|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
72,078 | 41,051 | 47,938 | 116,258 | 105,729 |
 | I. Cash and cash equivalents |
|
|
48,393 | 25,192 | 9,964 | 76,416 | 76,884 |
 | 1. Cash |
|
|
8,393 | 10,192 | 9,964 | 31,416 | 16,884 |
 | 2. Cash equivalents |
|
|
40,000 | 15,000 | | 45,000 | 60,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
23,594 | 15,052 | 36,909 | 39,481 | 28,761 |
 | 1. Short-term receivables of customers |
|
|
22,559 | 13,097 | 35,566 | 37,334 | 25,501 |
 | 2. Prepayments to suppliers |
|
|
307 | 486 | 709 | 419 | 2,509 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
727 | 1,469 | 634 | 1,729 | 750 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
49 | 17 | 9 | 39 | 43 |
 | 1. Inventories |
|
|
49 | 17 | 9 | 39 | 43 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
41 | 791 | 1,056 | 322 | 41 |
 | 1. Short-term prepaid expenses |
|
|
41 | 36 | 48 | 53 | 41 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 755 | 1,008 | 270 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
591,826 | 581,822 | 573,547 | 564,501 | 559,893 |
 | I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
580,430 | 570,681 | 561,293 | 552,264 | 546,543 |
 | 1. Tangible fixed assets |
|
|
580,430 | 570,681 | 561,293 | 552,264 | 546,543 |
 | - Cost |
|
|
1,309,235 | 1,309,235 | 1,309,235 | 1,309,570 | 1,313,189 |
 | - Accumulated depreciation |
|
|
-728,804 | -738,554 | -747,942 | -757,305 | -766,646 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,313 | 7,313 | 7,353 | 7,353 | 7,433 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,313 | 7,313 | 7,353 | 7,353 | 7,433 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,072 | 3,818 | 4,890 | 4,873 | 5,907 |
 | 1. Long-term prepaid expenses |
|
|
1,268 | 1,080 | 1,804 | 1,746 | 2,769 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,804 | 2,737 | 3,087 | 3,127 | 3,137 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
663,904 | 622,874 | 621,485 | 680,759 | 665,622 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,934 | 35,512 | 45,755 | 48,376 | 40,662 |
 | I. Current liabilities |
|
|
52,934 | 35,512 | 45,755 | 48,376 | 40,662 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
34,502 | 27,799 | 19,378 | 21,451 | 14,012 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,433 | 1,547 | 3,553 | 6,111 | 3,153 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
8,538 | 3,207 | 10,387 | 15,816 | 14,906 |
 | 6. Payables to employees |
|
|
5,304 | 1,617 | 2,849 | 1,813 | 5,538 |
 | 7. Short-term accrued expenses |
|
|
159 | 116 | 93 | 169 | 81 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,082 | 985 | 7,673 | 1,195 | 1,151 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
917 | 240 | 1,821 | 1,821 | 1,821 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
610,970 | 587,362 | 575,730 | 632,383 | 624,960 |
 | I. ShareHolder's equity |
|
|
610,970 | 587,362 | 575,730 | 632,383 | 624,960 |
 | 1. Owner's investment capital |
|
|
450,450 | 450,450 | 450,450 | 450,450 | 450,450 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,070 | 8,070 | 8,070 | 8,070 | 8,070 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
152,451 | 128,843 | 117,211 | 173,864 | 166,441 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
62,228 | 107,406 | 60,659 | 117,211 | 128,819 |
 | - Profit after tax undistributed this period |
|
|
90,223 | 21,437 | 56,551 | 56,653 | 37,622 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
663,904 | 622,874 | 621,485 | 680,759 | 665,622 |
There is no report.
|
|