|
|
Q4 2017 | Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
90,954 | 97,789 | 84,371 | 74,134 | 74,136 |
| I. Cash and cash equivalents |
|
|
16 | 15 | 25 | 25 | 30 |
| 1. Cash |
|
|
16 | 15 | 14 | 25 | 30 |
| 2. Cash equivalents |
|
|
| | 11 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
58,376 | 65,212 | 51,793 | 41,951 | 41,983 |
| 1. Short-term receivables of customers |
|
|
50,056 | 56,893 | 43,458 | 30,818 | 30,850 |
| 2. Prepayments to suppliers |
|
|
7,137 | 7,137 | 7,152 | 9,950 | 9,950 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,183 | 1,183 | 1,183 | 1,183 | 1,183 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
32,517 | 32,517 | 32,507 | 32,143 | 32,114 |
| 1. Inventories |
|
|
32,517 | 32,517 | 32,507 | 32,143 | 32,114 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
46 | 45 | 46 | 15 | 8 |
| 1. Short-term prepaid expenses |
|
|
| | | 10 | |
| 2. Deductible VAT |
|
|
45 | 45 | 46 | 6 | 8 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
192,194 | 192,194 | 192,191 | 192,191 | 192,191 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,570 | 4,570 | 4,570 | 4,570 | 4,570 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,570 | 4,570 | 4,570 | 4,570 | 4,570 |
| IV. Long-term financial investments |
|
|
187,530 | 187,530 | 187,530 | 187,530 | 187,530 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
187,530 | 187,530 | 187,530 | 187,530 | 187,530 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
95 | 95 | 91 | 91 | 91 |
| 1. Long-term prepaid expenses |
|
|
95 | 95 | 91 | 91 | 91 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
283,148 | 289,983 | 276,562 | 266,325 | 266,326 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
53,909 | 60,747 | 47,654 | 37,459 | 37,451 |
| I. Current liabilities |
|
|
53,909 | 60,747 | 47,654 | 37,459 | 37,451 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 500 | 500 | 500 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
52,965 | 59,795 | 46,431 | 10,465 | 10,478 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
250 | 249 | | | |
| 6. Payables to employees |
|
|
| 9 | 28 | | 28 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | 25,800 | 25,750 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
695 | 695 | 695 | 695 | 695 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
229,239 | 229,236 | 228,908 | 228,866 | 228,875 |
| I. ShareHolder's equity |
|
|
229,239 | 229,236 | 228,908 | 228,866 | 228,875 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
27,240 | 27,236 | 26,909 | 26,866 | 26,876 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
27,235 | 27,235 | 26,237 | 27,230 | 26,906 |
| - Profit after tax undistributed this period |
|
|
4 | 4 | -321 | -364 | -30 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
283,148 | 289,983 | 276,562 | 266,325 | 266,326 |
There is no report.
|
|