|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
136,411 | 83,648 | 110,850 | 109,891 | 68,668 |
 | I. Cash and cash equivalents |
|
|
5,448 | 3,846 | 3,047 | 9,586 | 2,135 |
 | 1. Cash |
|
|
5,448 | 3,846 | 3,047 | 9,586 | 2,135 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
144 | 142 | 104 | 77 | 51 |
 | 1. Trading securities |
|
|
144 | 144 | 144 | 144 | 144 |
 | 2. Provision for diminution in value of trading securities |
|
|
| -2 | -40 | -67 | -93 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
36,848 | 43,530 | 37,411 | 29,439 | 37,641 |
 | 1. Short-term receivables of customers |
|
|
32,843 | 38,503 | 35,864 | 27,393 | 36,172 |
 | 2. Prepayments to suppliers |
|
|
2,071 | 3,907 | 302 | 275 | 275 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,528 | 1,714 | 1,839 | 2,365 | 1,788 |
 | 7. Provision for doubtful short-term receivables |
|
|
-593 | -593 | -593 | -593 | -593 |
 | IV. Inventories |
|
|
89,056 | 34,534 | 65,492 | 65,940 | 27,383 |
 | 1. Inventories |
|
|
89,196 | 34,674 | 65,631 | 66,079 | 27,522 |
 | 2. Provision for decline in value of inventories |
|
|
-140 | -140 | -140 | -140 | -140 |
 | V. Other current assets |
|
|
4,914 | 1,596 | 4,796 | 4,851 | 1,458 |
 | 1. Short-term prepaid expenses |
|
|
155 | 203 | 269 | 959 | 602 |
 | 2. Deductible VAT |
|
|
4,247 | 881 | 3,984 | 3,380 | 345 |
 | 3. Taxes and the State Receivables |
|
|
512 | 512 | 512 | 512 | 512 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 32 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,077 | 24,747 | 23,213 | 22,366 | 21,594 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,630 | 20,195 | 19,718 | 21,058 | 20,539 |
 | 1. Tangible fixed assets |
|
|
18,429 | 17,997 | 17,522 | 18,865 | 18,349 |
 | - Cost |
|
|
97,565 | 97,565 | 97,565 | 99,423 | 99,423 |
 | - Accumulated depreciation |
|
|
-79,136 | -79,569 | -80,043 | -80,557 | -81,074 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,201 | 2,198 | 2,196 | 2,193 | 2,190 |
 | - Cost |
|
|
2,425 | 2,425 | 2,425 | 2,425 | 2,425 |
 | - Accumulated depreciation |
|
|
-224 | -227 | -230 | -233 | -236 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 1,809 | 1,809 | | 138 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 1,809 | 1,809 | | 138 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,447 | 2,743 | 1,686 | 1,308 | 918 |
 | 1. Long-term prepaid expenses |
|
|
3,447 | 2,743 | 1,686 | 1,308 | 918 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
160,488 | 108,395 | 134,063 | 132,257 | 90,262 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
99,887 | 53,719 | 80,720 | 80,068 | 40,995 |
 | I. Current liabilities |
|
|
99,887 | 53,719 | 80,720 | 80,068 | 40,995 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
61,803 | 37,478 | 45,405 | 55,260 | 34,418 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,256 | 9,107 | 30,318 | 16,196 | 6,108 |
 | 4. Advances from customers |
|
|
10,082 | 5,969 | 4,258 | 5,748 | 542 |
 | 5. Taxes and other payables to the State Budget |
|
|
| 910 | | 935 | |
 | 6. Payables to employees |
|
|
1,028 | 252 | 634 | 1,624 | -100 |
 | 7. Short-term accrued expenses |
|
|
428 | | 102 | 303 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2 | 2 | 2 | 2 | 27 |
 | 12. Provision for short term payables |
|
|
1,289 | | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
60,601 | 54,676 | 53,344 | 52,189 | 49,267 |
 | I. ShareHolder's equity |
|
|
60,601 | 54,676 | 53,344 | 52,189 | 49,267 |
 | 1. Owner's investment capital |
|
|
55,010 | 55,010 | 55,010 | 55,010 | 55,010 |
 | 2. Share capital surplus |
|
|
10,128 | 10,128 | 10,128 | 10,128 | 10,128 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
19,402 | 19,402 | 19,402 | 19,402 | 19,402 |
 | 5. Treasury shares |
|
|
-6,168 | -6,168 | -6,168 | -6,168 | -6,168 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-17,771 | -23,696 | -25,028 | -26,183 | -29,105 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-14,212 | -14,212 | -23,895 | -23,895 | -23,895 |
 | - Profit after tax undistributed this period |
|
|
-3,558 | -9,484 | -1,134 | -2,288 | -5,210 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
160,488 | 108,395 | 134,063 | 132,257 | 90,262 |
There is no report.
|
|