Thanh An 665 Investment, Installation And Construction Joint Stock Company (TA6 : UPCOM)
Industrials : Heavy Construction
|
10.40
+1.20/+13.04%
3:10:00 PM
|
|
|
|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
289,806 | 340,762 | 342,068 | 350,352 | 370,124 |
 | I. Cash and cash equivalents |
|
|
14,514 | 11,629 | 70,117 | 41,142 | 67,829 |
 | 1. Cash |
|
|
14,514 | 11,629 | 70,117 | 41,142 | 67,829 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
219,033 | 243,684 | 225,653 | 237,492 | 248,394 |
 | 1. Short-term receivables of customers |
|
|
130,713 | 157,382 | 138,884 | 137,822 | 126,566 |
 | 2. Prepayments to suppliers |
|
|
2,296 | 2,024 | 1,062 | 4,643 | 7,809 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
86,024 | 84,278 | 85,708 | 95,028 | 114,020 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
53,126 | 81,148 | 44,296 | 67,424 | 49,570 |
 | 1. Inventories |
|
|
53,126 | 81,148 | 44,296 | 67,424 | 49,570 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,133 | 4,302 | 2,002 | 4,294 | 4,331 |
 | 1. Short-term prepaid expenses |
|
|
592 | | | | |
 | 2. Deductible VAT |
|
|
2,541 | 4,302 | 1,177 | 2,150 | 935 |
 | 3. Taxes and the State Receivables |
|
|
| | 825 | 2,144 | 3,396 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
17,199 | 16,460 | 14,993 | 13,517 | 11,999 |
 | I. Long-term receivables |
|
|
6,316 | 5,652 | 4,932 | 4,177 | 3,397 |
 | 1. Long-term customer's receivables |
|
|
| 5,652 | 4,932 | 4,177 | 3,397 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,316 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,795 | 5,652 | 4,673 | 3,968 | 3,337 |
 | 1. Tangible fixed assets |
|
|
5,795 | 5,652 | 4,673 | 3,968 | 3,337 |
 | - Cost |
|
|
25,421 | 24,210 | 23,417 | 23,417 | 23,417 |
 | - Accumulated depreciation |
|
|
-19,626 | -18,557 | -18,744 | -19,449 | -20,080 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,088 | 5,156 | 5,388 | 5,372 | 5,265 |
 | 1. Long-term prepaid expenses |
|
|
5,088 | 5,156 | 5,388 | 5,372 | 5,265 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
307,005 | 357,222 | 357,060 | 363,869 | 382,123 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
267,867 | 321,190 | 320,286 | 328,320 | 346,598 |
 | I. Current liabilities |
|
|
267,867 | 321,190 | 320,286 | 328,320 | 346,598 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
37,531 | 40,423 | 50,232 | 54,606 | 45,608 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
137,454 | 169,971 | 146,503 | 170,177 | 156,129 |
 | 4. Advances from customers |
|
|
30,488 | 53,765 | 66,465 | 34,444 | 81,018 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,135 | 1,202 | 58 | | 34 |
 | 6. Payables to employees |
|
|
282 | 477 | 498 | 542 | 400 |
 | 7. Short-term accrued expenses |
|
|
| | | 159 | |
 | 8. Short-term intercompany payables |
|
|
3,873 | 8,488 | 8,784 | 9,080 | 9,125 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
53,374 | 46,033 | 46,907 | 58,522 | 53,799 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
729 | 831 | 838 | 788 | 484 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
39,138 | 36,032 | 36,774 | 35,550 | 35,525 |
 | I. ShareHolder's equity |
|
|
39,138 | 36,032 | 36,774 | 35,550 | 35,550 |
 | 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,550 | 5,550 | 5,550 | 5,550 | 5,550 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,588 | 482 | 1,224 | | |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
230 | -286 | | | |
 | - Profit after tax undistributed this period |
|
|
3,359 | 769 | 1,224 | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | -24 |
 | 1. Funding resources |
|
|
| | | | -24 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
307,005 | 357,222 | 357,060 | 363,869 | 382,123 |
There is no report.
|
|
|
|