|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,057 | 11,741 | 11,481 | 9,318 | 6,991 |
| I. Cash and cash equivalents |
|
|
950 | 268 | 2,903 | 2,545 | 1,118 |
| 1. Cash |
|
|
950 | 268 | 2,903 | 2,545 | 1,118 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
5,604 | 10,657 | 8,072 | 6,270 | 5,377 |
| 1. Short-term receivables of customers |
|
|
1,415 | 6,514 | 3,932 | 2,130 | 1,571 |
| 2. Prepayments to suppliers |
|
|
4,413 | 4,368 | 4,366 | 4,366 | 4,030 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
957 | 956 | 956 | 956 | 958 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,182 | -1,182 | -1,182 | -1,182 | -1,182 |
| IV. Inventories |
|
|
399 | 388 | 388 | 378 | 378 |
| 1. Inventories |
|
|
399 | 388 | 388 | 378 | 378 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
103 | 427 | 118 | 126 | 119 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 360 | | | |
| 3. Taxes and the State Receivables |
|
|
| 68 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
103 | | 118 | 126 | 119 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
230,333 | 225,639 | 222,252 | 219,139 | 216,032 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
223,046 | 218,354 | 215,233 | 212,111 | 209,001 |
| 1. Tangible fixed assets |
|
|
223,046 | 218,354 | 215,233 | 212,111 | 209,001 |
| - Cost |
|
|
281,438 | 281,438 | 281,438 | 280,936 | 280,936 |
| - Accumulated depreciation |
|
|
-58,392 | -63,084 | -66,205 | -68,825 | -71,936 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,190 | 4,190 | 4,190 | 4,190 | 4,190 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,190 | 4,190 | 4,190 | 4,190 | 4,190 |
| IV. Long-term financial investments |
|
|
3,005 | 3,005 | 2,735 | 2,735 | 2,735 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 3. Other investments in equity instruments |
|
|
1,603 | 1,603 | 1,333 | 1,333 | 1,333 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,598 | -1,598 | -1,598 | -1,598 | -1,598 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
93 | 90 | 94 | 103 | 106 |
| 1. Long-term prepaid expenses |
|
|
93 | 90 | 94 | 103 | 106 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
237,390 | 237,379 | 233,733 | 228,458 | 223,023 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
125,253 | 125,270 | 118,733 | 114,647 | 110,658 |
| I. Current liabilities |
|
|
42,426 | 45,243 | 46,206 | 54,520 | 50,531 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,100 | 23,500 | 25,000 | 33,400 | 29,900 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,738 | 5,827 | 5,743 | 5,916 | 5,784 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
124 | 1,119 | 612 | 173 | 107 |
| 6. Payables to employees |
|
|
203 | 199 | 205 | 603 | 211 |
| 7. Short-term accrued expenses |
|
|
8,240 | 8,370 | 8,501 | 8,612 | 8,721 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,021 | 6,228 | 6,145 | 5,816 | 5,807 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
82,827 | 80,027 | 72,527 | 60,127 | 60,127 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
82,827 | 80,027 | 72,527 | 60,127 | 60,127 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
112,138 | 112,109 | 114,999 | 113,811 | 112,365 |
| I. ShareHolder's equity |
|
|
112,138 | 112,109 | 114,999 | 113,811 | 112,365 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
-130 | -130 | -130 | -130 | -130 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,006 | 1,649 | 1,006 | 1,006 | 1,006 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
643 | | 643 | 643 | 643 |
| 11. After tax undistributed profit |
|
|
-9,382 | -9,410 | -6,520 | -7,709 | -9,154 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-6,378 | -7,934 | -7,934 | -7,934 | -7,709 |
| - Profit after tax undistributed this period |
|
|
-3,003 | -1,475 | 1,415 | 226 | -1,446 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
237,390 | 237,379 | 233,733 | 228,458 | 223,023 |
There is no report.
|
|