|
|
Q3 2014 | Q4 2014 | Q1 2015 | Q4 2015 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
197,067 | 175,257 | 187,485 | 178,478 | 65,480 |
| I. Cash and cash equivalents |
|
|
2,515 | 1,202 | 701 | 36 | 339 |
| 1. Cash |
|
|
2,515 | 1,202 | 701 | 36 | 339 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
2,106 | 390 | 6,170 | | |
| 1. Trading securities |
|
|
2,106 | 390 | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | 6,170 | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
100,554 | 79,466 | 90,195 | 89,799 | 33,127 |
| 1. Short-term receivables of customers |
|
|
81,028 | 64,573 | 62,831 | 68,702 | 49,890 |
| 2. Prepayments to suppliers |
|
|
6,738 | 8,446 | 26,470 | 11,503 | 37,105 |
| 3. Short-term intercompany receivables |
|
|
| | 266 | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 4,275 | 49,195 |
| 6. Other short-term receivables |
|
|
19,433 | 14,208 | 8,365 | 20,994 | 34,616 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,646 | -7,762 | -7,737 | -15,674 | -137,678 |
| IV. Inventories |
|
|
74,282 | 80,458 | 71,580 | 88,219 | 29,862 |
| 1. Inventories |
|
|
80,946 | 87,122 | 71,580 | 88,219 | 29,862 |
| 2. Provision for decline in value of inventories |
|
|
-6,664 | -6,664 | | | |
| V. Other current assets |
|
|
17,611 | 13,740 | 18,839 | 424 | 2,151 |
| 1. Short-term prepaid expenses |
|
|
326 | 300 | | 287 | 38 |
| 2. Deductible VAT |
|
|
46 | 207 | 137 | 137 | 2,113 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
17,239 | 13,234 | 18,703 | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,762 | 22,830 | 19,997 | 16,376 | 754 |
| I. Long-term receivables |
|
|
| | | 38 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 38 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,473 | 11,925 | 11,517 | 10,293 | 250 |
| 1. Tangible fixed assets |
|
|
13,473 | 11,925 | 11,517 | 10,293 | 250 |
| - Cost |
|
|
32,996 | 30,215 | 30,215 | 30,215 | 2,313 |
| - Accumulated depreciation |
|
|
-19,522 | -18,290 | -18,698 | -19,922 | -2,063 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
130 | 1,722 | 1,803 | 1,803 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 1,803 | |
| IV. Long-term financial investments |
|
|
5,630 | 8,630 | 5,630 | 3,600 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
5,630 | 8,630 | 5,630 | 3,630 | 3,630 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -30 | -3,630 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
529 | 553 | 1,047 | 642 | 503 |
| 1. Long-term prepaid expenses |
|
|
491 | 515 | 1,009 | 642 | 503 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
38 | 38 | 38 | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
216,829 | 198,087 | 207,482 | 194,854 | 66,234 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
228,501 | 228,849 | 231,335 | 231,646 | 156,695 |
| I. Current liabilities |
|
|
228,501 | 227,699 | 212,924 | 213,235 | 156,695 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
28,741 | 24,214 | 30,874 | 26,934 | 23,693 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
44,914 | 41,752 | 41,701 | 47,468 | 16,232 |
| 4. Advances from customers |
|
|
11,316 | 12,112 | 12,882 | 5,238 | 4,803 |
| 5. Taxes and other payables to the State Budget |
|
|
19,016 | 19,066 | 18,935 | 19,261 | 23,747 |
| 6. Payables to employees |
|
|
6,857 | 5,188 | 5,404 | 5,873 | 1,693 |
| 7. Short-term accrued expenses |
|
|
54,544 | 57,990 | 55,191 | 58,221 | 46,050 |
| 8. Short-term intercompany payables |
|
|
| -55 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 1,055 |
| 11. Other short-term payables |
|
|
62,850 | 67,279 | 47,886 | 50,224 | 39,475 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
263 | 153 | 51 | 17 | -53 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 1,150 | 18,411 | 18,411 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 1,150 | 18,411 | 18,411 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-11,672 | -30,762 | -23,853 | -36,793 | -90,461 |
| I. ShareHolder's equity |
|
|
-11,672 | -30,762 | -23,853 | -36,793 | -90,461 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 63,411 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,734 | 4,734 | 4,751 | 4,751 | 4,667 |
| 9. Financial reserve funds |
|
|
17 | 17 | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-48,359 | -65,995 | -60,848 | -73,787 | -158,539 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | -61,206 | -157,969 |
| - Profit after tax undistributed this period |
|
|
| | | -12,581 | -570 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-18,063 | -19,517 | -17,757 | -17,757 | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
216,829 | 198,087 | 207,482 | 194,854 | 66,234 |
There is no report.
|
|