|
|
Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,689,955 | 1,772,575 | 1,617,622 | 2,202,181 | 1,842,995 |
| I. Cash and cash equivalents |
|
|
38,868 | 214,813 | 147,912 | 118,038 | 103,454 |
| 1. Cash |
|
|
38,868 | 89,813 | 97,912 | 118,038 | 103,454 |
| 2. Cash equivalents |
|
|
| 125,000 | 50,000 | | |
| II. Short-term financial investments |
|
|
425,000 | 305,000 | 200,000 | 200,000 | 120,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
425,000 | 305,000 | 200,000 | 200,000 | 120,000 |
| III. Short-term receivables |
|
|
311,508 | 262,900 | 315,159 | 398,425 | 448,471 |
| 1. Short-term receivables of customers |
|
|
298,839 | 253,230 | 307,929 | 328,402 | 345,908 |
| 2. Prepayments to suppliers |
|
|
8,577 | 6,278 | 6,156 | 13,090 | 21,591 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | 78,000 |
| 6. Other short-term receivables |
|
|
4,091 | 3,391 | 1,074 | 56,934 | 2,971 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
862,056 | 930,578 | 901,446 | 1,390,867 | 1,104,976 |
| 1. Inventories |
|
|
862,056 | 930,578 | 901,446 | 1,392,876 | 1,106,985 |
| 2. Provision for decline in value of inventories |
|
|
| | | -2,009 | -2,009 |
| V. Other current assets |
|
|
52,524 | 59,285 | 53,105 | 94,851 | 66,094 |
| 1. Short-term prepaid expenses |
|
|
4,028 | 5,153 | 3,541 | 3,752 | 2,471 |
| 2. Deductible VAT |
|
|
48,369 | 54,010 | 49,449 | 91,021 | 62,143 |
| 3. Taxes and the State Receivables |
|
|
127 | 121 | 115 | 77 | 1,480 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
106,589 | 107,579 | 106,173 | 104,845 | 105,604 |
| I. Long-term receivables |
|
|
1,803 | 1,803 | 1,674 | 1,674 | 1,674 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,803 | 1,803 | 1,674 | 1,674 | 1,674 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
84,653 | 81,121 | 80,039 | 78,021 | 83,767 |
| 1. Tangible fixed assets |
|
|
73,598 | 70,465 | 69,783 | 68,164 | 66,111 |
| - Cost |
|
|
544,394 | 546,189 | 550,454 | 553,547 | 556,267 |
| - Accumulated depreciation |
|
|
-470,796 | -475,724 | -480,672 | -485,383 | -490,156 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,054 | 10,656 | 10,257 | 9,857 | 17,657 |
| - Cost |
|
|
18,362 | 18,362 | 18,362 | 18,362 | 26,767 |
| - Accumulated depreciation |
|
|
-7,308 | -7,707 | -8,105 | -8,505 | -9,110 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,314 | 11,057 | 11,169 | 11,774 | 7,198 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,314 | 11,057 | 11,169 | 11,774 | 7,198 |
| IV. Long-term financial investments |
|
|
6,370 | 6,370 | 6,370 | 6,370 | 6,370 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
6,370 | 6,370 | 6,370 | 6,370 | 6,370 |
| V. Total other long-term assets |
|
|
7,450 | 7,228 | 6,920 | 7,005 | 6,594 |
| 1. Long-term prepaid expenses |
|
|
4,624 | 4,352 | 4,149 | 4,090 | 3,688 |
| 2. Deferred income tax assets |
|
|
2,825 | 2,876 | 2,772 | 2,916 | 2,906 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,796,544 | 1,880,155 | 1,723,795 | 2,307,026 | 1,948,599 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,270,656 | 1,367,371 | 1,177,596 | 1,703,454 | 1,289,799 |
| I. Current liabilities |
|
|
1,257,511 | 1,353,528 | 1,163,810 | 1,689,419 | 1,275,812 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
875,576 | 806,054 | 855,081 | 1,371,586 | 965,739 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
275,102 | 447,036 | 226,745 | 241,495 | 167,876 |
| 4. Advances from customers |
|
|
11,677 | 9,328 | 3,007 | 3,691 | 2,374 |
| 5. Taxes and other payables to the State Budget |
|
|
18,695 | 19,831 | 19,434 | 17,596 | 13,205 |
| 6. Payables to employees |
|
|
7,399 | 5,452 | 9,717 | 12,199 | 3,031 |
| 7. Short-term accrued expenses |
|
|
45,359 | 8,871 | 10,347 | 3,480 | 6,406 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,533 | 15,487 | 660 | 672 | 78,482 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
21,170 | 41,469 | 38,821 | 38,700 | 38,700 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
13,145 | 13,843 | 13,786 | 14,035 | 13,987 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
13,145 | 13,843 | 13,786 | 14,035 | 13,987 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
525,889 | 512,784 | 546,198 | 603,572 | 658,800 |
| I. ShareHolder's equity |
|
|
525,889 | 512,784 | 546,198 | 603,572 | 658,800 |
| 1. Owner's investment capital |
|
|
338,796 | 338,796 | 338,796 | 338,796 | 338,796 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-94 | -94 | -94 | -94 | -94 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
187,187 | 174,082 | 207,497 | 264,870 | 320,098 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
109,545 | 89,242 | 89,242 | 89,242 | 267,270 |
| - Profit after tax undistributed this period |
|
|
77,642 | 84,840 | 118,255 | 175,628 | 52,828 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,796,544 | 1,880,155 | 1,723,795 | 2,307,026 | 1,948,599 |
There is no report.
|
|