|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
127,408 | 121,866 | 130,928 | 140,838 | 145,863 |
 | I. Cash and cash equivalents |
|
|
7,773 | 7,896 | 11,136 | 14,756 | 11,407 |
 | 1. Cash |
|
|
7,773 | 7,896 | 11,136 | 14,756 | 11,407 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 1,000 | 1,000 | 1,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 1,000 | 1,000 | 1,000 |
 | III. Short-term receivables |
|
|
83,537 | 75,316 | 80,262 | 88,367 | 98,766 |
 | 1. Short-term receivables of customers |
|
|
60,956 | 54,870 | 59,102 | 64,716 | 67,583 |
 | 2. Prepayments to suppliers |
|
|
5,961 | 4,284 | 3,736 | 4,779 | 12,559 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,174 | 19,041 | 20,538 | 22,240 | 21,992 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,554 | -2,880 | -3,114 | -3,368 | -3,368 |
 | IV. Inventories |
|
|
35,031 | 37,848 | 37,623 | 35,937 | 33,665 |
 | 1. Inventories |
|
|
35,031 | 37,848 | 37,623 | 35,937 | 33,665 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,067 | 805 | 908 | 778 | 1,026 |
 | 1. Short-term prepaid expenses |
|
|
| | 115 | | |
 | 2. Deductible VAT |
|
|
| | | 778 | |
 | 3. Taxes and the State Receivables |
|
|
1,067 | 805 | 793 | | 1,026 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
273,586 | 268,792 | 262,764 | 255,916 | 252,384 |
 | I. Long-term receivables |
|
|
780 | 780 | 780 | 582 | 582 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
780 | 780 | 780 | 582 | 582 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
263,090 | 257,223 | 252,238 | 246,668 | 243,768 |
 | 1. Tangible fixed assets |
|
|
220,170 | 217,301 | 212,700 | 207,514 | 204,998 |
 | - Cost |
|
|
659,476 | 653,798 | 653,731 | 654,016 | 657,042 |
 | - Accumulated depreciation |
|
|
-439,306 | -436,497 | -441,030 | -446,502 | -452,044 |
 | 2. Fixed assets of financial leasing |
|
|
22,311 | 19,511 | 19,326 | 19,141 | 18,956 |
 | - Cost |
|
|
28,032 | 26,055 | 26,055 | 26,055 | 26,055 |
 | - Accumulated depreciation |
|
|
-5,721 | -6,543 | -6,728 | -6,913 | -7,098 |
 | 3. Intangible fixed assets |
|
|
20,609 | 20,410 | 20,211 | 20,012 | 19,814 |
 | - Cost |
|
|
32,472 | 32,472 | 32,472 | 32,472 | 32,472 |
 | - Accumulated depreciation |
|
|
-11,863 | -12,062 | -12,261 | -12,460 | -12,659 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
802 | 867 | 871 | 871 | 678 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
802 | 867 | 871 | 871 | 678 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,914 | 9,923 | 8,875 | 7,796 | 7,356 |
 | 1. Long-term prepaid expenses |
|
|
8,914 | 9,923 | 8,875 | 7,796 | 7,356 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
400,994 | 390,658 | 393,692 | 396,754 | 398,247 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
97,965 | 87,553 | 89,927 | 94,218 | 99,359 |
 | I. Current liabilities |
|
|
76,629 | 68,520 | 71,255 | 76,154 | 81,681 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
69,298 | 59,836 | 63,757 | 66,938 | 70,682 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,798 | 4,939 | 6,201 | 6,139 | 8,466 |
 | 4. Advances from customers |
|
|
1,018 | 924 | 806 | 894 | 770 |
 | 5. Taxes and other payables to the State Budget |
|
|
58 | 262 | 271 | 1,707 | 1,222 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
187 | 2,307 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
62 | 44 | 32 | 172 | 257 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
208 | 208 | 188 | 303 | 284 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,336 | 19,033 | 18,673 | 18,065 | 17,678 |
 | 1. Long-term payables to sellers |
|
|
998 | 998 | 998 | 998 | 998 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
14,702 | 14,235 | 14,050 | 13,689 | 13,471 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,636 | 3,799 | 3,624 | 3,378 | 3,208 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
303,029 | 303,106 | 303,764 | 302,536 | 298,889 |
 | I. ShareHolder's equity |
|
|
303,029 | 303,106 | 303,764 | 302,536 | 298,889 |
 | 1. Owner's investment capital |
|
|
293,500 | 293,500 | 293,500 | 293,500 | 293,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,082 | 6,082 | 6,082 | 6,296 | 6,296 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,447 | 3,524 | 4,183 | 2,740 | -907 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,410 | 3,410 | 4,126 | 3,777 | 3,777 |
 | - Profit after tax undistributed this period |
|
|
37 | 114 | 57 | -1,037 | -4,684 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
400,994 | 390,658 | 393,692 | 396,754 | 398,247 |
There is no report.
|
|