|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
93,470 | 95,989 | 98,258 | 101,278 | 95,375 |
 | I. Cash and cash equivalents |
|
|
25,539 | 28,789 | 83,333 | 35,511 | 32,297 |
 | 1. Cash |
|
|
20,539 | 23,789 | 78,333 | 30,511 | 27,270 |
 | 2. Cash equivalents |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,027 |
 | II. Short-term financial investments |
|
|
| | | | 57,134 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 57,134 |
 | III. Short-term receivables |
|
|
62,219 | 62,665 | 9,935 | 61,097 | 1,111 |
 | 1. Short-term receivables of customers |
|
|
1,005 | 505 | | | 621 |
 | 2. Prepayments to suppliers |
|
|
4,190 | 4,173 | 362 | 5,998 | 351 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
57,024 | 57,987 | 9,573 | 55,099 | 139 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
3,170 | 3,984 | 3,873 | 4,659 | 4,834 |
 | 1. Inventories |
|
|
6,546 | 8,409 | 8,283 | 10,168 | 10,758 |
 | 2. Provision for decline in value of inventories |
|
|
-3,376 | -4,426 | -4,410 | -5,509 | -5,924 |
 | V. Other current assets |
|
|
2,543 | 551 | 1,117 | 11 | 1 |
 | 1. Short-term prepaid expenses |
|
|
41 | 40 | 25 | 11 | 1 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
2,503 | 511 | 1,092 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,776 | 25,988 | 25,200 | 24,412 | 23,700 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,537 | 25,016 | 24,495 | 23,975 | 23,454 |
 | 1. Tangible fixed assets |
|
|
25,537 | 25,016 | 24,495 | 23,975 | 23,454 |
 | - Cost |
|
|
73,825 | 73,825 | 73,825 | 73,825 | 73,825 |
 | - Accumulated depreciation |
|
|
-48,288 | -48,809 | -49,329 | -49,850 | -50,371 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,239 | 972 | 704 | 437 | 246 |
 | 1. Long-term prepaid expenses |
|
|
1,239 | 972 | 704 | 437 | 246 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
120,246 | 121,977 | 123,458 | 125,690 | 119,075 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,577 | 5,153 | 3,374 | 5,135 | 3,447 |
 | I. Current liabilities |
|
|
4,215 | 4,791 | 3,012 | 4,880 | 3,191 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
174 | 10 | | | 44 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,290 | 1,525 | 1,312 | 2,415 | 1,547 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
50 | 208 | 154 | 84 | 126 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,410 | | 1,463 | |
 | 11. Other short-term payables |
|
|
1,116 | 1,114 | 1,114 | 1,238 | 965 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
584 | 523 | 432 | -319 | 508 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
362 | 362 | 362 | 256 | 256 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
362 | 362 | 362 | 256 | 256 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
115,669 | 116,824 | 120,084 | 120,554 | 115,629 |
 | I. ShareHolder's equity |
|
|
115,669 | 116,824 | 120,084 | 120,554 | 115,629 |
 | 1. Owner's investment capital |
|
|
57,029 | 57,029 | 57,029 | 57,029 | 57,029 |
 | 2. Share capital surplus |
|
|
| | | | -5,650 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,148 | 38,148 | 38,148 | 38,148 | 40,676 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
20,491 | 21,646 | 24,906 | 25,377 | 23,573 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,644 | 17,644 | 17,644 | 24,906 | 20,796 |
 | - Profit after tax undistributed this period |
|
|
2,847 | 4,002 | 7,262 | 470 | 2,777 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
120,246 | 121,977 | 123,458 | 125,690 | 119,075 |
There is no report.
|
|