|
Thanh An 665 Investment, Installation And Construction Joint Stock Company (TA6 : UPCOM)
Industrials : Heavy Construction
|
5.60
0.00/0.00%
3:00:08 PM
|
|
|
|
|
|
Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
340,762 | 342,068 | 350,352 | 370,124 | 447,009 |
 | I. Cash and cash equivalents |
|
|
11,629 | 70,117 | 41,142 | 67,829 | 57,221 |
 | 1. Cash |
|
|
11,629 | 70,117 | 41,142 | 67,829 | 57,221 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
243,684 | 225,653 | 237,492 | 248,394 | 312,710 |
 | 1. Short-term receivables of customers |
|
|
157,382 | 138,884 | 137,822 | 126,566 | 152,099 |
 | 2. Prepayments to suppliers |
|
|
2,024 | 1,062 | 4,643 | 7,809 | 25,809 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
84,278 | 85,708 | 95,028 | 114,020 | 134,801 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
81,148 | 44,296 | 67,424 | 49,570 | 71,456 |
 | 1. Inventories |
|
|
81,148 | 44,296 | 67,424 | 49,570 | 71,456 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,302 | 2,002 | 4,294 | 4,331 | 5,623 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4,302 | 1,177 | 2,150 | 935 | 1,196 |
 | 3. Taxes and the State Receivables |
|
|
| 825 | 2,144 | 3,396 | 4,427 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,460 | 14,993 | 13,517 | 11,999 | 10,802 |
 | I. Long-term receivables |
|
|
5,652 | 4,932 | 4,177 | 3,397 | 2,812 |
 | 1. Long-term customer's receivables |
|
|
5,652 | 4,932 | 4,177 | 3,397 | 2,812 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,652 | 4,673 | 3,968 | 3,337 | 2,840 |
 | 1. Tangible fixed assets |
|
|
5,652 | 4,673 | 3,968 | 3,337 | 2,840 |
 | - Cost |
|
|
24,210 | 23,417 | 23,417 | 23,417 | 23,417 |
 | - Accumulated depreciation |
|
|
-18,557 | -18,744 | -19,449 | -20,080 | -20,578 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,156 | 5,388 | 5,372 | 5,265 | 5,151 |
 | 1. Long-term prepaid expenses |
|
|
5,156 | 5,388 | 5,372 | 5,265 | 5,151 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
357,222 | 357,060 | 363,869 | 382,123 | 457,812 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
321,190 | 320,286 | 328,320 | 346,598 | 422,540 |
 | I. Current liabilities |
|
|
321,190 | 320,286 | 328,320 | 346,598 | 422,540 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
40,423 | 50,232 | 54,606 | 45,608 | 52,668 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
169,971 | 146,503 | 170,177 | 156,129 | 196,332 |
 | 4. Advances from customers |
|
|
53,765 | 66,465 | 34,444 | 81,018 | 107,655 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,202 | 58 | | 34 | 29 |
 | 6. Payables to employees |
|
|
477 | 498 | 542 | 400 | 822 |
 | 7. Short-term accrued expenses |
|
|
| | 159 | | |
 | 8. Short-term intercompany payables |
|
|
8,488 | 8,784 | 9,080 | 9,125 | 9,101 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
46,033 | 46,907 | 58,522 | 53,799 | 55,475 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
831 | 838 | 788 | 484 | 458 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
36,032 | 36,774 | 35,550 | 35,525 | 35,272 |
 | I. ShareHolder's equity |
|
|
36,032 | 36,774 | 35,550 | 35,550 | 35,550 |
 | 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,550 | 5,550 | 5,550 | 5,550 | 5,550 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
482 | 1,224 | | | |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-286 | | | | |
 | - Profit after tax undistributed this period |
|
|
769 | 1,224 | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | -24 | -278 |
 | 1. Funding resources |
|
|
| | | -24 | -278 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
357,222 | 357,060 | 363,869 | 382,123 | 457,812 |
There is no report.
|
|
|
|