|
|
|
Q2 2024 | Q4 2024 | Q2 2025 | Q4 2025 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
80,353 | 82,628 | 70,988 | 63,331 | 69,182 |
 | I. Cash and cash equivalents |
|
|
5,922 | 7,586 | 11,440 | 10,110 | 4,432 |
 | 1. Cash |
|
|
5,922 | 7,586 | 11,440 | 5,110 | 4,432 |
 | 2. Cash equivalents |
|
|
| | | 5,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
44,881 | 47,854 | 40,159 | 31,944 | 35,949 |
 | 1. Short-term receivables of customers |
|
|
43,546 | 47,841 | 39,186 | 30,836 | 33,573 |
 | 2. Prepayments to suppliers |
|
|
1,204 | 256 | 905 | 645 | 1,887 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
132 | 102 | 96 | 463 | 489 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -344 | -28 | | |
 | IV. Inventories |
|
|
27,340 | 26,213 | 18,428 | 19,299 | 25,852 |
 | 1. Inventories |
|
|
27,340 | 26,213 | 18,428 | 19,299 | 25,852 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,209 | 974 | 960 | 1,978 | 2,948 |
 | 1. Short-term prepaid expenses |
|
|
765 | 46 | 326 | 881 | 619 |
 | 2. Deductible VAT |
|
|
1,444 | 901 | 635 | 690 | 1,801 |
 | 3. Taxes and the State Receivables |
|
|
| 27 | | 406 | 527 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,837 | 19,299 | 17,643 | 16,110 | 14,284 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,837 | 19,299 | 17,643 | 16,110 | 14,284 |
 | 1. Tangible fixed assets |
|
|
20,837 | 19,299 | 17,643 | 16,110 | 14,284 |
 | - Cost |
|
|
115,062 | 115,038 | 115,196 | 114,647 | 98,485 |
 | - Accumulated depreciation |
|
|
-94,226 | -95,739 | -97,552 | -98,537 | -84,201 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,350 | 2,350 | 2,350 | 2,350 | 2,350 |
 | - Accumulated depreciation |
|
|
-2,350 | -2,350 | -2,350 | -2,350 | -2,350 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
101,189 | 101,926 | 88,631 | 79,441 | 83,466 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
58,011 | 55,499 | 41,278 | 32,818 | 38,106 |
 | I. Current liabilities |
|
|
58,011 | 55,499 | 41,278 | 32,818 | 38,106 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
30,466 | 30,441 | 17,895 | 15,139 | 12,240 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,079 | 12,845 | 11,980 | 8,758 | 11,869 |
 | 4. Advances from customers |
|
|
3,742 | 3,447 | 4,023 | 2,999 | 10,440 |
 | 5. Taxes and other payables to the State Budget |
|
|
402 | 636 | 142 | 7 | |
 | 6. Payables to employees |
|
|
2,944 | 6,803 | 2,637 | 4,565 | 2,553 |
 | 7. Short-term accrued expenses |
|
|
2,648 | 831 | 3,797 | 429 | 394 |
 | 8. Short-term intercompany payables |
|
|
| | | | 488 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
225 | 440 | 263 | 890 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
505 | 55 | 541 | 31 | 123 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
43,179 | 46,428 | 47,353 | 46,623 | 45,359 |
 | I. ShareHolder's equity |
|
|
43,179 | 46,428 | 47,353 | 46,623 | 45,359 |
 | 1. Owner's investment capital |
|
|
26,000 | 26,000 | 26,000 | 31,200 | 31,200 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,797 | 8,797 | 8,797 | 8,797 | 8,797 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,382 | 11,631 | 12,556 | 6,627 | 5,363 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,958 | 5,958 | 10,631 | 5,431 | 6,360 |
 | - Profit after tax undistributed this period |
|
|
2,424 | 5,673 | 1,925 | 1,195 | -997 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
101,189 | 101,926 | 88,631 | 79,441 | 83,466 |
There is no report.
|
|