|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
610,979 | 631,420 | 612,135 | 519,516 | 530,460 |
| I. Cash and cash equivalents |
|
|
27,580 | 30,999 | 16,468 | 19,735 | 28,313 |
| 1. Cash |
|
|
27,580 | 19,639 | 16,468 | 19,735 | 28,313 |
| 2. Cash equivalents |
|
|
| 11,360 | | | |
| II. Short-term financial investments |
|
|
101,506 | 123,000 | 101,000 | 101,000 | 101,000 |
| 1. Trading securities |
|
|
6 | | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
101,500 | 123,000 | 101,000 | 101,000 | 101,000 |
| III. Short-term receivables |
|
|
295,482 | 336,419 | 348,666 | 237,758 | 258,197 |
| 1. Short-term receivables of customers |
|
|
288,953 | 281,948 | 201,905 | 196,993 | 210,454 |
| 2. Prepayments to suppliers |
|
|
19,148 | 13,670 | 65,895 | 5,158 | 11,540 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
15,769 | 53,624 | 97,144 | 51,885 | 52,481 |
| 7. Provision for doubtful short-term receivables |
|
|
-28,387 | -12,823 | -16,278 | -16,278 | -16,278 |
| IV. Inventories |
|
|
179,125 | 133,855 | 131,749 | 146,105 | 124,942 |
| 1. Inventories |
|
|
179,125 | 133,855 | 131,749 | 146,105 | 124,942 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,285 | 7,147 | 14,252 | 14,917 | 18,007 |
| 1. Short-term prepaid expenses |
|
|
6,377 | 6,681 | 4,204 | 4,241 | 11,225 |
| 2. Deductible VAT |
|
|
| | 9,731 | 9,280 | 6,504 |
| 3. Taxes and the State Receivables |
|
|
909 | 466 | 316 | 1,396 | 278 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
371,075 | 338,985 | 332,064 | 402,409 | 395,986 |
| I. Long-term receivables |
|
|
| 11,335 | 11,335 | 11,335 | 11,335 |
| 1. Long-term customer's receivables |
|
|
| 11,335 | 11,335 | 11,335 | 11,335 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
351,068 | 311,129 | 302,690 | 293,976 | 342,067 |
| 1. Tangible fixed assets |
|
|
336,914 | 311,129 | 302,690 | 293,976 | 342,067 |
| - Cost |
|
|
851,668 | 760,923 | 761,251 | 761,369 | 818,871 |
| - Accumulated depreciation |
|
|
-514,754 | -449,794 | -458,561 | -467,393 | -476,804 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
14,154 | | | | |
| - Cost |
|
|
14,636 | 245 | 245 | 245 | 245 |
| - Accumulated depreciation |
|
|
-483 | -245 | -245 | -245 | -245 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 53 | 1,644 | 80,560 | 25,943 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 53 | 1,644 | 80,560 | 25,943 |
| IV. Long-term financial investments |
|
|
13,914 | 13,459 | 13,459 | 13,342 | 13,342 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
15,538 | 15,538 | 15,538 | 15,538 | 15,538 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,624 | -2,079 | -2,079 | -2,196 | -2,196 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,311 | 1,324 | 1,345 | 1,701 | 1,899 |
| 1. Long-term prepaid expenses |
|
|
3,102 | 360 | 681 | 1,043 | 1,016 |
| 2. Deferred income tax assets |
|
|
453 | 232 | | | 134 |
| 3. Other long-term assets |
|
|
757 | 732 | 665 | 658 | 749 |
| VI. Goodwills |
|
|
1,781 | 1,686 | 1,591 | 1,495 | 1,400 |
| TOTAL ASSETS |
|
|
982,054 | 970,405 | 944,199 | 921,925 | 926,446 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
560,916 | 559,946 | 599,852 | 569,766 | 586,079 |
| I. Current liabilities |
|
|
496,244 | 474,803 | 520,325 | 429,263 | 426,964 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
322,424 | 334,994 | 328,563 | 350,890 | 275,845 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
118,768 | 89,356 | 107,267 | 30,914 | 83,091 |
| 4. Advances from customers |
|
|
2,377 | 20 | 382 | 608 | 782 |
| 5. Taxes and other payables to the State Budget |
|
|
8,753 | 6,100 | 1,377 | 1,938 | 1,809 |
| 6. Payables to employees |
|
|
13,010 | 13,455 | 7,908 | 9,665 | 10,739 |
| 7. Short-term accrued expenses |
|
|
7,665 | 7,555 | 4,314 | 3,137 | 3,418 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
191 | | | | |
| 11. Other short-term payables |
|
|
4,983 | 5,252 | 47,201 | 3,461 | 22,771 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
18,073 | 18,071 | 23,313 | 28,649 | 28,508 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
64,672 | 85,143 | 79,527 | 140,503 | 159,115 |
| 1. Long-term payables to sellers |
|
|
39,879 | 62,493 | 23,718 | 116,603 | 117,922 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
21,550 | 22,650 | 22,650 | 22,350 | 23,350 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,243 | | 33,400 | 937 | 17,200 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | -241 | 614 | 642 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
421,138 | 410,459 | 344,347 | 352,159 | 340,367 |
| I. ShareHolder's equity |
|
|
421,138 | 410,459 | 344,347 | 352,159 | 340,367 |
| 1. Owner's investment capital |
|
|
101,400 | 101,400 | 101,400 | 101,400 | 101,400 |
| 2. Share capital surplus |
|
|
-50 | -50 | -50 | -50 | -50 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
32,220 | 32,220 | 32,220 | 36,025 | 36,025 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
154,806 | 136,068 | 128,520 | 126,772 | 108,167 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
154,027 | 114,874 | 156,497 | 146,016 | 125,738 |
| - Profit after tax undistributed this period |
|
|
780 | 21,194 | -27,977 | -19,244 | -17,571 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
132,762 | 140,821 | 82,257 | 88,012 | 94,826 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
982,054 | 970,405 | 944,199 | 921,925 | 926,446 |
There is no report.
|
|