|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
226,852 | 221,743 | 215,796 | 214,185 | 157,059 |
 | I. Cash and cash equivalents |
|
|
1,441 | 1,284 | 2,046 | 1,680 | 1,799 |
 | 1. Cash |
|
|
1,441 | 1,284 | 2,046 | 1,680 | 1,799 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
59 | 59 | 59 | 38 | 38 |
 | 1. Trading securities |
|
|
59 | 59 | 59 | 38 | 38 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
186,970 | 190,572 | 189,768 | 199,374 | 135,408 |
 | 1. Short-term receivables of customers |
|
|
215,429 | 219,494 | 214,607 | 225,494 | 159,825 |
 | 2. Prepayments to suppliers |
|
|
15,896 | 15,338 | 15,339 | 14,352 | 12,701 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,855 | 15,950 | 19,310 | 19,016 | 52,159 |
 | 7. Provision for doubtful short-term receivables |
|
|
-60,210 | -60,210 | -59,487 | -59,487 | -89,277 |
 | IV. Inventories |
|
|
35,089 | 27,019 | 21,095 | 13,066 | 18,577 |
 | 1. Inventories |
|
|
40,990 | 32,921 | 26,997 | 18,967 | 24,478 |
 | 2. Provision for decline in value of inventories |
|
|
-5,901 | -5,901 | -5,901 | -5,901 | -5,901 |
 | V. Other current assets |
|
|
3,293 | 2,808 | 2,828 | 26 | 1,237 |
 | 1. Short-term prepaid expenses |
|
|
2,479 | 2,790 | 2,803 | 8 | 13 |
 | 2. Deductible VAT |
|
|
814 | 18 | 25 | 18 | 1,224 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,063 | 19,804 | 19,557 | 19,310 | 17,430 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,702 | 17,457 | 17,211 | 16,966 | 16,352 |
 | 1. Tangible fixed assets |
|
|
17,702 | 17,457 | 17,211 | 16,966 | 16,352 |
 | - Cost |
|
|
27,410 | 27,410 | 27,410 | 27,410 | 27,008 |
 | - Accumulated depreciation |
|
|
-9,708 | -9,953 | -10,198 | -10,444 | -10,656 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
157 | 157 | 157 | 157 | |
 | - Accumulated depreciation |
|
|
-157 | -157 | -157 | -157 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,266 | 1,266 | 1,266 | 1,266 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,266 | 1,266 | 1,266 | 1,266 | |
 | IV. Long-term financial investments |
|
|
1,090 | 1,078 | 1,078 | 1,078 | 1,078 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 2,578 | |
 | 3. Other investments in equity instruments |
|
|
7,090 | 7,078 | 2,578 | -1,500 | 2,578 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,000 | -6,000 | -1,500 | | -1,500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5 | 4 | 2 | | |
 | 1. Long-term prepaid expenses |
|
|
5 | 4 | 2 | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
246,916 | 241,547 | 235,353 | 233,495 | 174,488 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
298,887 | 293,493 | 288,408 | 288,762 | 239,384 |
 | I. Current liabilities |
|
|
298,886 | 293,491 | 288,407 | 288,760 | 239,384 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
35,589 | 29,853 | 26,816 | 27,105 | 17,567 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
207,680 | 207,571 | 205,013 | 202,694 | 179,261 |
 | 4. Advances from customers |
|
|
2,960 | 3,044 | 2,960 | 2,860 | 2,860 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,896 | 17,077 | 17,690 | 18,600 | 702 |
 | 6. Payables to employees |
|
|
296 | 289 | 289 | 638 | 305 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
284 | 281 | 257 | 294 | 319 |
 | 11. Other short-term payables |
|
|
34,098 | 34,313 | 34,340 | 35,534 | 37,387 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,083 | 1,063 | 1,041 | 1,036 | 984 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2 | 2 | 2 | 2 | |
 | 1. Long-term payables to sellers |
|
|
| | 2 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 2 | | 2 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-51,971 | -51,946 | -53,055 | -55,267 | -64,895 |
 | I. ShareHolder's equity |
|
|
-51,971 | -51,946 | -53,055 | -55,267 | -64,895 |
 | 1. Owner's investment capital |
|
|
111,145 | 111,145 | 111,145 | 111,145 | 111,145 |
 | 2. Share capital surplus |
|
|
25,413 | 25,413 | 25,413 | 25,413 | 25,413 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
214 | 214 | 214 | 214 | 214 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,256 | 10,256 | 10,256 | 10,256 | 10,256 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-198,999 | -198,973 | -200,083 | -202,295 | -211,923 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-196,180 | -196,180 | -196,180 | -196,180 | -175,409 |
 | - Profit after tax undistributed this period |
|
|
-2,819 | -2,794 | -3,903 | -6,115 | -36,514 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
246,916 | 241,547 | 235,353 | 233,495 | 174,488 |
There is no report.
|
|