Thanh An 665 Investment, Installation And Construction Joint Stock Company (TA6 : UPCOM)
Industrials : Heavy Construction
|
12.60
0.00/0.00%
10:24:59 AM
|
|
|
|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
439,681 | 289,806 | 340,762 | 342,068 | 350,352 |
| I. Cash and cash equivalents |
|
|
60,047 | 14,514 | 11,629 | 70,117 | 41,142 |
| 1. Cash |
|
|
52,767 | 14,514 | 11,629 | 70,117 | 41,142 |
| 2. Cash equivalents |
|
|
7,280 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
349,262 | 219,033 | 243,684 | 225,653 | 237,492 |
| 1. Short-term receivables of customers |
|
|
266,186 | 130,713 | 157,382 | 138,884 | 137,822 |
| 2. Prepayments to suppliers |
|
|
601 | 2,296 | 2,024 | 1,062 | 4,643 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
82,475 | 86,024 | 84,278 | 85,708 | 95,028 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
29,759 | 53,126 | 81,148 | 44,296 | 67,424 |
| 1. Inventories |
|
|
29,759 | 53,126 | 81,148 | 44,296 | 67,424 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
613 | 3,133 | 4,302 | 2,002 | 4,294 |
| 1. Short-term prepaid expenses |
|
|
612 | 592 | | | |
| 2. Deductible VAT |
|
|
| 2,541 | 4,302 | 1,177 | 2,150 |
| 3. Taxes and the State Receivables |
|
|
1 | | | 825 | 2,144 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,154 | 17,199 | 16,460 | 14,993 | 13,517 |
| I. Long-term receivables |
|
|
6,466 | 6,316 | 5,652 | 4,932 | 4,177 |
| 1. Long-term customer's receivables |
|
|
6,466 | | 5,652 | 4,932 | 4,177 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 6,316 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,622 | 5,795 | 5,652 | 4,673 | 3,968 |
| 1. Tangible fixed assets |
|
|
6,622 | 5,795 | 5,652 | 4,673 | 3,968 |
| - Cost |
|
|
28,483 | 25,421 | 24,210 | 23,417 | 23,417 |
| - Accumulated depreciation |
|
|
-21,861 | -19,626 | -18,557 | -18,744 | -19,449 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
330 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
330 | | | | |
| V. Total other long-term assets |
|
|
5,736 | 5,088 | 5,156 | 5,388 | 5,372 |
| 1. Long-term prepaid expenses |
|
|
5,736 | 5,088 | 5,156 | 5,388 | 5,372 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
458,835 | 307,005 | 357,222 | 357,060 | 363,869 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
418,566 | 267,867 | 321,190 | 320,286 | 328,320 |
| I. Current liabilities |
|
|
418,566 | 267,867 | 321,190 | 320,286 | 328,320 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
28,159 | 37,531 | 40,423 | 50,232 | 54,606 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
247,834 | 137,454 | 169,971 | 146,503 | 170,177 |
| 4. Advances from customers |
|
|
58,850 | 30,488 | 53,765 | 66,465 | 34,444 |
| 5. Taxes and other payables to the State Budget |
|
|
14,138 | 4,135 | 1,202 | 58 | |
| 6. Payables to employees |
|
|
447 | 282 | 477 | 498 | 542 |
| 7. Short-term accrued expenses |
|
|
| | | | 159 |
| 8. Short-term intercompany payables |
|
|
1,004 | 3,873 | 8,488 | 8,784 | 9,080 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
67,439 | 53,374 | 46,033 | 46,907 | 58,522 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
696 | 729 | 831 | 838 | 788 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
40,270 | 39,138 | 36,032 | 36,774 | 35,550 |
| I. ShareHolder's equity |
|
|
40,270 | 39,138 | 36,032 | 36,774 | 35,550 |
| 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,550 | 5,550 | 5,550 | 5,550 | 5,550 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,720 | 3,588 | 482 | 1,224 | |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
230 | 230 | -286 | | |
| - Profit after tax undistributed this period |
|
|
4,490 | 3,359 | 769 | 1,224 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
458,835 | 307,005 | 357,222 | 357,060 | 363,869 |
There is no report.
|
|
|
|