|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
85,127 | 83,586 | 76,320 | 75,881 | 78,101 |
 | I. Cash and cash equivalents |
|
|
40,757 | 39,980 | 10,264 | 23,671 | 39,411 |
 | 1. Cash |
|
|
9,618 | 14,230 | 10,264 | 11,611 | 7,411 |
 | 2. Cash equivalents |
|
|
31,139 | 25,750 | | 12,059 | 32,000 |
 | II. Short-term financial investments |
|
|
4,700 | 9,700 | 24,200 | 15,164 | 200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,700 | 9,700 | 24,200 | 15,164 | 200 |
 | III. Short-term receivables |
|
|
14,955 | 9,284 | 15,686 | 9,684 | 11,672 |
 | 1. Short-term receivables of customers |
|
|
12,370 | 6,174 | 11,252 | 9,597 | 11,704 |
 | 2. Prepayments to suppliers |
|
|
3,483 | 3,965 | 5,309 | 1,269 | 1,197 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
300 | 372 | 353 | 267 | 277 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,198 | -1,228 | -1,228 | -1,450 | -1,506 |
 | IV. Inventories |
|
|
21,365 | 20,513 | 22,316 | 23,009 | 23,440 |
 | 1. Inventories |
|
|
21,365 | 20,513 | 22,316 | 23,009 | 23,440 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,350 | 4,109 | 3,855 | 4,355 | 3,378 |
 | 1. Short-term prepaid expenses |
|
|
| | 55 | 662 | 12 |
 | 2. Deductible VAT |
|
|
3,350 | 3,329 | 3,745 | 3,692 | 3,366 |
 | 3. Taxes and the State Receivables |
|
|
| 781 | 54 | 1 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
45,703 | 47,601 | 52,632 | 55,106 | 54,734 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,375 | 47,160 | 52,181 | 54,655 | 53,881 |
 | 1. Tangible fixed assets |
|
|
10,346 | 12,446 | 17,781 | 20,570 | 20,110 |
 | - Cost |
|
|
135,635 | 138,381 | 137,638 | 141,258 | 141,625 |
 | - Accumulated depreciation |
|
|
-125,289 | -125,936 | -119,858 | -120,689 | -121,515 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,029 | 34,715 | 34,400 | 34,085 | 33,771 |
 | - Cost |
|
|
35,419 | 35,419 | 35,419 | 35,419 | 35,419 |
 | - Accumulated depreciation |
|
|
-390 | -704 | -1,019 | -1,334 | -1,648 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
288 | 401 | 412 | 412 | 813 |
 | 1. Costs of long-term production, business in progress |
|
|
288 | | | | |
 | 2. Costs of construction in progress |
|
|
| 401 | 412 | 412 | 813 |
 | IV. Long-term financial investments |
|
|
40 | 40 | 40 | 40 | 40 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
40 | 40 | 40 | 40 | 40 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
130,830 | 131,187 | 128,953 | 130,988 | 132,835 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
49,619 | 46,692 | 43,648 | 45,942 | 46,503 |
 | I. Current liabilities |
|
|
12,619 | 9,692 | 6,648 | 8,942 | 9,503 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2 | 894 | 76 | 68 | 69 |
 | 4. Advances from customers |
|
|
335 | 321 | 117 | 88 | 164 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,271 | 329 | 524 | 821 | 1,408 |
 | 6. Payables to employees |
|
|
5,690 | 5,580 | 3,724 | 4,555 | 4,723 |
 | 7. Short-term accrued expenses |
|
|
2,778 | 204 | 213 | 174 | 172 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3 | | 2 | 3 | 2 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,541 | 2,364 | 1,992 | 3,234 | 2,966 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,000 | 37,000 | 37,000 | 37,000 | 37,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
37,000 | 37,000 | 37,000 | 37,000 | 37,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
81,211 | 84,495 | 85,305 | 85,045 | 86,331 |
 | I. ShareHolder's equity |
|
|
81,211 | 84,495 | 85,305 | 85,045 | 86,331 |
 | 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,405 | -1,405 | -1,405 | -1,405 | -1,405 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
37,623 | 37,623 | 37,623 | 43,111 | 43,111 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,066 | 3,066 | 3,066 | 3,066 | 3,066 |
 | 11. After tax undistributed profit |
|
|
11,927 | 15,211 | 16,022 | 10,274 | 11,560 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,692 | 4,692 | 14,612 | 6,204 | 6,204 |
 | - Profit after tax undistributed this period |
|
|
7,236 | 10,520 | 1,410 | 4,070 | 5,356 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
130,830 | 131,187 | 128,953 | 130,988 | 132,835 |
There is no report.
|
|