|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
575,794 | 558,208 | 578,878 | 610,979 | 631,420 |
| I. Cash and cash equivalents |
|
|
15,180 | 14,302 | 13,045 | 27,580 | 30,999 |
| 1. Cash |
|
|
15,180 | 14,302 | 13,045 | 27,580 | 19,639 |
| 2. Cash equivalents |
|
|
| | | | 11,360 |
| II. Short-term financial investments |
|
|
71,506 | 101,506 | 101,506 | 101,506 | 123,000 |
| 1. Trading securities |
|
|
6 | 6 | 6 | 6 | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
71,500 | 101,500 | 101,500 | 101,500 | 123,000 |
| III. Short-term receivables |
|
|
310,064 | 213,121 | 253,256 | 295,482 | 336,419 |
| 1. Short-term receivables of customers |
|
|
291,981 | 186,960 | 254,927 | 288,953 | 281,948 |
| 2. Prepayments to suppliers |
|
|
7,978 | 16,787 | 16,826 | 19,148 | 13,670 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
19,928 | 20,601 | 12,973 | 15,769 | 53,624 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,823 | -11,226 | -31,471 | -28,387 | -12,823 |
| IV. Inventories |
|
|
171,593 | 213,780 | 199,920 | 179,125 | 133,855 |
| 1. Inventories |
|
|
171,593 | 213,780 | 199,920 | 179,125 | 133,855 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,451 | 15,498 | 11,151 | 7,285 | 7,147 |
| 1. Short-term prepaid expenses |
|
|
5,681 | 6,238 | 7,157 | 6,377 | 6,681 |
| 2. Deductible VAT |
|
|
1,360 | 9,147 | 3,443 | | |
| 3. Taxes and the State Receivables |
|
|
409 | 113 | 551 | 909 | 466 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
407,850 | 395,570 | 382,976 | 371,075 | 338,985 |
| I. Long-term receivables |
|
|
| | | | 11,335 |
| 1. Long-term customer's receivables |
|
|
| | | | 11,335 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
383,546 | 375,088 | 362,554 | 351,068 | 311,129 |
| 1. Tangible fixed assets |
|
|
369,353 | 360,908 | 348,387 | 336,914 | 311,129 |
| - Cost |
|
|
846,156 | 850,583 | 850,630 | 851,668 | 760,923 |
| - Accumulated depreciation |
|
|
-476,803 | -489,675 | -502,243 | -514,754 | -449,794 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
14,194 | 14,180 | 14,167 | 14,154 | |
| - Cost |
|
|
14,636 | 14,636 | 14,636 | 14,636 | 245 |
| - Accumulated depreciation |
|
|
-443 | -456 | -469 | -483 | -245 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,464 | 66 | | | 53 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,464 | 66 | | | 53 |
| IV. Long-term financial investments |
|
|
13,348 | 13,361 | 13,914 | 13,914 | 13,459 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
15,538 | 15,538 | 15,538 | 15,538 | 15,538 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,190 | -2,178 | -1,624 | -1,624 | -2,079 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,424 | 5,083 | 4,631 | 4,311 | 1,324 |
| 1. Long-term prepaid expenses |
|
|
5,257 | 4,256 | 3,544 | 3,102 | 360 |
| 2. Deferred income tax assets |
|
|
407 | 83 | 322 | 453 | 232 |
| 3. Other long-term assets |
|
|
760 | 744 | 765 | 757 | 732 |
| VI. Goodwills |
|
|
2,068 | 1,972 | 1,877 | 1,781 | 1,686 |
| TOTAL ASSETS |
|
|
983,644 | 953,778 | 961,854 | 982,054 | 970,405 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
491,609 | 489,399 | 536,096 | 560,916 | 559,946 |
| I. Current liabilities |
|
|
459,464 | 424,276 | 477,484 | 496,244 | 474,803 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
298,232 | 321,511 | 291,027 | 322,424 | 334,994 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
115,268 | 63,411 | 128,960 | 118,768 | 89,356 |
| 4. Advances from customers |
|
|
829 | 1,700 | 819 | 2,377 | 20 |
| 5. Taxes and other payables to the State Budget |
|
|
5,448 | 6,606 | 6,926 | 8,753 | 6,100 |
| 6. Payables to employees |
|
|
18,702 | 11,618 | 12,204 | 13,010 | 13,455 |
| 7. Short-term accrued expenses |
|
|
5,378 | 4,182 | 3,912 | 7,665 | 7,555 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
191 | 156 | 252 | 191 | |
| 11. Other short-term payables |
|
|
4,789 | 5,532 | 15,280 | 4,983 | 5,252 |
| 12. Provision for short term payables |
|
|
800 | | | | |
| 13. Bonus and welfare fund |
|
|
9,827 | 9,560 | 18,103 | 18,073 | 18,071 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
32,145 | 65,123 | 58,612 | 64,672 | 85,143 |
| 1. Long-term payables to sellers |
|
|
5,440 | 38,655 | 34,531 | 39,879 | 62,493 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
22,750 | 22,750 | 21,550 | 21,550 | 22,650 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,955 | 3,718 | 2,531 | 3,243 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
492,035 | 464,379 | 425,758 | 421,138 | 410,459 |
| I. ShareHolder's equity |
|
|
492,035 | 464,379 | 425,758 | 421,138 | 410,459 |
| 1. Owner's investment capital |
|
|
101,400 | 101,400 | 101,400 | 101,400 | 101,400 |
| 2. Share capital surplus |
|
|
-50 | -50 | -50 | -50 | -50 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
30,614 | 30,614 | 32,220 | 32,220 | 32,220 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
188,555 | 177,009 | 167,136 | 154,806 | 136,068 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
153,834 | 187,757 | 174,307 | 154,027 | 114,874 |
| - Profit after tax undistributed this period |
|
|
34,721 | -10,748 | -7,171 | 780 | 21,194 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
171,516 | 155,406 | 125,053 | 132,762 | 140,821 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
983,644 | 953,778 | 961,854 | 982,054 | 970,405 |
There is no report.
|
|