|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
944,470 | 860,312 | 903,379 | 917,082 | 1,170,243 |
| I. Cash and cash equivalents |
|
|
170,888 | 118,889 | 79,308 | 122,800 | 143,321 |
| 1. Cash |
|
|
18,088 | 22,889 | 26,308 | 40,800 | 28,321 |
| 2. Cash equivalents |
|
|
152,800 | 96,000 | 53,000 | 82,000 | 115,000 |
| II. Short-term financial investments |
|
|
387,500 | 397,500 | 454,500 | 399,500 | 571,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
387,500 | 397,500 | 454,500 | 399,500 | 571,500 |
| III. Short-term receivables |
|
|
17,153 | 26,204 | 105,155 | 78,024 | 33,916 |
| 1. Short-term receivables of customers |
|
|
36,087 | 40,635 | 26,977 | 30,803 | 19,542 |
| 2. Prepayments to suppliers |
|
|
4,284 | 9,762 | 83,146 | 55,191 | 22,298 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,226 | 6,062 | 10,286 | 7,249 | 6,139 |
| 7. Provision for doubtful short-term receivables |
|
|
-30,444 | -30,254 | -15,254 | -15,219 | -14,063 |
| IV. Inventories |
|
|
342,940 | 278,585 | 227,703 | 272,568 | 372,261 |
| 1. Inventories |
|
|
342,940 | 278,585 | 227,703 | 272,568 | 372,261 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
25,990 | 39,133 | 36,713 | 44,191 | 49,244 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
23,628 | 25,367 | 28,403 | 30,973 | 34,804 |
| 3. Taxes and the State Receivables |
|
|
2,362 | 13,766 | 8,310 | 13,218 | 14,441 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
529,909 | 532,349 | 534,437 | 530,757 | 550,664 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
199,840 | 198,778 | 198,921 | 204,600 | 203,471 |
| 1. Tangible fixed assets |
|
|
137,151 | 136,102 | 136,246 | 141,924 | 140,795 |
| - Cost |
|
|
604,399 | 608,113 | 613,170 | 624,007 | 628,077 |
| - Accumulated depreciation |
|
|
-467,248 | -472,011 | -476,924 | -482,082 | -487,282 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
62,690 | 62,676 | 62,676 | 62,676 | 62,676 |
| - Cost |
|
|
63,966 | 63,966 | 63,966 | 63,966 | 63,966 |
| - Accumulated depreciation |
|
|
-1,276 | -1,290 | -1,290 | -1,290 | -1,290 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
99,523 | 103,026 | 105,023 | 95,610 | 98,284 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
99,523 | 103,026 | 105,023 | 95,610 | 98,284 |
| IV. Long-term financial investments |
|
|
228,318 | 228,318 | 228,318 | 228,372 | 246,788 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
246,734 | 246,734 | 246,734 | 246,788 | 246,788 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-18,416 | -18,416 | -18,416 | -18,416 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,228 | 2,228 | 2,175 | 2,175 | 2,122 |
| 1. Long-term prepaid expenses |
|
|
2,228 | 2,228 | 2,175 | 2,175 | 2,122 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,474,379 | 1,392,661 | 1,437,816 | 1,447,839 | 1,720,907 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
578,037 | 526,970 | 544,556 | 542,212 | 790,844 |
| I. Current liabilities |
|
|
578,037 | 526,970 | 544,556 | 542,212 | 790,844 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 54,512 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
42,125 | 13,318 | 14,031 | 14,023 | 31,615 |
| 4. Advances from customers |
|
|
288,400 | 222,504 | 136,492 | 177,343 | 445,714 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | |
| 6. Payables to employees |
|
|
12,952 | 14,275 | 13,660 | 14,107 | 17,389 |
| 7. Short-term accrued expenses |
|
|
140,703 | 129,356 | 220,407 | 249,424 | 209,583 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
31,398 | 56,757 | 16,915 | 16,719 | 15,927 |
| 12. Provision for short term payables |
|
|
47,602 | 53,576 | 60,753 | 44,158 | 47,276 |
| 13. Bonus and welfare fund |
|
|
14,856 | 37,184 | 27,786 | 26,439 | 23,339 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
896,342 | 865,692 | 893,260 | 905,627 | 930,063 |
| I. ShareHolder's equity |
|
|
896,342 | 865,692 | 893,260 | 905,627 | 930,063 |
| 1. Owner's investment capital |
|
|
619,689 | 619,689 | 619,689 | 619,689 | 619,689 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
113,777 | 113,777 | 113,777 | 127,004 | 127,004 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
39,608 | 59,766 | 59,766 | 46,539 | 46,539 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
123,267 | 72,460 | 100,028 | 112,395 | 136,831 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
55,949 | 55,949 | 55,949 | 55,949 | 55,949 |
| - Profit after tax undistributed this period |
|
|
67,318 | 16,511 | 44,079 | 56,446 | 80,882 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,474,379 | 1,392,661 | 1,437,816 | 1,447,839 | 1,720,907 |
There is no report.
|
|