|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
255,046 | 261,681 | 267,211 | 268,112 | 285,900 |
 | I. Cash and cash equivalents |
|
|
30,894 | 39,560 | 43,709 | 36,433 | 34,580 |
 | 1. Cash |
|
|
19,894 | 21,560 | 22,709 | 23,433 | 30,580 |
 | 2. Cash equivalents |
|
|
11,000 | 18,000 | 21,000 | 13,000 | 4,000 |
 | II. Short-term financial investments |
|
|
185,772 | 184,372 | 188,372 | 204,372 | 218,372 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
185,772 | 184,372 | 188,372 | 204,372 | 218,372 |
 | III. Short-term receivables |
|
|
35,467 | 35,245 | 33,146 | 25,333 | 30,791 |
 | 1. Short-term receivables of customers |
|
|
17,403 | 16,568 | 13,998 | 11,029 | 14,965 |
 | 2. Prepayments to suppliers |
|
|
1,355 | 1,020 | 1,865 | 1,681 | 1,711 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
25,023 | 25,969 | 25,920 | 21,207 | 22,697 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,313 | -8,313 | -8,637 | -8,584 | -8,582 |
 | IV. Inventories |
|
|
979 | 708 | 689 | 773 | 796 |
 | 1. Inventories |
|
|
1,675 | 1,403 | 1,410 | 1,494 | 1,517 |
 | 2. Provision for decline in value of inventories |
|
|
-695 | -695 | -721 | -721 | -721 |
 | V. Other current assets |
|
|
1,934 | 1,797 | 1,295 | 1,201 | 1,361 |
 | 1. Short-term prepaid expenses |
|
|
1,453 | 1,424 | 1,006 | 840 | 1,043 |
 | 2. Deductible VAT |
|
|
117 | 48 | 17 | 15 | 15 |
 | 3. Taxes and the State Receivables |
|
|
365 | 325 | 273 | 345 | 303 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
86,008 | 84,594 | 83,181 | 81,383 | 80,004 |
 | I. Long-term receivables |
|
|
1,011 | 1,008 | 1,008 | 1,308 | 1,312 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,011 | 1,008 | 1,008 | 1,308 | 1,312 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
67,135 | 66,412 | 65,186 | 63,460 | 62,165 |
 | 1. Tangible fixed assets |
|
|
27,305 | 26,810 | 25,810 | 24,311 | 23,243 |
 | - Cost |
|
|
86,291 | 86,843 | 87,030 | 86,623 | 86,630 |
 | - Accumulated depreciation |
|
|
-58,985 | -60,033 | -61,219 | -62,312 | -63,388 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
39,829 | 39,603 | 39,376 | 39,149 | 38,923 |
 | - Cost |
|
|
52,135 | 52,135 | 52,135 | 52,135 | 52,135 |
 | - Accumulated depreciation |
|
|
-12,306 | -12,532 | -12,759 | -12,985 | -13,212 |
 | III. Real Estate Investments |
|
|
3,182 | 3,134 | 3,085 | 3,036 | 2,988 |
 | - Cost |
|
|
26,963 | 26,963 | 26,963 | 26,963 | 26,963 |
 | - Accumulated depreciation |
|
|
-23,781 | -23,829 | -23,878 | -23,927 | -23,975 |
 | IV. Long-term assets in progress |
|
|
2,588 | 2,588 | 2,588 | 2,588 | 2,588 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,588 | 2,588 | 2,588 | 2,588 | 2,588 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
18,984 | 18,984 | 18,984 | 18,984 | 18,984 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18,984 | -18,984 | -18,984 | -18,984 | -18,984 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,663 | 2,386 | 2,611 | 2,650 | 2,973 |
 | 1. Long-term prepaid expenses |
|
|
2,550 | 2,278 | 2,509 | 2,554 | 2,882 |
 | 2. Deferred income tax assets |
|
|
113 | 108 | 102 | 96 | 91 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
9,429 | 9,066 | 8,703 | 8,341 | 7,978 |
 | TOTAL ASSETS |
|
|
341,054 | 346,274 | 350,392 | 349,495 | 365,903 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
38,023 | 37,771 | 35,842 | 31,757 | 42,123 |
 | I. Current liabilities |
|
|
29,449 | 29,197 | 27,496 | 23,411 | 33,777 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
130 | 57 | 228 | 171 | 114 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,427 | 10,252 | 10,903 | 8,062 | 14,539 |
 | 4. Advances from customers |
|
|
26 | 86 | 103 | 120 | 223 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,758 | 7,806 | 2,999 | 3,478 | 7,112 |
 | 6. Payables to employees |
|
|
3,460 | 3,157 | 5,341 | 3,072 | 3,040 |
 | 7. Short-term accrued expenses |
|
|
1,874 | 250 | 210 | 188 | 926 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,982 | 4,914 | 5,074 | 5,828 | 5,379 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,792 | 2,676 | 2,638 | 2,492 | 2,444 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,574 | 8,574 | 8,346 | 8,346 | 8,346 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
574 | 574 | 346 | 346 | 346 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
303,031 | 308,503 | 314,550 | 317,738 | 323,780 |
 | I. ShareHolder's equity |
|
|
303,031 | 308,503 | 314,550 | 317,738 | 323,780 |
 | 1. Owner's investment capital |
|
|
144,200 | 144,200 | 144,200 | 144,200 | 144,200 |
 | 2. Share capital surplus |
|
|
11,437 | 11,437 | 11,437 | 11,437 | 11,437 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,203 | 1,203 | 1,203 | 1,203 | 1,203 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
137,205 | 143,128 | 148,800 | 151,694 | 157,224 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
122,332 | 122,332 | 122,332 | 148,846 | 148,846 |
 | - Profit after tax undistributed this period |
|
|
14,873 | 20,796 | 26,468 | 2,848 | 8,378 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
8,987 | 8,535 | 8,911 | 9,205 | 9,717 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
341,054 | 346,274 | 350,392 | 349,495 | 365,903 |
There is no report.
|
|