|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
253,462 | 251,029 | 272,798 | 257,481 | 261,044 |
| I. Cash and cash equivalents |
|
|
52,243 | 32,566 | 15,356 | 52,598 | 11,737 |
| 1. Cash |
|
|
22,243 | 17,566 | 15,356 | 42,598 | 6,737 |
| 2. Cash equivalents |
|
|
30,000 | 15,000 | | 10,000 | 5,000 |
| II. Short-term financial investments |
|
|
52,000 | 68,000 | 78,000 | 63,000 | 108,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
52,000 | 68,000 | 78,000 | 63,000 | 108,000 |
| III. Short-term receivables |
|
|
130,070 | 122,336 | 155,187 | 131,521 | 118,245 |
| 1. Short-term receivables of customers |
|
|
124,388 | 117,023 | 150,354 | 130,139 | 107,960 |
| 2. Prepayments to suppliers |
|
|
5,656 | 4,737 | 3,365 | 2,853 | 1,579 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,461 | 4,704 | 5,596 | 2,778 | 12,955 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,435 | -4,128 | -4,128 | -4,249 | -4,249 |
| IV. Inventories |
|
|
18,503 | 27,584 | 21,760 | 9,742 | 19,252 |
| 1. Inventories |
|
|
18,503 | 27,584 | 21,760 | 9,742 | 19,252 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
646 | 543 | 2,495 | 620 | 3,810 |
| 1. Short-term prepaid expenses |
|
|
646 | 543 | 667 | 496 | 380 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 1,828 | 124 | 3,430 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
390,255 | 382,575 | 381,301 | 368,941 | 363,356 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
271,604 | 263,032 | 255,352 | 251,112 | 243,052 |
| 1. Tangible fixed assets |
|
|
271,427 | 262,862 | 255,191 | 250,958 | 242,906 |
| - Cost |
|
|
579,373 | 579,373 | 579,428 | 586,494 | 586,494 |
| - Accumulated depreciation |
|
|
-307,946 | -316,510 | -324,237 | -335,536 | -343,588 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
177 | 169 | 162 | 154 | 146 |
| - Cost |
|
|
309 | 309 | 309 | 309 | 309 |
| - Accumulated depreciation |
|
|
-132 | -139 | -147 | -155 | -162 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
57,584 | 58,666 | 65,809 | 57,530 | 60,651 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
57,584 | 58,666 | 65,809 | 57,530 | 60,651 |
| IV. Long-term financial investments |
|
|
7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
53,567 | 53,377 | 52,640 | 52,799 | 52,153 |
| 1. Long-term prepaid expenses |
|
|
52,517 | 52,286 | 51,528 | 51,036 | 50,307 |
| 2. Deferred income tax assets |
|
|
1,050 | 1,091 | 1,112 | 1,764 | 1,846 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
643,717 | 633,604 | 654,099 | 626,422 | 624,401 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
279,115 | 265,313 | 277,838 | 267,144 | 258,294 |
| I. Current liabilities |
|
|
187,502 | 173,700 | 199,515 | 202,111 | 193,261 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,935 | 13,290 | 19,935 | 26,580 | 19,935 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
60,666 | 50,999 | 63,083 | 51,281 | 44,254 |
| 4. Advances from customers |
|
|
1,123 | 1,174 | 781 | 1,208 | 3,136 |
| 5. Taxes and other payables to the State Budget |
|
|
2,295 | 3,084 | 2,072 | 4,744 | 2,209 |
| 6. Payables to employees |
|
|
11,216 | 10,775 | 15,404 | 19,598 | 14,751 |
| 7. Short-term accrued expenses |
|
|
13,892 | 12,865 | 15,888 | 15,808 | 24,921 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
15,947 | 16,876 | 17,653 | 18,295 | 19,598 |
| 11. Other short-term payables |
|
|
50,762 | 50,243 | 50,444 | 50,370 | 50,980 |
| 12. Provision for short term payables |
|
|
153 | 153 | 153 | 153 | 153 |
| 13. Bonus and welfare fund |
|
|
11,513 | 14,241 | 14,102 | 14,074 | 13,323 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
91,613 | 91,613 | 78,323 | 65,033 | 65,033 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
91,613 | 91,613 | 78,323 | 65,033 | 65,033 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
364,602 | 368,290 | 376,261 | 359,277 | 366,107 |
| I. ShareHolder's equity |
|
|
364,602 | 368,290 | 376,261 | 359,277 | 366,107 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,412 | 22,165 | 22,165 | 22,165 | 22,165 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
45,190 | 46,125 | 54,096 | 37,112 | 43,942 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
38,532 | 31,758 | 31,758 | 7,758 | 7,758 |
| - Profit after tax undistributed this period |
|
|
6,657 | 14,368 | 22,338 | 29,355 | 36,184 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
643,717 | 633,604 | 654,099 | 626,422 | 624,401 |
There is no report.
|
|