|
|
Q4 2022 | Q2 2023 | Q4 2023 | Q2 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
67,781 | 92,357 | 72,942 | 85,129 | 62,063 |
 | I. Cash and cash equivalents |
|
|
2,957 | 1,845 | 6,461 | 1,032 | 1,028 |
 | 1. Cash |
|
|
2,957 | 1,845 | 6,461 | 1,032 | 1,028 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
47,493 | 66,241 | 53,629 | 61,465 | 54,147 |
 | 1. Short-term receivables of customers |
|
|
46,755 | 64,964 | 51,810 | 60,115 | 52,958 |
 | 2. Prepayments to suppliers |
|
|
| 130 | 387 | 130 | 757 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,058 | 1,337 | 1,432 | 1,221 | 432 |
 | 7. Provision for doubtful short-term receivables |
|
|
-320 | -190 | | | |
 | IV. Inventories |
|
|
17,246 | 23,865 | 12,190 | 22,281 | 6,773 |
 | 1. Inventories |
|
|
17,246 | 23,865 | 12,190 | 22,281 | 6,773 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
87 | 405 | 661 | 351 | 115 |
 | 1. Short-term prepaid expenses |
|
|
87 | 225 | 62 | 129 | 115 |
 | 2. Deductible VAT |
|
|
| 181 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 599 | 222 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,295 | 8,330 | 6,266 | 5,583 | 3,904 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,282 | 8,312 | 6,248 | 5,566 | 3,871 |
 | 1. Tangible fixed assets |
|
|
9,282 | 8,312 | 6,248 | 5,566 | 3,871 |
 | - Cost |
|
|
52,569 | 52,569 | 52,157 | 52,157 | 52,157 |
 | - Accumulated depreciation |
|
|
-43,286 | -44,256 | -45,909 | -46,591 | -48,286 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1 | 1 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1 | 1 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13 | 16 | 18 | 17 | 33 |
 | 1. Long-term prepaid expenses |
|
|
13 | 16 | 18 | 17 | 33 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
77,077 | 100,687 | 79,208 | 90,712 | 65,968 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
57,469 | 81,082 | 58,873 | 71,962 | 45,563 |
 | I. Current liabilities |
|
|
56,017 | 80,505 | 58,873 | 71,909 | 45,552 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,623 | 22,605 | 13,222 | 25,172 | 7,398 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,342 | 46,814 | 31,356 | 37,406 | 24,167 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
322 | 583 | 1,022 | 138 | 1,351 |
 | 6. Payables to employees |
|
|
4,372 | 6,579 | 11,598 | 6,721 | 11,421 |
 | 7. Short-term accrued expenses |
|
|
46 | 722 | 48 | 49 | 39 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
204 | 173 | 131 | 204 | 216 |
 | 11. Other short-term payables |
|
|
3,883 | 1,642 | 1,050 | 814 | 505 |
 | 12. Provision for short term payables |
|
|
| 678 | | 602 | |
 | 13. Bonus and welfare fund |
|
|
226 | 710 | 446 | 804 | 454 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,452 | 577 | | 53 | 11 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,441 | 577 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
11 | | | 53 | 11 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
19,608 | 19,605 | 20,335 | 18,750 | 20,405 |
 | I. ShareHolder's equity |
|
|
19,608 | 19,605 | 20,335 | 18,750 | 20,405 |
 | 1. Owner's investment capital |
|
|
12,500 | 12,500 | 12,500 | 12,500 | 12,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,813 | 4,813 | 4,813 | 4,813 | 4,813 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,294 | 2,291 | 3,021 | 1,436 | 3,092 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
2,294 | 2,291 | 3,021 | 1,436 | 3,092 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
77,077 | 100,687 | 79,208 | 90,712 | 65,968 |
There is no report.
|
|