|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
75,249 | 72,078 | 41,051 | 47,938 | 116,258 |
| I. Cash and cash equivalents |
|
|
48,247 | 48,393 | 25,192 | 9,964 | 76,416 |
| 1. Cash |
|
|
9,247 | 8,393 | 10,192 | 9,964 | 31,416 |
| 2. Cash equivalents |
|
|
39,000 | 40,000 | 15,000 | | 45,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
26,917 | 23,594 | 15,052 | 36,909 | 39,481 |
| 1. Short-term receivables of customers |
|
|
24,636 | 22,559 | 13,097 | 35,566 | 37,334 |
| 2. Prepayments to suppliers |
|
|
829 | 307 | 486 | 709 | 419 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,453 | 727 | 1,469 | 634 | 1,729 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
27 | 49 | 17 | 9 | 39 |
| 1. Inventories |
|
|
27 | 49 | 17 | 9 | 39 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
57 | 41 | 791 | 1,056 | 322 |
| 1. Short-term prepaid expenses |
|
|
57 | 41 | 36 | 48 | 53 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 755 | 1,008 | 270 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
603,622 | 591,826 | 581,822 | 573,547 | 564,501 |
| I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
590,857 | 580,430 | 570,681 | 561,293 | 552,264 |
| 1. Tangible fixed assets |
|
|
590,857 | 580,430 | 570,681 | 561,293 | 552,264 |
| - Cost |
|
|
1,309,196 | 1,309,235 | 1,309,235 | 1,309,235 | 1,309,570 |
| - Accumulated depreciation |
|
|
-718,339 | -728,804 | -738,554 | -747,942 | -757,305 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
7,313 | 7,313 | 7,313 | 7,353 | 7,353 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
7,313 | 7,313 | 7,313 | 7,353 | 7,353 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,442 | 4,072 | 3,818 | 4,890 | 4,873 |
| 1. Long-term prepaid expenses |
|
|
2,554 | 1,268 | 1,080 | 1,804 | 1,746 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
2,889 | 2,804 | 2,737 | 3,087 | 3,127 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
678,871 | 663,904 | 622,874 | 621,485 | 680,759 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
50,989 | 52,934 | 35,512 | 45,755 | 48,376 |
| I. Current liabilities |
|
|
47,851 | 52,934 | 35,512 | 45,755 | 48,376 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
31,004 | 34,502 | 27,799 | 19,378 | 21,451 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,989 | 2,433 | 1,547 | 3,553 | 6,111 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
8,765 | 8,538 | 3,207 | 10,387 | 15,816 |
| 6. Payables to employees |
|
|
1,529 | 5,304 | 1,617 | 2,849 | 1,813 |
| 7. Short-term accrued expenses |
|
|
263 | 159 | 116 | 93 | 169 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,384 | 1,082 | 985 | 7,673 | 1,195 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
917 | 917 | 240 | 1,821 | 1,821 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,138 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,138 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
627,882 | 610,970 | 587,362 | 575,730 | 632,383 |
| I. ShareHolder's equity |
|
|
627,882 | 610,970 | 587,362 | 575,730 | 632,383 |
| 1. Owner's investment capital |
|
|
450,450 | 450,450 | 450,450 | 450,450 | 450,450 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,070 | 8,070 | 8,070 | 8,070 | 8,070 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
169,362 | 152,451 | 128,843 | 117,211 | 173,864 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
138,554 | 62,228 | 107,406 | 60,659 | 117,211 |
| - Profit after tax undistributed this period |
|
|
30,808 | 90,223 | 21,437 | 56,551 | 56,653 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
678,871 | 663,904 | 622,874 | 621,485 | 680,759 |
There is no report.
|
|