|
|
Q4 2020 | Q1 2021 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,978 | 2,213 | 1,702 | 1,892 | 2,087 |
| I. Cash and cash equivalents |
|
|
467 | 312 | 572 | 1,423 | 940 |
| 1. Cash |
|
|
467 | 312 | 572 | 423 | 440 |
| 2. Cash equivalents |
|
|
| | | 1,000 | 500 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
961 | 525 | 541 | 10 | 504 |
| 1. Short-term receivables of customers |
|
|
1,036 | 598 | 617 | 81 | 580 |
| 2. Prepayments to suppliers |
|
|
| | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| 2 | | 5 | |
| 7. Provision for doubtful short-term receivables |
|
|
-75 | -75 | -75 | -75 | -75 |
| IV. Inventories |
|
|
432 | 1,259 | 589 | 458 | 485 |
| 1. Inventories |
|
|
432 | 1,259 | 589 | 458 | 485 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
118 | 118 | | | 158 |
| 1. Short-term prepaid expenses |
|
|
| | | | 158 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
118 | 118 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,050 | 8,757 | 8,661 | 8,371 | 9,221 |
| I. Long-term receivables |
|
|
203 | 203 | 203 | 203 | 836 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
203 | 203 | 203 | 203 | 836 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
141 | 132 | 105 | 70 | 668 |
| 1. Tangible fixed assets |
|
|
141 | 132 | 105 | 70 | 668 |
| - Cost |
|
|
21,153 | 21,153 | 16,954 | 16,954 | 13,708 |
| - Accumulated depreciation |
|
|
-21,012 | -21,021 | -16,849 | -16,884 | -13,040 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,187 | 1,187 | 1,187 | 1,187 | 1,187 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,187 | 1,187 | 1,187 | 1,187 | 1,187 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,520 | 7,235 | 7,166 | 6,911 | 6,531 |
| 1. Long-term prepaid expenses |
|
|
7,520 | 7,235 | 7,166 | 6,911 | 6,531 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
11,028 | 10,970 | 10,363 | 10,263 | 11,308 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,397 | 3,514 | 3,318 | 3,557 | 4,364 |
| I. Current liabilities |
|
|
2,060 | 2,178 | 1,982 | 1,868 | 2,737 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
991 | 993 | 993 | 999 | 334 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
394 | 424 | 359 | 263 | 416 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
123 | 55 | 129 | 53 | 1,183 |
| 6. Payables to employees |
|
|
299 | 396 | 227 | 260 | 321 |
| 7. Short-term accrued expenses |
|
|
263 | 264 | 248 | 301 | 397 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
45 | 101 | 80 | 46 | 140 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-54 | -54 | -54 | -54 | -54 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,337 | 1,337 | 1,337 | 1,689 | 1,627 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,337 | 1,337 | 1,337 | 1,689 | 1,627 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
7,632 | 7,456 | 7,045 | 6,706 | 6,944 |
| I. ShareHolder's equity |
|
|
7,632 | 7,456 | 7,045 | 6,706 | 6,944 |
| 1. Owner's investment capital |
|
|
12,870 | 12,870 | 12,870 | 12,870 | 12,870 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
107 | 107 | 107 | 107 | 107 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
30 | 30 | 30 | 30 | 30 |
| 11. After tax undistributed profit |
|
|
-5,374 | -5,551 | -5,961 | -6,300 | -6,062 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-4,699 | -5,374 | -5,374 | -5,968 | -6,275 |
| - Profit after tax undistributed this period |
|
|
-675 | -176 | -587 | -332 | 213 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
11,028 | 10,970 | 10,363 | 10,263 | 11,308 |
There is no report.
|
|