|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
85,003 | 113,629 | 129,162 | 88,442 | 79,480 |
 | I. Cash and cash equivalents |
|
|
47,701 | 74,720 | 96,988 | 70,398 | 42,997 |
 | 1. Cash |
|
|
33,701 | 31,720 | 3,988 | 32,398 | 7,989 |
 | 2. Cash equivalents |
|
|
14,000 | 43,000 | 93,000 | 38,000 | 35,009 |
 | II. Short-term financial investments |
|
|
| | | | 5,005 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 5,005 |
 | III. Short-term receivables |
|
|
36,946 | 38,815 | 31,998 | 17,861 | 30,945 |
 | 1. Short-term receivables of customers |
|
|
35,142 | 36,684 | 30,474 | 13,730 | 28,029 |
 | 2. Prepayments to suppliers |
|
|
776 | 494 | 673 | 2,652 | 2,226 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,027 | 1,636 | 851 | 1,479 | 689 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
62 | 38 | 18 | 96 | 234 |
 | 1. Inventories |
|
|
62 | 38 | 18 | 96 | 234 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
294 | 56 | 158 | 87 | 299 |
 | 1. Short-term prepaid expenses |
|
|
63 | 56 | 38 | 57 | 68 |
 | 2. Deductible VAT |
|
|
| | 120 | | |
 | 3. Taxes and the State Receivables |
|
|
231 | | | 30 | 231 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
553,967 | 543,899 | 533,729 | 526,215 | 518,547 |
 | I. Long-term receivables |
|
|
20 | 10 | 10 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20 | 10 | 10 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
535,422 | 525,929 | 516,731 | 507,294 | 502,312 |
 | 1. Tangible fixed assets |
|
|
535,422 | 525,929 | 516,731 | 507,294 | 502,312 |
 | - Cost |
|
|
1,316,792 | 1,316,792 | 1,317,047 | 1,317,047 | 1,319,530 |
 | - Accumulated depreciation |
|
|
-781,371 | -790,863 | -800,316 | -809,754 | -817,218 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,353 | 7,353 | 7,453 | 10,594 | 5,292 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,353 | 7,353 | 7,453 | 10,594 | 5,292 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,172 | 10,606 | 9,534 | 8,328 | 10,943 |
 | 1. Long-term prepaid expenses |
|
|
8,104 | 7,287 | 6,267 | 5,070 | 7,521 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
3,068 | 3,319 | 3,267 | 3,257 | 3,423 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
638,970 | 657,528 | 662,891 | 614,656 | 598,027 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
55,572 | 72,043 | 74,627 | 47,640 | 49,162 |
 | I. Current liabilities |
|
|
55,572 | 68,394 | 71,629 | 44,642 | 46,164 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,340 | 37,197 | 38,132 | 31,119 | 23,191 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,520 | 6,041 | 4,272 | 4,079 | 2,979 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
11,455 | 18,441 | 20,104 | 4,827 | 12,597 |
 | 6. Payables to employees |
|
|
4,577 | 2,111 | 4,532 | 2,147 | 2,878 |
 | 7. Short-term accrued expenses |
|
|
1,367 | 225 | 171 | 238 | 124 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,613 | 1,679 | 1,717 | 1,665 | 1,745 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,700 | 2,700 | 2,700 | 566 | 2,650 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 3,649 | 2,997 | 2,997 | 2,997 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 3,649 | 2,997 | 2,997 | 2,997 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
583,399 | 585,484 | 588,264 | 567,017 | 548,865 |
 | I. ShareHolder's equity |
|
|
583,399 | 585,484 | 588,264 | 567,017 | 548,865 |
 | 1. Owner's investment capital |
|
|
450,450 | 450,450 | 450,450 | 450,450 | 450,450 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | 8,070 | | |
 | 8. Investment and development funds |
|
|
8,070 | 8,070 | | 8,070 | 8,070 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
124,880 | 126,965 | 129,745 | 108,498 | 90,346 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
73,334 | 79,835 | 81,920 | 84,700 | 82,616 |
 | - Profit after tax undistributed this period |
|
|
51,545 | 47,131 | 47,825 | 23,798 | 7,730 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
638,970 | 657,528 | 662,891 | 614,656 | 598,027 |
There is no report.
|
|