|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,481 | 9,318 | 6,991 | 13,194 | 16,194 |
| I. Cash and cash equivalents |
|
|
2,903 | 2,545 | 1,118 | 1,028 | 7,046 |
| 1. Cash |
|
|
2,903 | 2,545 | 1,118 | 1,028 | 7,046 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
8,072 | 6,270 | 5,377 | 11,752 | 8,723 |
| 1. Short-term receivables of customers |
|
|
3,932 | 2,130 | 1,571 | 7,928 | 4,898 |
| 2. Prepayments to suppliers |
|
|
4,366 | 4,366 | 4,030 | 4,050 | 4,050 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
956 | 956 | 958 | 956 | 957 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,182 | -1,182 | -1,182 | -1,182 | -1,182 |
| IV. Inventories |
|
|
388 | 378 | 378 | 328 | 328 |
| 1. Inventories |
|
|
388 | 378 | 378 | 328 | 328 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
118 | 126 | 119 | 86 | 97 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
118 | 126 | 119 | 86 | 97 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
222,252 | 219,139 | 216,032 | 212,868 | 209,758 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
215,233 | 212,111 | 209,001 | 205,890 | 202,780 |
| 1. Tangible fixed assets |
|
|
215,233 | 212,111 | 209,001 | 205,890 | 202,780 |
| - Cost |
|
|
281,438 | 280,936 | 280,936 | 280,936 | 280,936 |
| - Accumulated depreciation |
|
|
-66,205 | -68,825 | -71,936 | -75,046 | -78,157 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,190 | 4,190 | 4,190 | 4,190 | 4,190 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,190 | 4,190 | 4,190 | 4,190 | 4,190 |
| IV. Long-term financial investments |
|
|
2,735 | 2,735 | 2,735 | 2,735 | 2,735 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 3. Other investments in equity instruments |
|
|
1,333 | 1,333 | 1,333 | 1,333 | 1,333 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,598 | -1,598 | -1,598 | -1,598 | -1,598 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
94 | 103 | 106 | 53 | 53 |
| 1. Long-term prepaid expenses |
|
|
94 | 103 | 106 | 53 | 53 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
233,733 | 228,458 | 223,023 | 226,062 | 225,952 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
118,733 | 114,647 | 110,658 | 109,357 | 104,614 |
| I. Current liabilities |
|
|
46,206 | 54,520 | 50,531 | 61,229 | 56,487 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
25,000 | 33,400 | 29,900 | 39,000 | 34,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,743 | 5,916 | 5,784 | 6,038 | 5,799 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
612 | 173 | 107 | 1,102 | 772 |
| 6. Payables to employees |
|
|
205 | 603 | 211 | 217 | 229 |
| 7. Short-term accrued expenses |
|
|
8,501 | 8,612 | 8,721 | 8,818 | 9,374 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,145 | 5,816 | 5,807 | 6,053 | 6,313 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
72,527 | 60,127 | 60,127 | 48,127 | 48,127 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
72,527 | 60,127 | 60,127 | 48,127 | 48,127 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
114,999 | 113,811 | 112,365 | 116,706 | 121,337 |
| I. ShareHolder's equity |
|
|
114,999 | 113,811 | 112,365 | 116,706 | 121,337 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
-130 | -130 | -130 | -130 | -130 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,006 | 1,006 | 1,006 | 1,006 | 1,006 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
643 | 643 | 643 | 643 | 643 |
| 11. After tax undistributed profit |
|
|
-6,520 | -7,709 | -9,154 | -4,813 | -182 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,934 | -7,934 | -7,709 | -7,709 | -7,709 |
| - Profit after tax undistributed this period |
|
|
1,415 | 226 | -1,446 | 2,895 | 7,527 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
233,733 | 228,458 | 223,023 | 226,062 | 225,952 |
There is no report.
|
|