125,270 | 92,400 | 89,022 | 91,369 | 85,880 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
81,498 | 14,523 | 5,259 | 5,759 | 4,044 |
 | 4. Advances from customers |
|
|
119 | 319 | 193 | 125 | 2,956 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,118 | 919 | 93 | 36 | 143 |
 | 6. Payables to employees |
|
|
284 | 373 | 1,328 | 860 | 577 |
 | 7. Short-term accrued expenses |
|
|
9,525 | 397 | 489 | 465 | 394 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
649 | 590 | 531 | 1,167 | 559 |
 | 11. Other short-term payables |
|
|
3,886 | 4,072 | 3,366 | 1,203 | 1,429 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,331 | 1,331 | 1,331 | 1,331 | 1,331 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,953 | 21,195 | 17,794 | 17,641 | 17,512 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,353 | 3,327 | 277 | 277 | 277 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,450 | 2,100 | 1,750 | 1,400 | 1,050 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
21,150 | 15,768 | 15,767 | 15,964 | 16,106 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 80 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
105,932 | 176,989 | 181,104 | 176,971 | 173,244 |
 | I. ShareHolder's equity |
|
|
105,932 | 176,989 | 181,104 | 176,971 | 173,244 |
 | 1. Owner's investment capital |
|
|
273,000 | 273,000 | 273,000 | 273,000 | 273,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,889 | 2,889 | 2,889 | 2,889 | 2,889 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-173,959 | -173,334 | -174,605 | -177,089 | -151,507 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-160,988 | -160,988 | -160,988 | -174,605 | -146,917 |
 | - Profit after tax undistributed this period |
|
|
-12,971 | -12,346 | -13,617 | -2,484 | -4,590 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,002 | 74,434 | 79,820 | 78,171 | 48,862 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
356,564 | 313,107 | 300,511 | 296,926 | 288,068 |
There is no report.
|
|