|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
201,471 | 207,392 | 212,156 | 207,374 | 218,614 |
| I. Cash and cash equivalents |
|
|
4,042 | 8,345 | 6,788 | 3,993 | 7,215 |
| 1. Cash |
|
|
4,042 | 8,345 | 6,788 | 3,993 | 7,215 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
150,800 | 160,000 | 160,000 | 160,000 | 188,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
150,800 | 160,000 | 160,000 | 160,000 | 188,000 |
| III. Short-term receivables |
|
|
36,885 | 28,668 | 31,991 | 33,933 | 11,998 |
| 1. Short-term receivables of customers |
|
|
9,588 | 10,882 | 11,332 | 420 | 247 |
| 2. Prepayments to suppliers |
|
|
15,000 | | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 15,000 | 15,000 | 15,000 | |
| 6. Other short-term receivables |
|
|
12,297 | 2,786 | 5,659 | 18,513 | 11,750 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,743 | 10,379 | 13,377 | 9,447 | 11,401 |
| 1. Short-term prepaid expenses |
|
|
9,094 | 9,727 | 12,728 | 9,447 | 11,255 |
| 2. Deductible VAT |
|
|
| | | | 146 |
| 3. Taxes and the State Receivables |
|
|
649 | 652 | 649 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,319 | 55,118 | 53,690 | 62,099 | 50,604 |
| I. Long-term receivables |
|
|
44,254 | 43,693 | 43,693 | 43,693 | 43,693 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
44,254 | 43,693 | 43,693 | 43,693 | 43,693 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,021 | 3,461 | 2,933 | 2,421 | 2,005 |
| 1. Tangible fixed assets |
|
|
4,021 | 3,461 | 2,933 | 2,421 | 2,005 |
| - Cost |
|
|
22,177 | 22,177 | 21,399 | 21,399 | 21,399 |
| - Accumulated depreciation |
|
|
-18,156 | -18,716 | -18,466 | -18,978 | -19,394 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | 10,000 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | 10,000 | |
| V. Total other long-term assets |
|
|
9,043 | 7,964 | 7,065 | 5,985 | 4,906 |
| 1. Long-term prepaid expenses |
|
|
9,043 | 7,964 | 7,065 | 5,985 | 4,906 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
258,789 | 262,510 | 265,846 | 269,473 | 269,218 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
16,557 | 15,514 | 15,169 | 14,083 | 11,007 |
| I. Current liabilities |
|
|
12,367 | 12,224 | 12,779 | 12,593 | 10,417 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,035 | 550 | 550 | 521 | 521 |
| 4. Advances from customers |
|
|
214 | 214 | 214 | | |
| 5. Taxes and other payables to the State Budget |
|
|
106 | 254 | 17 | 796 | 1,169 |
| 6. Payables to employees |
|
|
| 1,269 | | 3,053 | 1,335 |
| 7. Short-term accrued expenses |
|
|
1,621 | | 2,717 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,600 | 4,355 | 3,600 | 4,818 | 3,987 |
| 11. Other short-term payables |
|
|
5,761 | 5,551 | 5,651 | 3,405 | 3,405 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
30 | 30 | 30 | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,190 | 3,290 | 2,390 | 1,490 | 590 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
4,190 | 3,290 | 2,390 | 1,490 | 590 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
242,232 | 246,996 | 250,677 | 255,390 | 258,210 |
| I. ShareHolder's equity |
|
|
242,232 | 246,996 | 250,677 | 255,390 | 258,210 |
| 1. Owner's investment capital |
|
|
249,150 | 249,150 | 249,150 | 249,150 | 249,150 |
| 2. Share capital surplus |
|
|
7,169 | 7,169 | 7,169 | 7,169 | 7,169 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,833 | -2,833 | -2,833 | -2,833 | -2,833 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,083 | 10,083 | 10,083 | 10,083 | 10,083 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-21,337 | -16,573 | -12,891 | -8,179 | -5,358 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-35,556 | -21,337 | -21,337 | -21,337 | -21,337 |
| - Profit after tax undistributed this period |
|
|
14,219 | 4,764 | 8,445 | 13,158 | 15,978 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
258,789 | 262,510 | 265,846 | 269,473 | 269,218 |
There is no report.
|
|