|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
83,822 | 87,294 | 88,752 | 85,044 | 88,114 |
| I. Cash and cash equivalents |
|
|
23,276 | 76,243 | 27,102 | 23,107 | 26,836 |
| 1. Cash |
|
|
18,276 | 71,243 | 22,102 | 18,107 | 21,836 |
| 2. Cash equivalents |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
58,745 | 7,526 | 59,540 | 58,189 | 59,061 |
| 1. Short-term receivables of customers |
|
|
| | 200 | 716 | 657 |
| 2. Prepayments to suppliers |
|
|
225 | 440 | 440 | 440 | 440 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 55,000 | |
| 6. Other short-term receivables |
|
|
58,520 | 7,085 | 58,900 | 2,033 | 57,963 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,620 | 2,530 | 2,072 | 1,962 | 2,157 |
| 1. Inventories |
|
|
1,620 | 2,530 | | 3,767 | 3,962 |
| 2. Provision for decline in value of inventories |
|
|
| | | -1,805 | -1,805 |
| V. Other current assets |
|
|
181 | 996 | 38 | 1,786 | 60 |
| 1. Short-term prepaid expenses |
|
|
181 | 108 | 38 | 56 | 60 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 888 | | 1,729 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,624 | 34,776 | 33,907 | 33,039 | 32,174 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
33,177 | 32,534 | 31,896 | 31,260 | 30,626 |
| 1. Tangible fixed assets |
|
|
33,177 | 32,534 | 31,896 | 31,260 | 30,626 |
| - Cost |
|
|
82,523 | 82,523 | 82,523 | 82,523 | 82,523 |
| - Accumulated depreciation |
|
|
-49,346 | -49,989 | -50,626 | -51,262 | -51,896 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,447 | 2,242 | 2,010 | 1,779 | 1,547 |
| 1. Long-term prepaid expenses |
|
|
2,447 | 2,242 | 2,010 | 1,779 | 1,547 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
119,446 | 122,070 | 122,659 | 118,083 | 120,288 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,936 | 5,409 | 5,436 | 4,525 | 6,040 |
| I. Current liabilities |
|
|
6,936 | 5,409 | 5,436 | 4,525 | 6,040 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
139 | 11 | 5 | 15 | 13 |
| 4. Advances from customers |
|
|
11 | | 16 | | 16 |
| 5. Taxes and other payables to the State Budget |
|
|
3,256 | 2,157 | 2,700 | 1,454 | 1,825 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| 40 | 128 | 165 | 154 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 1,267 |
| 11. Other short-term payables |
|
|
1,588 | 1,572 | 1,560 | 1,469 | 1,393 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,942 | 1,628 | 1,028 | 1,423 | 1,372 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
112,509 | 116,661 | 117,223 | 113,557 | 114,248 |
| I. ShareHolder's equity |
|
|
112,509 | 116,661 | 117,223 | 113,557 | 114,248 |
| 1. Owner's investment capital |
|
|
57,029 | 57,029 | 57,029 | 57,029 | 57,029 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
34,600 | 34,600 | 34,600 | 36,918 | 36,918 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
20,880 | 25,031 | 25,593 | 19,610 | 20,300 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,693 | 14,693 | 23,966 | 19,009 | 19,009 |
| - Profit after tax undistributed this period |
|
|
6,186 | 10,338 | 1,627 | 600 | 1,291 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
119,446 | 122,070 | 122,659 | 118,083 | 120,288 |
There is no report.
|
|