|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,991 | 13,194 | 16,194 | 11,386 | 9,855 |
 | I. Cash and cash equivalents |
|
|
1,118 | 1,028 | 7,046 | 2,736 | 1,683 |
 | 1. Cash |
|
|
1,118 | 1,028 | 7,046 | 2,736 | 1,683 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
5,377 | 11,752 | 8,723 | 8,245 | 7,764 |
 | 1. Short-term receivables of customers |
|
|
1,571 | 7,928 | 4,898 | 2,030 | 1,551 |
 | 2. Prepayments to suppliers |
|
|
4,030 | 4,050 | 4,050 | 6,440 | 6,438 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
958 | 956 | 957 | 957 | 957 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,182 | -1,182 | -1,182 | -1,182 | -1,182 |
 | IV. Inventories |
|
|
378 | 328 | 328 | 327 | 327 |
 | 1. Inventories |
|
|
378 | 328 | 328 | 327 | 327 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
119 | 86 | 97 | 77 | 81 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
119 | 86 | 97 | 77 | 81 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
216,032 | 212,868 | 209,758 | 206,596 | 203,486 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
209,001 | 205,890 | 202,780 | 199,669 | 196,558 |
 | 1. Tangible fixed assets |
|
|
209,001 | 205,890 | 202,780 | 199,669 | 196,558 |
 | - Cost |
|
|
280,936 | 280,936 | 280,936 | 280,936 | 280,936 |
 | - Accumulated depreciation |
|
|
-71,936 | -75,046 | -78,157 | -81,267 | -84,378 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,190 | 4,190 | 4,190 | 4,190 | 4,190 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,190 | 4,190 | 4,190 | 4,190 | 4,190 |
 | IV. Long-term financial investments |
|
|
2,735 | 2,735 | 2,735 | 2,735 | 2,735 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 3. Other investments in equity instruments |
|
|
1,333 | 1,333 | 1,333 | 1,333 | 1,333 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,598 | -1,598 | -1,598 | -1,598 | -1,598 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
106 | 53 | 53 | 3 | 3 |
 | 1. Long-term prepaid expenses |
|
|
106 | 53 | 53 | 3 | 3 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
223,023 | 226,062 | 225,952 | 217,982 | 213,341 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
110,658 | 109,357 | 104,614 | 98,291 | 96,272 |
 | I. Current liabilities |
|
|
50,531 | 61,229 | 56,487 | 39,264 | 37,244 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
29,900 | 39,000 | 34,000 | 17,100 | 15,900 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,784 | 6,038 | 5,799 | 5,933 | 5,885 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
107 | 1,102 | 772 | 548 | 137 |
 | 6. Payables to employees |
|
|
211 | 217 | 229 | 746 | 356 |
 | 7. Short-term accrued expenses |
|
|
8,721 | 8,818 | 9,374 | 9,006 | 9,097 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,807 | 6,053 | 6,313 | 5,931 | 5,870 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
60,127 | 48,127 | 48,127 | 59,027 | 59,027 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
60,127 | 48,127 | 48,127 | 59,027 | 59,027 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
112,365 | 116,706 | 121,337 | 119,691 | 117,069 |
 | I. ShareHolder's equity |
|
|
112,365 | 116,706 | 121,337 | 119,691 | 117,069 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-130 | -130 | -130 | -130 | -130 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,006 | 1,006 | 1,006 | 1,006 | 1,006 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
643 | 643 | 643 | 643 | 643 |
 | 11. After tax undistributed profit |
|
|
-9,154 | -4,813 | -182 | -1,828 | -4,450 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,709 | -7,709 | -7,709 | -7,709 | -1,828 |
 | - Profit after tax undistributed this period |
|
|
-1,446 | 2,895 | 7,527 | 5,880 | -2,622 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
223,023 | 226,062 | 225,952 | 217,982 | 213,341 |
There is no report.
|
|