|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
46,964 | 76,954 | 49,218 | 39,263 | 38,917 |
 | I. Cash and cash equivalents |
|
|
2,976 | 1,128 | 755 | 3,718 | 2,301 |
 | 1. Cash |
|
|
2,976 | 1,128 | 755 | 1,718 | 901 |
 | 2. Cash equivalents |
|
|
| | | 2,000 | 1,400 |
 | II. Short-term financial investments |
|
|
1,213 | 4,070 | 4,098 | 3,956 | 3,960 |
 | 1. Trading securities |
|
|
2,342 | 4,810 | 4,810 | 4,810 | 4,809 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,129 | -740 | -711 | -854 | -850 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
5,866 | 14,213 | 5,825 | 5,291 | 7,626 |
 | 1. Short-term receivables of customers |
|
|
6,095 | 13,107 | 6,487 | 5,823 | 8,496 |
 | 2. Prepayments to suppliers |
|
|
467 | 839 | 428 | 595 | 256 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,194 | 2,156 | 800 | 763 | 807 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,890 | -1,890 | -1,890 | -1,890 | -1,933 |
 | IV. Inventories |
|
|
36,363 | 56,862 | 37,929 | 25,542 | 24,235 |
 | 1. Inventories |
|
|
38,316 | 58,815 | 39,882 | 26,570 | 24,239 |
 | 2. Provision for decline in value of inventories |
|
|
-1,953 | -1,953 | -1,953 | -1,028 | -4 |
 | V. Other current assets |
|
|
546 | 682 | 611 | 756 | 796 |
 | 1. Short-term prepaid expenses |
|
|
12 | 47 | 31 | 24 | 8 |
 | 2. Deductible VAT |
|
|
30 | 34 | 39 | 35 | 29 |
 | 3. Taxes and the State Receivables |
|
|
504 | 602 | 540 | 697 | 759 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
38,638 | 37,874 | 37,532 | 37,587 | 37,056 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,994 | 12,402 | 12,369 | 12,227 | 11,967 |
 | 1. Tangible fixed assets |
|
|
5,523 | 5,933 | 5,901 | 5,710 | 5,454 |
 | - Cost |
|
|
16,464 | 17,061 | 17,224 | 17,224 | 17,006 |
 | - Accumulated depreciation |
|
|
-10,941 | -11,127 | -11,323 | -11,514 | -11,552 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,471 | 6,468 | 6,468 | 6,517 | 6,513 |
 | - Cost |
|
|
6,596 | 6,596 | 6,596 | 6,646 | 6,646 |
 | - Accumulated depreciation |
|
|
-125 | -128 | -128 | -129 | -133 |
 | III. Real Estate Investments |
|
|
11,285 | 11,208 | 11,131 | 11,054 | 10,976 |
 | - Cost |
|
|
12,488 | 12,488 | 12,488 | 12,488 | 12,488 |
 | - Accumulated depreciation |
|
|
-1,203 | -1,280 | -1,357 | -1,434 | -1,512 |
 | IV. Long-term assets in progress |
|
|
457 | 243 | 78 | 78 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
457 | 243 | 78 | 78 | |
 | IV. Long-term financial investments |
|
|
8,991 | 8,237 | 8,237 | 8,348 | 8,348 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,991 | 8,237 | 8,237 | 8,348 | 8,348 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,911 | 5,785 | 5,718 | 5,880 | 5,764 |
 | 1. Long-term prepaid expenses |
|
|
5,794 | 5,701 | 5,653 | 5,831 | 5,728 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
117 | 85 | 65 | 49 | 36 |
 | TOTAL ASSETS |
|
|
85,602 | 114,828 | 86,750 | 76,850 | 75,973 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,238 | 58,006 | 29,587 | 19,914 | 17,797 |
 | I. Current liabilities |
|
|
22,284 | 52,506 | 24,314 | 14,914 | 13,024 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,982 | 22,189 | 5,410 | 5,245 | 7,020 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,073 | 26,260 | 13,841 | 7,861 | 4,726 |
 | 4. Advances from customers |
|
|
447 | 2,707 | 3,735 | 411 | 387 |
 | 5. Taxes and other payables to the State Budget |
|
|
37 | 223 | 287 | 127 | 135 |
 | 6. Payables to employees |
|
|
132 | 629 | 796 | 804 | 585 |
 | 7. Short-term accrued expenses |
|
|
314 | 357 | 334 | 326 | 35 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
542 | 128 | 168 | 396 | 393 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-244 | 13 | -257 | -257 | -257 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,954 | 5,500 | 5,272 | 5,000 | 4,773 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
45 | 45 | 45 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,909 | 5,455 | 5,227 | 5,000 | 4,773 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
57,364 | 56,823 | 57,163 | 56,936 | 58,176 |
 | I. ShareHolder's equity |
|
|
57,364 | 56,823 | 57,163 | 56,936 | 58,176 |
 | 1. Owner's investment capital |
|
|
41,370 | 41,370 | 41,370 | 41,370 | 41,370 |
 | 2. Share capital surplus |
|
|
2,249 | 2,227 | 2,227 | 2,325 | 2,227 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,102 | 1,102 | 1,102 | 1,102 | 1,102 |
 | 5. Treasury shares |
|
|
-680 | -680 | -680 | -680 | -680 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,219 | 1,226 | 1,226 | 1,862 | 1,248 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
351 | 189 | 300 | 464 | 1,412 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,264 | 1,293 | 1,293 | 1,527 | 688 |
 | - Profit after tax undistributed this period |
|
|
-913 | -1,104 | -994 | -1,064 | 724 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
11,753 | 11,390 | 11,619 | 10,494 | 11,497 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
85,602 | 114,828 | 86,750 | 76,850 | 75,973 |
There is no report.
|
|