|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
41,665 | 85,467 | 90,685 | 86,249 | 79,094 |
 | I. Cash and cash equivalents |
|
|
6,583 | 12,634 | 15,326 | 14,432 | 6,518 |
 | 1. Cash |
|
|
6,583 | 12,634 | 15,326 | 14,432 | 6,518 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
26,505 | 65,475 | 70,409 | 68,233 | 68,395 |
 | 1. Short-term receivables of customers |
|
|
3,031 | 11,879 | 6,918 | 9,013 | 5,831 |
 | 2. Prepayments to suppliers |
|
|
11,254 | 38,819 | 44,456 | 44,456 | 42,987 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,057 | | 5,000 | 5,000 | 10,000 |
 | 6. Other short-term receivables |
|
|
11,188 | 14,803 | 14,061 | 9,790 | 9,602 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25 | -25 | -25 | -25 | -25 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,576 | 7,358 | 4,951 | 3,583 | 4,181 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
8,576 | 7,358 | 4,951 | 3,583 | 3,915 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 266 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
419,603 | 422,157 | 427,184 | 428,594 | 434,478 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
184,475 | 181,606 | 180,148 | 177,235 | 174,322 |
 | 1. Tangible fixed assets |
|
|
184,475 | 181,606 | 180,148 | 177,235 | 174,322 |
 | - Cost |
|
|
450,478 | 450,478 | 451,888 | 451,888 | 451,888 |
 | - Accumulated depreciation |
|
|
-266,003 | -268,872 | -271,741 | -274,653 | -277,566 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
235,093 | 240,551 | 247,036 | 251,358 | 256,835 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
235,093 | 240,551 | 247,036 | 251,358 | 256,835 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35 | | | | 3,321 |
 | 1. Long-term prepaid expenses |
|
|
35 | | | | 3,321 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
461,268 | 507,625 | 517,869 | 514,842 | 513,572 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
255,068 | 286,825 | 278,171 | 264,723 | 255,301 |
 | I. Current liabilities |
|
|
103,515 | 67,349 | 78,902 | 83,819 | 67,118 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
30,853 | 35,952 | 49,360 | 56,981 | 42,893 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,533 | 22,749 | 22,869 | 21,869 | 18,182 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
914 | 4,346 | 3,651 | 1,446 | 2,353 |
 | 6. Payables to employees |
|
|
361 | 1,120 | 220 | 223 | 252 |
 | 7. Short-term accrued expenses |
|
|
1,454 | 290 | 511 | 995 | 1,550 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,400 | 2,892 | 2,292 | 2,306 | 1,888 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
151,554 | 219,476 | 199,270 | 180,904 | 188,183 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
151,554 | 219,476 | 199,270 | 180,904 | 188,183 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
206,200 | 220,800 | 239,698 | 250,119 | 258,271 |
 | I. ShareHolder's equity |
|
|
206,200 | 220,800 | 239,698 | 250,119 | 258,271 |
 | 1. Owner's investment capital |
|
|
148,207 | 148,207 | 148,207 | 148,207 | 148,207 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
57,993 | 72,593 | 91,491 | 101,913 | 110,064 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
42,984 | 42,984 | 74,073 | 74,073 | 74,073 |
 | - Profit after tax undistributed this period |
|
|
15,009 | 29,609 | 17,418 | 27,839 | 35,991 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
461,268 | 507,625 | 517,869 | 514,842 | 513,572 |
There is no report.
|
|