|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
153,196 | 150,851 | 151,123 | 138,910 | 132,049 |
| I. Cash and cash equivalents |
|
|
13,114 | 15,037 | 21,632 | 12,023 | 9,125 |
| 1. Cash |
|
|
11,014 | 6,962 | 7,557 | 5,011 | 3,125 |
| 2. Cash equivalents |
|
|
2,100 | 8,075 | 14,075 | 7,011 | 6,000 |
| II. Short-term financial investments |
|
|
11,594 | 18,762 | 11,762 | 11,600 | 11,100 |
| 1. Trading securities |
|
|
7,179 | 5,783 | 5,783 | 5,783 | 5,783 |
| 2. Provision for diminution in value of trading securities |
|
|
-3,585 | -2,021 | -2,021 | -2,183 | -2,183 |
| 3. Investments holding until maturity |
|
|
8,000 | 15,000 | 8,000 | 8,000 | 7,500 |
| III. Short-term receivables |
|
|
81,836 | 81,302 | 73,503 | 74,131 | 70,118 |
| 1. Short-term receivables of customers |
|
|
96,849 | 100,810 | 94,003 | 98,778 | 95,332 |
| 2. Prepayments to suppliers |
|
|
102 | 325 | 290 | 281 | 489 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
5,400 | 3,000 | 2,300 | 700 | |
| 6. Other short-term receivables |
|
|
2,902 | 2,983 | 2,386 | 2,285 | 1,870 |
| 7. Provision for doubtful short-term receivables |
|
|
-23,418 | -25,816 | -25,476 | -27,913 | -27,573 |
| IV. Inventories |
|
|
41,688 | 30,931 | 37,708 | 34,235 | 34,280 |
| 1. Inventories |
|
|
41,688 | 30,931 | 37,708 | 34,235 | 34,280 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,964 | 4,818 | 6,518 | 6,921 | 7,426 |
| 1. Short-term prepaid expenses |
|
|
58 | 88 | 92 | 142 | 196 |
| 2. Deductible VAT |
|
|
4,906 | 4,678 | 6,373 | 6,779 | 7,230 |
| 3. Taxes and the State Receivables |
|
|
| 53 | 53 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,825 | 30,318 | 28,970 | 28,110 | 36,161 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
11,233 | 11,361 | 10,172 | 9,494 | 7,761 |
| 1. Tangible fixed assets |
|
|
11,233 | 11,361 | 10,172 | 9,494 | 7,761 |
| - Cost |
|
|
56,538 | 57,463 | 55,050 | 55,050 | 53,538 |
| - Accumulated depreciation |
|
|
-45,305 | -46,102 | -44,878 | -45,556 | -45,778 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
806 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
806 | | | | |
| IV. Long-term financial investments |
|
|
14,555 | 14,850 | 14,850 | 14,850 | 24,750 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
14,850 | 14,850 | 14,850 | 14,850 | 24,750 |
| 3. Other investments in equity instruments |
|
|
2,775 | 2,775 | 2,775 | 2,775 | 2,775 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,070 | -2,775 | -2,775 | -2,775 | -2,775 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,231 | 4,107 | 3,948 | 3,766 | 3,650 |
| 1. Long-term prepaid expenses |
|
|
4,231 | 4,107 | 3,948 | 3,766 | 3,650 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
184,022 | 181,169 | 180,093 | 167,019 | 168,209 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
42,042 | 37,688 | 41,628 | 28,578 | 28,190 |
| I. Current liabilities |
|
|
42,042 | 37,688 | 41,628 | 28,578 | 28,190 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,365 | 704 | | | 727 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
29,098 | 29,374 | 22,782 | 20,718 | 20,150 |
| 4. Advances from customers |
|
|
2,672 | 3,452 | 5,765 | 1,643 | 1,333 |
| 5. Taxes and other payables to the State Budget |
|
|
2,223 | 1,104 | 756 | 972 | 1,429 |
| 6. Payables to employees |
|
|
1,884 | 2,254 | 3,503 | 3,941 | 3,201 |
| 7. Short-term accrued expenses |
|
|
| 1 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15 | 15 | 8,038 | 15 | 66 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
785 | 785 | 785 | 1,290 | 1,285 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
141,980 | 143,481 | 138,465 | 138,441 | 140,020 |
| I. ShareHolder's equity |
|
|
141,980 | 143,481 | 138,465 | 138,441 | 140,020 |
| 1. Owner's investment capital |
|
|
80,457 | 80,457 | 80,457 | 80,457 | 80,457 |
| 2. Share capital surplus |
|
|
42,262 | 42,262 | 42,262 | 42,262 | 42,262 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-308 | -308 | -308 | -308 | -308 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,969 | 10,969 | 10,969 | 10,969 | 10,969 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,600 | 10,101 | 5,086 | 5,061 | 6,640 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 2,079 | 1,574 | 1,574 |
| - Profit after tax undistributed this period |
|
|
8,600 | 10,101 | 3,007 | 3,487 | 5,066 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
184,022 | 181,169 | 180,093 | 167,019 | 168,209 |
There is no report.
|
|