|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
140,498 | 135,007 | 131,057 | 126,667 | 127,611 |
 | I. Cash and cash equivalents |
|
|
10,383 | 11,507 | 2,926 | 9,711 | 16,868 |
 | 1. Cash |
|
|
9,376 | 5,000 | 2,926 | 3,494 | 8,078 |
 | 2. Cash equivalents |
|
|
1,007 | 6,507 | | 6,217 | 8,790 |
 | II. Short-term financial investments |
|
|
10,844 | 10,844 | 11,543 | 3,584 | 4,294 |
 | 1. Trading securities |
|
|
5,783 | 5,783 | 5,783 | 5,513 | 6,011 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,438 | -2,438 | -1,929 | -1,929 | -1,717 |
 | 3. Investments holding until maturity |
|
|
7,500 | 7,500 | 7,689 | | |
 | III. Short-term receivables |
|
|
77,070 | 71,378 | 75,123 | 69,081 | 64,730 |
 | 1. Short-term receivables of customers |
|
|
102,248 | 98,614 | 104,224 | 98,811 | 96,263 |
 | 2. Prepayments to suppliers |
|
|
499 | 58 | 321 | 11 | 155 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,476 | 1,546 | 1,707 | 1,387 | 1,532 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,153 | -28,840 | -31,129 | -31,129 | -33,221 |
 | IV. Inventories |
|
|
34,666 | 33,485 | 33,406 | 35,901 | 33,568 |
 | 1. Inventories |
|
|
34,666 | 33,485 | 33,406 | 35,901 | 33,568 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,535 | 7,792 | 8,057 | 8,391 | 8,151 |
 | 1. Short-term prepaid expenses |
|
|
161 | 94 | 196 | 229 | 199 |
 | 2. Deductible VAT |
|
|
7,374 | 7,698 | 7,862 | 8,162 | 7,952 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,755 | 40,725 | 39,983 | 39,240 | 38,573 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,203 | 7,990 | 7,361 | 6,738 | 6,204 |
 | 1. Tangible fixed assets |
|
|
7,203 | 7,990 | 7,361 | 6,738 | 6,204 |
 | - Cost |
|
|
53,602 | 55,001 | 54,058 | 54,058 | 53,792 |
 | - Accumulated depreciation |
|
|
-46,399 | -47,011 | -46,698 | -47,320 | -47,588 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 4,065 | 4,065 | 4,065 | 4,065 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 4,065 | 4,065 | 4,065 | 4,065 |
 | IV. Long-term financial investments |
|
|
24,750 | 24,750 | 24,750 | 24,750 | 24,750 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,750 | 24,750 | 24,750 | 24,750 | 24,750 |
 | 3. Other investments in equity instruments |
|
|
2,775 | 2,775 | 2,775 | 2,775 | 2,775 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,775 | -2,775 | -2,775 | -2,775 | -2,775 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,802 | 3,920 | 3,807 | 3,686 | 3,553 |
 | 1. Long-term prepaid expenses |
|
|
3,802 | 3,920 | 3,807 | 3,686 | 3,553 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
176,253 | 175,732 | 171,039 | 165,907 | 166,184 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
35,134 | 32,051 | 34,194 | 26,698 | 23,944 |
 | I. Current liabilities |
|
|
35,134 | 32,051 | 34,194 | 26,698 | 23,944 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,671 | 6,168 | 8,916 | 3,376 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,380 | 19,780 | 22,151 | 16,946 | 17,196 |
 | 4. Advances from customers |
|
|
5,599 | 1,968 | 132 | 2,499 | 1,091 |
 | 5. Taxes and other payables to the State Budget |
|
|
396 | 538 | 581 | 1,161 | 792 |
 | 6. Payables to employees |
|
|
2,780 | 2,892 | 1,322 | 1,634 | 3,784 |
 | 7. Short-term accrued expenses |
|
|
9 | 6 | 5 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15 | 15 | 15 | 15 | 15 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,285 | 685 | 1,072 | 1,065 | 1,065 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
141,119 | 143,681 | 136,845 | 139,209 | 142,239 |
 | I. ShareHolder's equity |
|
|
141,119 | 143,681 | 136,845 | 139,209 | 142,239 |
 | 1. Owner's investment capital |
|
|
80,457 | 80,457 | 80,457 | 80,457 | 80,457 |
 | 2. Share capital surplus |
|
|
42,262 | 42,262 | 42,262 | 42,262 | 42,262 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-308 | -308 | -308 | -308 | -308 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,969 | 10,969 | 10,969 | 10,969 | 10,969 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,740 | 10,302 | 3,466 | 5,830 | 8,860 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,574 | 7,740 | 935 | 935 | 935 |
 | - Profit after tax undistributed this period |
|
|
6,166 | 2,562 | 2,530 | 4,895 | 7,925 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
176,253 | 175,732 | 171,039 | 165,907 | 166,184 |
There is no report.
|
|