|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
75,797 | 75,668 | 79,823 | 75,848 | 79,314 |
 | I. Cash and cash equivalents |
|
|
24,014 | 26,053 | 26,663 | 44,381 | 31,072 |
 | 1. Cash |
|
|
9,014 | 11,053 | 10,163 | 44,381 | 8,072 |
 | 2. Cash equivalents |
|
|
15,000 | 15,000 | 16,500 | | 23,000 |
 | II. Short-term financial investments |
|
|
10,000 | 15,000 | 16,000 | | 13,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | 15,000 | 16,000 | | 13,000 |
 | III. Short-term receivables |
|
|
11,672 | 7,244 | 12,398 | 6,810 | 11,403 |
 | 1. Short-term receivables of customers |
|
|
11,908 | 7,311 | 12,440 | 7,415 | 11,852 |
 | 2. Prepayments to suppliers |
|
|
100 | 182 | 480 | 112 | 161 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
294 | 684 | 408 | 221 | 327 |
 | 7. Provision for doubtful short-term receivables |
|
|
-629 | -934 | -930 | -938 | -937 |
 | IV. Inventories |
|
|
29,643 | 27,366 | 24,762 | 24,533 | 23,820 |
 | 1. Inventories |
|
|
29,643 | 27,366 | 24,762 | 24,533 | 23,820 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
467 | 5 | | 123 | 20 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
467 | 5 | | 123 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 20 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,068 | 6,483 | 5,897 | 7,553 | 32,918 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,657 | 6,071 | 5,485 | 7,363 | 6,773 |
 | 1. Tangible fixed assets |
|
|
6,657 | 6,071 | 5,485 | 7,363 | 6,773 |
 | - Cost |
|
|
131,762 | 131,762 | 129,052 | 130,836 | 130,836 |
 | - Accumulated depreciation |
|
|
-125,106 | -125,692 | -123,568 | -123,474 | -124,063 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
75 | 75 | 75 | 75 | 75 |
 | - Accumulated depreciation |
|
|
-75 | -75 | -75 | -75 | -75 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 372 | 372 | 150 | 26,104 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 372 | 372 | 150 | 26,104 |
 | IV. Long-term financial investments |
|
|
40 | 40 | 40 | 40 | 40 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
40 | 40 | 40 | 40 | 40 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
372 | | | | |
 | 1. Long-term prepaid expenses |
|
|
372 | | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
82,865 | 82,150 | 85,719 | 83,400 | 112,232 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,934 | 8,089 | 9,801 | 5,433 | 32,824 |
 | I. Current liabilities |
|
|
6,934 | 8,089 | 9,801 | 5,433 | 7,324 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| | 871 | | |
 | 4. Advances from customers |
|
|
8 | 252 | 185 | 136 | 80 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,241 | 569 | 863 | 111 | 1,389 |
 | 6. Payables to employees |
|
|
3,391 | 4,066 | 5,052 | 2,689 | 3,533 |
 | 7. Short-term accrued expenses |
|
|
150 | 151 | 208 | 98 | 170 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | 9 | | 1 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,145 | 3,051 | 2,613 | 2,399 | 2,152 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 25,500 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 25,500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
75,931 | 74,061 | 75,918 | 77,967 | 79,408 |
 | I. ShareHolder's equity |
|
|
75,931 | 74,061 | 75,918 | 77,967 | 79,408 |
 | 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,405 | -1,405 | -1,405 | -1,405 | -1,405 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
32,307 | 33,535 | 33,535 | 33,535 | 33,535 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,066 | 3,066 | 3,066 | 3,066 | 3,066 |
 | 11. After tax undistributed profit |
|
|
11,963 | 8,866 | 10,723 | 12,772 | 14,213 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,983 | 4,951 | 4,951 | 4,951 | 12,205 |
 | - Profit after tax undistributed this period |
|
|
1,980 | 3,915 | 5,772 | 7,821 | 2,008 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
82,865 | 82,150 | 85,719 | 83,400 | 112,232 |
There is no report.
|
|