|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
75,848 | 79,314 | 80,101 | 85,127 | 83,586 |
 | I. Cash and cash equivalents |
|
|
44,381 | 31,072 | 27,518 | 40,757 | 39,980 |
 | 1. Cash |
|
|
44,381 | 8,072 | 9,879 | 9,618 | 14,230 |
 | 2. Cash equivalents |
|
|
| 23,000 | 17,639 | 31,139 | 25,750 |
 | II. Short-term financial investments |
|
|
| 13,000 | 17,700 | 4,700 | 9,700 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 13,000 | 17,700 | 4,700 | 9,700 |
 | III. Short-term receivables |
|
|
6,810 | 11,403 | 8,923 | 14,955 | 9,284 |
 | 1. Short-term receivables of customers |
|
|
7,415 | 11,852 | 8,472 | 12,370 | 6,174 |
 | 2. Prepayments to suppliers |
|
|
112 | 161 | 826 | 3,483 | 3,965 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
221 | 327 | 752 | 300 | 372 |
 | 7. Provision for doubtful short-term receivables |
|
|
-938 | -937 | -1,126 | -1,198 | -1,228 |
 | IV. Inventories |
|
|
24,533 | 23,820 | 22,360 | 21,365 | 20,513 |
 | 1. Inventories |
|
|
24,533 | 23,820 | 22,360 | 21,365 | 20,513 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
123 | 20 | 3,600 | 3,350 | 4,109 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
123 | | 3,600 | 3,350 | 3,329 |
 | 3. Taxes and the State Receivables |
|
|
| 20 | | | 781 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,553 | 32,918 | 46,367 | 45,703 | 47,601 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,363 | 6,773 | 46,327 | 45,375 | 47,160 |
 | 1. Tangible fixed assets |
|
|
7,363 | 6,773 | 10,983 | 10,346 | 12,446 |
 | - Cost |
|
|
130,836 | 130,836 | 135,635 | 135,635 | 138,381 |
 | - Accumulated depreciation |
|
|
-123,474 | -124,063 | -124,652 | -125,289 | -125,936 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | 35,344 | 35,029 | 34,715 |
 | - Cost |
|
|
75 | 75 | 35,419 | 35,419 | 35,419 |
 | - Accumulated depreciation |
|
|
-75 | -75 | -75 | -390 | -704 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
150 | 26,104 | | 288 | 401 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 288 | |
 | 2. Costs of construction in progress |
|
|
150 | 26,104 | | | 401 |
 | IV. Long-term financial investments |
|
|
40 | 40 | 40 | 40 | 40 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
40 | 40 | 40 | 40 | 40 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
83,400 | 112,232 | 126,468 | 130,830 | 131,187 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,433 | 32,824 | 47,680 | 49,619 | 46,692 |
 | I. Current liabilities |
|
|
5,433 | 7,324 | 10,680 | 12,619 | 9,692 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| | 1,735 | 2 | 894 |
 | 4. Advances from customers |
|
|
136 | 80 | 122 | 335 | 321 |
 | 5. Taxes and other payables to the State Budget |
|
|
111 | 1,389 | 843 | 1,271 | 329 |
 | 6. Payables to employees |
|
|
2,689 | 3,533 | 4,839 | 5,690 | 5,580 |
 | 7. Short-term accrued expenses |
|
|
98 | 170 | 159 | 2,778 | 204 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 1 | | 3 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,399 | 2,152 | 2,982 | 2,541 | 2,364 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 25,500 | 37,000 | 37,000 | 37,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 25,500 | 37,000 | 37,000 | 37,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
77,967 | 79,408 | 78,789 | 81,211 | 84,495 |
 | I. ShareHolder's equity |
|
|
77,967 | 79,408 | 78,789 | 81,211 | 84,495 |
 | 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,405 | -1,405 | -1,405 | -1,405 | -1,405 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,535 | 33,535 | 37,623 | 37,623 | 37,623 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,066 | 3,066 | 3,066 | 3,066 | 3,066 |
 | 11. After tax undistributed profit |
|
|
12,772 | 14,213 | 9,505 | 11,927 | 15,211 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,951 | 12,205 | 4,692 | 4,692 | 4,692 |
 | - Profit after tax undistributed this period |
|
|
7,821 | 2,008 | 4,814 | 7,236 | 10,520 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
83,400 | 112,232 | 126,468 | 130,830 | 131,187 |
There is no report.
|
|