|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
135,007 | 131,057 | 126,667 | 127,611 | 134,667 |
 | I. Cash and cash equivalents |
|
|
11,507 | 2,926 | 9,711 | 16,868 | 29,743 |
 | 1. Cash |
|
|
5,000 | 2,926 | 3,494 | 8,078 | 14,953 |
 | 2. Cash equivalents |
|
|
6,507 | | 6,217 | 8,790 | 14,790 |
 | II. Short-term financial investments |
|
|
10,844 | 11,543 | 3,584 | 4,294 | 5,770 |
 | 1. Trading securities |
|
|
5,783 | 5,783 | 5,513 | 6,011 | 5,987 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,438 | -1,929 | -1,929 | -1,717 | -1,717 |
 | 3. Investments holding until maturity |
|
|
7,500 | 7,689 | | | 1,500 |
 | III. Short-term receivables |
|
|
71,378 | 75,123 | 69,081 | 64,730 | 65,230 |
 | 1. Short-term receivables of customers |
|
|
98,614 | 104,224 | 98,811 | 96,263 | 93,123 |
 | 2. Prepayments to suppliers |
|
|
58 | 321 | 11 | 155 | 117 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,546 | 1,707 | 1,387 | 1,532 | 5,812 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,840 | -31,129 | -31,129 | -33,221 | -33,823 |
 | IV. Inventories |
|
|
33,485 | 33,406 | 35,901 | 33,568 | 26,877 |
 | 1. Inventories |
|
|
33,485 | 33,406 | 35,901 | 33,568 | 26,877 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,792 | 8,057 | 8,391 | 8,151 | 7,046 |
 | 1. Short-term prepaid expenses |
|
|
94 | 196 | 229 | 199 | 169 |
 | 2. Deductible VAT |
|
|
7,698 | 7,862 | 8,162 | 7,952 | 6,877 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,725 | 39,983 | 39,240 | 38,573 | 35,286 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,990 | 7,361 | 6,738 | 6,204 | 7,030 |
 | 1. Tangible fixed assets |
|
|
7,990 | 7,361 | 6,738 | 6,204 | 7,030 |
 | - Cost |
|
|
55,001 | 54,058 | 54,058 | 53,792 | 55,240 |
 | - Accumulated depreciation |
|
|
-47,011 | -46,698 | -47,320 | -47,588 | -48,211 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,065 | 4,065 | 4,065 | 4,065 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,065 | 4,065 | 4,065 | 4,065 | |
 | IV. Long-term financial investments |
|
|
24,750 | 24,750 | 24,750 | 24,750 | 24,750 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,750 | 24,750 | 24,750 | 24,750 | 24,750 |
 | 3. Other investments in equity instruments |
|
|
2,775 | 2,775 | 2,775 | 2,775 | 2,775 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,775 | -2,775 | -2,775 | -2,775 | -2,775 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,920 | 3,807 | 3,686 | 3,553 | 3,507 |
 | 1. Long-term prepaid expenses |
|
|
3,920 | 3,807 | 3,686 | 3,553 | 3,507 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
175,732 | 171,039 | 165,907 | 166,184 | 169,953 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
32,051 | 34,194 | 26,698 | 23,944 | 30,311 |
 | I. Current liabilities |
|
|
32,051 | 34,194 | 26,698 | 23,944 | 30,311 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,168 | 8,916 | 3,376 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,780 | 22,151 | 16,946 | 17,196 | 17,591 |
 | 4. Advances from customers |
|
|
1,968 | 132 | 2,499 | 1,091 | 1,041 |
 | 5. Taxes and other payables to the State Budget |
|
|
538 | 581 | 1,161 | 792 | 938 |
 | 6. Payables to employees |
|
|
2,892 | 1,322 | 1,634 | 3,784 | 3,742 |
 | 7. Short-term accrued expenses |
|
|
6 | 5 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15 | 15 | 15 | 15 | 6,433 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
685 | 1,072 | 1,065 | 1,065 | 565 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
143,681 | 136,845 | 139,209 | 142,239 | 139,642 |
 | I. ShareHolder's equity |
|
|
143,681 | 136,845 | 139,209 | 142,239 | 139,642 |
 | 1. Owner's investment capital |
|
|
80,457 | 80,457 | 80,457 | 80,457 | 80,457 |
 | 2. Share capital surplus |
|
|
42,262 | 42,262 | 42,262 | 42,262 | 42,262 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-308 | -308 | -308 | -308 | -308 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,969 | 10,969 | 10,969 | 10,969 | 10,969 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,302 | 3,466 | 5,830 | 8,860 | 6,262 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,740 | 935 | 935 | 935 | 2,442 |
 | - Profit after tax undistributed this period |
|
|
2,562 | 2,530 | 4,895 | 7,925 | 3,820 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
175,732 | 171,039 | 165,907 | 166,184 | 169,953 |
There is no report.
|
|