|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,207 | 11,707 | 7,866 | 18,810 | 14,214 |
 | I. Cash and cash equivalents |
|
|
3,147 | 3,783 | 748 | 5,261 | 2,846 |
 | 1. Cash |
|
|
3,147 | 3,783 | 748 | 5,261 | 2,846 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
7,568 | 7,372 | 6,707 | 13,223 | 11,015 |
 | 1. Short-term receivables of customers |
|
|
3,738 | 2,297 | 1,515 | 8,038 | 2,833 |
 | 2. Prepayments to suppliers |
|
|
4,056 | 5,302 | 5,418 | 5,264 | 4,784 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
955 | 955 | 956 | 1,003 | 4,480 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,182 | -1,182 | -1,182 | -1,082 | -1,082 |
 | IV. Inventories |
|
|
327 | 327 | 327 | 327 | 327 |
 | 1. Inventories |
|
|
327 | 327 | 327 | 327 | 327 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
166 | 226 | 84 | | 26 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
166 | 226 | 84 | | 26 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,913 | 196,441 | 193,521 | 190,052 | 187,500 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
190,337 | 187,227 | 184,166 | 181,006 | 177,895 |
 | 1. Tangible fixed assets |
|
|
190,337 | 187,227 | 184,166 | 181,006 | 177,895 |
 | - Cost |
|
|
280,936 | 280,936 | 280,986 | 280,936 | 280,936 |
 | - Accumulated depreciation |
|
|
-90,599 | -93,710 | -96,820 | -99,931 | -103,041 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,225 | 4,229 | 4,419 | 4,419 | 4,910 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,225 | 4,229 | 4,419 | 4,419 | 4,910 |
 | IV. Long-term financial investments |
|
|
2,735 | 2,605 | 2,605 | 2,605 | 2,605 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 3. Other investments in equity instruments |
|
|
1,333 | 1,203 | 1,203 | 1,203 | 1,203 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,598 | -1,598 | -1,598 | -1,598 | -1,598 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,616 | 2,380 | 2,330 | 2,022 | 2,090 |
 | 1. Long-term prepaid expenses |
|
|
2,616 | 2,380 | | 2,022 | 122 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | 2,330 | | 1,969 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
211,120 | 208,149 | 201,387 | 208,862 | 201,714 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
84,152 | 80,433 | 76,642 | 78,278 | 68,614 |
 | I. Current liabilities |
|
|
27,625 | 30,406 | 26,615 | 36,051 | 34,387 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,000 | 7,400 | 4,900 | 12,200 | 12,700 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,956 | 5,962 | 6,052 | 5,946 | 5,932 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
750 | 1,080 | 272 | 2,201 | 1,658 |
 | 6. Payables to employees |
|
|
303 | 722 | 292 | 306 | 283 |
 | 7. Short-term accrued expenses |
|
|
9,224 | 6,398 | 6,398 | 6,398 | 4,796 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,392 | 8,845 | 8,702 | 9,000 | 9,017 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
56,527 | 50,027 | 50,027 | 42,227 | 34,227 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
56,527 | 50,027 | 50,027 | 42,227 | 34,227 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
126,968 | 127,716 | 124,744 | 130,584 | 133,100 |
 | I. ShareHolder's equity |
|
|
126,968 | 127,716 | 124,744 | 130,584 | 133,100 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-130 | -130 | -130 | -130 | -130 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,006 | 1,006 | 1,006 | 1,649 | 1,006 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
643 | 643 | 643 | | 643 |
 | 11. After tax undistributed profit |
|
|
5,449 | 6,197 | 3,225 | 9,065 | 11,581 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,828 | -1,828 | 6,197 | 6,197 | 6,197 |
 | - Profit after tax undistributed this period |
|
|
7,277 | 8,025 | -2,971 | 2,868 | 5,385 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
211,120 | 208,149 | 201,387 | 208,862 | 201,714 |
There is no report.
|
|